Member access

4-Traders Homepage  >  Shares  >  TAIWAN STOCK EXCHANGE  >  Gigabyte Technology Co., Ltd.    2376   TW0002376001

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201220132014201520162017
Sales45 79851 11954 54257 17856 297-
Operating income (EBITDA)1 7532 3602 3223 0183 033-
Operating profit (EBIT)1 2341 8041 8062 0312 393-
Pre-Tax Profit (EBT)1 7772 7322 9442 9673 027-
Net income1 5532 3562 3972 4282 575-
EPS ( TWD)2,433,693,743,874,11-
Dividend per Share ( TWD)2,003,00-3,103,40-
Yield5,15%7,73%-7,99%8,76%-
Announcement Date03/25/2013
09:48am
03/28/2014
01:46pm
03/17/2015
01:38am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201220132014201520162017
Debt------
Finance-5 5039 2157 5157 785-
Operating income (EBITDA)1 7532 3602 3223 0183 033-
Leverage
(Debt/EBITDA)
------
Capital Expenditure208199418229311-
Book Value Per Share (BVPS)32,9  TWD34,9  TWD35,9  TWD36,1  TWD37,1  TWD-
Cash Flow per Share------
Announcement Date03/25/2013
09:48am
03/28/2014
01:46pm
03/17/2015
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 24 396 M TWD -
Entreprise Value (EV) 16 881 M TWD 16 611 M TWD
Valuation 2015e 2016e
PER (Price / EPS) 10,0x 9,44x
Capitalization / Revenue 0,43x 0,43x
EV / Revenue 0,30x 0,30x
EV / EBITDA 5,59x 5,48x
Yield (DPS / Price) 7,99% 8,76%
Price to book (Price / BVPS) 1,08x 1,05x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,55% 4,25%
operating Leverage (Delta EBIT / Delta Sales) 2,58x -
Net Margin (Net Profit / Revenue) 4,25% 4,57%
ROA (Net Profit / Asset) 6,63% 6,90%
ROE (Net Profit / Equities) 10,6% 10,8%
Rate of Dividend 80,1% 82,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,40% 0,55%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 0,64x 0,66x
Financial Leverage (Net Debt / EBITDA) -2,49x -2,57x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF