Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Glencore Xstrata PLC    GLEN   JE00B4T3BW64

Delayed Quote. Delayed London Stock Exchange - 05/17 11:35:02 am
338.75 GBp   +0.52%
2d ago Bankers see M&A recovery after deals drop 7 pct so far in 2013
2d ago Bankers see M&A recovery after deals drop 7 percent so far in 2013
2d ago Swiss propose corporate tax reforms after EU pressure
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Glencore Xstrata PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales-186 152214 436263 702273 769279 204
Operating income (EBITDA)-6 4645 94315 16217 80820 648
Operating profit (EBIT)-5 3984 4709 18510 95113 426
Pre-Tax Profit (EBT)-4 0041 0767 70312 21516 033
Net income-4 0481 0045 5218 25410 548
EPS ( $)-0,690,140,470,610,78
Dividend per Share ( $)-0,150,160,160,200,22
Yield-2,91%3,05%3,10%3,80%4,18%
Announcement Date12/31/1969
07:00pm		03/05/2012
07:00am		03/05/2013
07:00am		---
Finances - Leverage
Glencore Xstrata PLC : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt-12 93815 41648 05744 14440 528
Finance------
Operating income (EBITDA)-6 4645 94315 16217 80820 648
Leverage
(Debt/EBITDA)		-2,00x2,59x3,17x2,48x1,96x
Capital Expenditure-2 6062 97010 3748 0945 821
Book Value Per Share (BVPS)-4,23 $4,40 $5,86 $5,72 $6,19 $
Cash Flow per Share--0,06 $0,63 $0,83 $0,99 $1,18 $
Announcement Date12/31/1969
07:00pm		03/05/2012
07:00am		03/05/2013
07:00am		---
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 68 599 M$ -
Company Value 116 656 M$ 112 743 M$
Valuation 2013e 2014e
PER (Price / EPS) 11,0x 8,45x
Capitalization / Revenue 0,26x 0,25x
EV / Revenue 0,44x 0,41x
EV / EBITDA 7,69x 6,33x
Yield (DPS / Price) 3,10% 3,80%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 3,48% 4,00%
operating laverage (Delta EBIT / Delta Sales) 4,59x 5,04x
Net Margin (Net Profit / Revenue) 2,09% 3,01%
ROA (Net Profit / Asset) 4,25% 4,22%
ROE (Net Profit / Equities) 9,95% 9,43%
Rate of Dividend 33,9% 32,2%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,93% 2,96%
Cash Flow / Sales (Taux d'autofinancement) 4,16% 4,78%
Capital Intensity (Assets / Sales) 0,49x 0,71x
Financial Leverage (Net Debt / EBITDA) 3,17x 2,48x
Price Earning Ratio
Glencore Xstrata PLC : Price Earning Ratio
EPS & Dividend
Glencore Xstrata PLC : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.