Member access

4-Traders Homepage  >  Shares  >  TAIWAN STOCK EXCHANGE  >  Gigabyte Technology Co., Ltd.    2376   TW0002376001

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201220132014201520162017
Sales45 79851 11954 54255 57457 099-
Operating income (EBITDA)1 7532 3602 3223 0512 816-
Operating profit (EBIT)1 2341 8041 8062 0122 266-
Pre-Tax Profit (EBT)1 7772 7322 9442 9402 899-
Net income1 5532 3562 3972 4082 468-
EPS ( TWD)2,433,693,743,833,92-
Dividend per Share ( TWD)2,003,002,702,803,10-
Yield5,87%8,80%7,92%8,21%9,09%-
Announcement Date03/25/2013
09:48am
03/28/2014
01:46pm
03/17/2015
01:38am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201220132014201520162017
Debt------
Finance-5 5039 21510 10210 222-
Operating income (EBITDA)1 7532 3602 3223 0512 816-
Leverage
(Debt/EBITDA)
------
Capital Expenditure208199418294512-
Book Value Per Share (BVPS)32,9  TWD34,9  TWD35,9  TWD36,7  TWD37,5  TWD-
Cash Flow per Share------
Announcement Date03/25/2013
09:48am
03/28/2014
01:46pm
03/17/2015
01:38am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 21 449 M TWD -
Entreprise Value (EV) 11 347 M TWD 11 227 M TWD
Valuation 2015e 2016e
PER (Price / EPS) 8,89x 8,70x
Capitalization / Revenue 0,39x 0,38x
EV / Revenue 0,20x 0,20x
EV / EBITDA 3,72x 3,99x
Yield (DPS / Price) 8,21% 9,09%
Price to book (Price / BVPS) 0,93x 0,91x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 3,62% 3,97%
operating Leverage (Delta EBIT / Delta Sales) 6,04x 4,60x
Net Margin (Net Profit / Revenue) 4,33% 4,32%
ROA (Net Profit / Asset) 7,14% 7,00%
ROE (Net Profit / Equities) 10,5% 10,4%
Rate of Dividend 73,0% 79,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,53% 0,90%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 0,61x 0,62x
Financial Leverage (Net Debt / EBITDA) -3,31x -3,63x
Price Earning Ratio
EPS & Dividend