| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M TWD |
Estimates in M TWD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 55 834 | 45 448 | 45 798 | 48 415 | 54 293 | - | | Operating income (EBITDA) | 3 046 | - | 1 753 | 2 297 | - | - | | Operating profit (EBIT) | 1 392 | - | 1 234 | 1 933 | 1 830 | - | | Pre-Tax Profit (EBT) | 2 451 | 1 988 | 1 777 | 2 139 | 2 247 | - | | Net income | 2 104 | 1 569 | 1 553 | 1 812 | 1 865 | - | | EPS ( TWD) | 3,29 | 2,37 | 2,43 | 2,88 | 2,99 | - | | Dividend per Share ( TWD) | 2,50 | 2,00 | 2,00 | 2,35 | 2,39 | - | | Yield | 8,56% | 6,85% | 6,85% | 8,05% | 8,18% | - | | Announcement Date | 04/15/2011
10:09am | 03/30/2012
07:43am | 03/25/2013
09:48am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
3,99% |
3,37% |
|
operating laverage (Delta EBIT / Delta Sales)
|
9,91x |
- |
|
Net Margin (Net Profit / Revenue)
|
3,74% |
3,44% |
|
ROA (Net Profit / Asset)
|
6,10% |
- |
|
ROE (Net Profit / Equities)
|
8,43% |
8,54% |
|
Rate of Dividend
|
81,6% |
79,9% |
|
|
|
