Member access

4-Traders Homepage  >  Shares  >  TAIWAN STOCK EXCHANGE  >  Gigabyte Technology Co., Ltd.    2376   TW0002376001

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201120122013201420152016
Sales45 44845 79851 11954 51156 52056 330
Operating income (EBITDA)-1 7532 3602 9053 0783 078
Operating profit (EBIT)-1 2341 8041 9542 1092 438
Pre-Tax Profit (EBT)1 9881 7772 7322 8923 0523 005
Net income1 5691 5532 3562 3782 4792 574
EPS ( TWD)2,372,433,693,803,954,10
Dividend per Share ( TWD)2,002,003,002,973,153,00
Yield5,12%5,12%7,67%7,59%8,06%7,67%
Announcement Date03/30/2012
07:43am
03/25/2013
09:48am
03/28/2014
01:46pm
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201120122013201420152016
Debt------
Finance--5 5036 9497 7318 168
Operating income (EBITDA)-1 7532 3602 9053 0783 078
Leverage
(Debt/EBITDA)
------
Capital Expenditure774208199265229311
Book Value Per Share (BVPS)32,5  TWD32,9  TWD34,9  TWD35,0  TWD36,0  TWD38,1  TWD
Cash Flow per Share------
Announcement Date03/30/2012
07:43am
03/25/2013
09:48am
03/28/2014
01:46pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 24 589 M TWD -
Entreprise Value (EV) 17 640 M TWD 16 858 M TWD
Valuation 2014e 2015e
PER (Price / EPS) 10,3x 9,89x
Capitalization / Revenue 0,45x 0,44x
EV / Revenue 0,32x 0,30x
EV / EBITDA 6,07x 5,48x
Yield (DPS / Price) 7,59% 8,06%
Price to book (Price / BVPS) 1,12x 1,09x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 3,58% 3,73%
operating Leverage (Delta EBIT / Delta Sales) 1,25x 2,15x
Net Margin (Net Profit / Revenue) 4,36% 4,39%
ROA (Net Profit / Asset) 6,84% 7,02%
ROE (Net Profit / Equities) 10,6% 10,7%
Rate of Dividend 78,2% 79,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,49% 0,41%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 0,64x 0,63x
Financial Leverage (Net Debt / EBITDA) -2,39x -2,51x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF