TSX: G NYSE: GG

(All Amounts in $US unless stated otherwise)

VANCOUVER, July 31, 2014 /PRNewswire/ - GOLDCORP INC. (TSX: G, NYSE: GG) today reported adjusted quarterly revenues(1) of $1.1 billion, generating adjusted net earnings(1,2) of $164 million, or $0.20 per share, compared to $117 million, or $0.14 per share, in the second quarter of 2013. Reported net earnings attributable to shareholders of Goldcorp were $181 million, or $0.22 per share, compared to $(1,934) million, or $(2.38) per share, in the second quarter of 2013. Adjusted operating cash flow(1,3) was $376 million compared to $388 million for the second quarter of 2013. The Company also announced the on-schedule commencement of production at the Cerro Negro mine in Argentina, including the first gold pour on July 25, 2014.

Second Quarter 2014 Highlights

        --  Gold sales1 of 639,500 ounces on gold production1 of 648,700
            ounces.
        --  Adjusted revenues of $1.1 billion.
        --  All-in sustaining costs of $8521,4 per ounce.
        --  Adjusted net earnings of $164 million, or $0.20 per share.
        --  Adjusted operating cash flow of $376 million.
        --  Dividends paid of $122million.
        --  Completed sale of Marigold mine on April 4, 2014 for $184
            million (Goldcorp's share).
        --  Issued $1.0 billion of senior unsecured notes.

"Continued solid production and cost performance across the portfolio contributed to strong financial results in the second quarter," said Chuck Jeannes, Goldcorp President and Chief Executive Officer. "Cost improvements realized through our Operating for Excellence efficiency program were particularly impressive at Peñasquito. Those savings, along with grades and recoveries contributed to earnings from Peñasquito mine operations of approximately $130 million in the quarter. In addition, the three new gold projects under construction that underpin Goldcorp's leading growth profile continued to advance steadily. We were very pleased to announce last week the commencement of gold production at Cerro Negro on schedule and within our capital cost guidance. I congratulate the team at Cerro Negro for this outstanding performance and look forward to strong production and financial results over a long mine life from this important new mine. This achievement signals the start of a prolonged period of increased production, decreasing costs and reduced capital spending for Goldcorp, resulting in significant expected free cash flow generation in 2015 and beyond."

Financial Review

Second quarter gold production and sales increased over last year's second quarter despite the loss of gold production from the recently-divested Marigold mine and lower production from Los Filos as a result of a 43-day work stoppage. Gold sales in the second quarter were 639,500 ounces on production of 648,700 ounces compared to sales of 624,300 ounces on production of 646,000 ounces in the second quarter of 2013. Silver production totaled 9.0 million ounces compared 7.2 million ounces in the prior year's second quarter. Increased production efficiencies and lower sustaining capital led to a decrease in all-in sustaining costs to $852 per ounce of gold compared to $1,227 per ounce in the second quarter of 2013.

Adjusted revenues of $1.1 billion were comparable to the second quarter of 2013. Reported net earnings in the quarter were $181 million, or $0.22 per share, compared to $(1,934) million, or $(2.38) per share, in the second quarter of 2013. Adjusted net earnings in the second quarter increased 40% to $164 million, or $0.20 per share, compared to $117 million, or $0.14 per share, in the second quarter of 2013. Adjusted net earnings in the second quarter of 2014 primarily exclude the gains from the foreign exchange translation of deferred income tax assets and liabilities, shares of net earnings of associates, gains on derivatives, the loss from the disposition of mining interests, and revisions in estimates on reclamation and closure cost obligations for closed mine sites but include the impact of non-cash stock-based compensation expenses which amounted to approximately $16 million or $0.02 per share for the quarter. Adjusted operating cash flow was $376 million, or $0.46 per share, compared to $388 million, or $0.48 per share, in last year's second quarter.

During the quarter, the Company completed a $1 billion notes offering with proceeds primarily intended to be used for repayment of the $862.5 million of convertible notes maturing in August 2014. Subsequent to the end of the second quarter, the Company extended the expiration of an undrawn $2 billion revolving credit facility from March 6, 2018 to July 18, 2019.

Mexico

Driven by higher mill throughput, grades and recoveries, gold production at Peñasquito totaled a record 167,400 ounces in the quarter at a record-low all-in sustaining cost of $362 per ounce. Initial permits for the Northern Well Field ("NWF") were received, allowing construction to commence, with completion expected mid-year 2015. Contingency plans remain in place for fresh water supply to Peñasquito until the NWF is operational.

The exploration program at Peñasquito continues to focus on defining the copper-gold sulphide rich skarn deposit located below and adjacent to the diatreme ore body. Current exploration activities include drilling to establish the vertical and horizontal size and extent of the skarn deposit.

Also at Peñasquito, pre-feasibility studies for the concentrate enrichment process project and the pyrite leach project are advancing and are expected to be completed in late 2014 and early 2015, respectively. Successful implementation of one or both of these projects has the potential to significantly improve the overall economics and add to the reserves and resources of Peñasquito through the addition of another saleable product, and increasing gold and silver recoveries, respectively.

Gold production at Los Filos was 48,700 ounces in the second quarter at an all-in sustaining cost of $1,077 per ounce. Results were negatively impacted by a 43-day suspension of process operations, inclusive of extended time to obtain regulatory approvals to restart operations. Following the successful negotiation with the Carrizalillo Ejido, a new five-year land occupancy agreement was signed on May 5, 2014.

The construction of the expansion phase of the heap leach pad, including additional contingency solution storage capacity, was completed in June 2014. The additional storage represents a 250% increase in contingency pond capacity, which allows for heap leach pad growth while maintaining appropriate containment standards.

Canada

At Red Lake in Ontario, gold production in the second quarter was 89,500 ounces at an all-in sustaining cost of $1,066 per ounce. Production was affected by a decrease in mill throughput resulting from lower tonnes as remnant mining of the Campbell Complex continued. Red Lake production was also affected by lower stope availability in the High Grade Zone, as planned de-stress activities took place. Production is expected to increase in the second half of 2014 as more stopes become available.

During the quarter, exploration continued from surface on HG Young, an exciting new discovery 1.5 kilometers northwest of the Campbell Complex. High-grade intercepts are increasing and exploration is continuing with three drills from surface. Planning is underway for the rehabilitation of an historical drift from Campbell to enable more intensive drilling from underground. Exploration efforts also continue to focus on the NXT zone as well as the R zone and FW zone where numerous economic intersections have been encountered.

At Porcupine in Ontario, gold production in the second quarter totaled 68,800 ounces. Porcupine continued its positive cost performance trend, with all-in sustaining costs decreasing to $895 per ounce in the second quarter. Over-burden and pre-stripping activities continued at the Hollinger project with 273,000 tonnes placed on the Environmental Control Berm. The Environmental Control Berm is on track to be completed late in the fourth quarter of 2014, after which mining operations will commence at Hollinger.

Central America

At the Pueblo Viejo joint venture in the Dominican Republic, Goldcorp's share of second quarter gold and silver production increased to 107,100 ounces and 392,800 ounces respectively, driven by higher tonnes processed and higher silver recoveries. All-in sustaining costs at Pueblo Viejo decreased for the sixth consecutive quarter to $618 per ounce.

South America

Cerro Negro in Argentina became Goldcorp's newest gold mine following initial gold production on July 25, 2014. Production mining continues at Eureka, while production mining at Mariana Central is expected to commence in the first quarter of 2015. Commercial production continues to be expected in the fourth quarter of 2014. The construction of the high voltage power line is now complete with the first stage of commissioning completed by Transpa, the Argentinean power transportation authority. Construction of the Cerro Negro substation is approximately 92% complete, with the system expected to be completed in the third quarter of 2014. The initial capital guidance range for Cerro Negro has been reduced by $100 million from between $1.6 and $1.8 billion to between $1.6 and $1.7 billion.

Growth Projects

Construction at the Éléonore gold project in Quebec continued on schedule for first gold in the fourth quarter of 2014 and commercial production in the first quarter of 2015. The processing plant reached 90% completion, and mine development is on track to meet the current plant start-up schedule. Key activities during the quarter included stockpiling 63,000 tonnes of ore on surface, commissioning of the underground ore handling system and the first production blast. Exploration during the quarter focused on in-fill drilling in the lower mine area with five diamond drills.

At the Cochenour project in the Red Lake district, the haulage drift connecting the Bruce Channel deposit to the Red Lake complex advanced to 96% completion. With the integration of Cochenour into the Red Lake operation critical to planned ramp-up activities, a dedicated integration team has been established. The project remains on track to produce first ore from production stopes in the third quarter of 2015. Exploration drilling continued to yield positive results with seven drill rigs operating.

At the Camino Rojo project near Peñasquito, positive exploration results continue to support the project's potential to be a major new gold operation. The Company expects to commence a pre-feasibility study before the end of 2014, approximately five months later than expected due to the complexity of the metallurgical testing. The study is expected to be completed by the first quarter of 2016. Metallurgical testing continues and waste rock characterization studies are underway. The pit geotechnical drilling program commenced in June 2014.

2014 Guidance Outlook

The Company today reconfirmed 2014 production guidance of between 2.95 and 3.10 million gold ounces. In light of lower-than-expected all-in sustaining costs in the first half of 2014, the Company expects all-in costs toward the low end of its guidance range of between $950 and $1,000 per gold ounce, with sustaining capital spending expected to increase significantly in the second half of 2014. The Company today also narrowed the range of capital spending guidance to between $2.3 billion and $2.4 billion for 2014 compared to $2.3 billion to $2.5 billion previously.

By-Laws

On July 30, 2014, the Board of Directors of the Company approved By-Law No. 4 which includes a provision that requires advance notice to the Company in circumstances where director nominations are made by shareholders of the Company. The full text of By-Law No. 4 has been filed under the Company's SEDAR profile at www.sedar.com and on the United States Securities and Exchange Commission website at www.sec.gov.

About Goldcorp

Goldcorp is one of the world's fastest growing gold producers. Its low-cost gold production is located in safe jurisdictions in the Americas and remains 100% unhedged.

This release should be read in conjunction with Goldcorp's second quarter 2014 interim consolidated financial statements and MD&A report on the Company's website, in the "Investor Resources - Reports & Filings" section under "Quarterly Reports".

A conference call will be held on July 31, 2014 at 10:00 a.m. (PDT) to discuss the second quarter results. Participants may join the call by dialing toll free 1-800-355-4959 or 1-416-695-6617 for calls from outside Canada and the US. A recorded playback of the call can be accessed after the event until August 31, 2014 by dialing 1-800-408-3053 or 1-905-694-9451 for calls outside Canada and the US. Pass code: 5331726. A live and archived audio webcast will also be available at www.goldcorp.com.






    (1)      The Company has included non-GAAP performance measures on an
             attributable (or Goldcorp's share) basis throughout this
             document. Attributable performance measures include the
             Company's mining operations, including its discontinued
             operation, and projects, and the Company's share of Alumbrera
             and Pueblo Viejo. The Company believes that disclosing certain
             performance measures on an attributable basis is a more
             relevant measurement of the Company's operating and economic
             performance, and reflects the Company's view of its core
             mining operations. The Company believes that, in addition to
             conventional measures prepared in accordance with GAAP, the
             Company and certain investors use this information to evaluate
             the Company's performance and ability to generate cash flow;
             however, these performance measures do not have any
             standardized meaning. Accordingly, it is intended to provide
             additional information and should not be considered in
             isolation or as a substitute for measures of performance
             prepared in accordance with GAAP.

              

    (2)      Adjusted net earnings and adjusted net earnings per share are
             non-GAAP performance measures. The Company believes that, in
             addition to conventional measures prepared in accordance with
             GAAP, the Company and certain investors use this information
             to evaluate the Company's performance. Accordingly, it is
             intended to provide additional information and should not be
             considered in isolation or as a substitute for measures of
             performance prepared in accordance with GAAP. Refer to page 40
             of the Q2 2014 Management Discussion & Analysis ("MD&A") for a
             reconciliation of adjusted net earnings to reported net
             earnings attributable to shareholders of Goldcorp.

              

    (3)      Adjusted operating cash flows and adjusted operating cash
             flows per share are non-GAAP performance measures which
             comprises Goldcorp's share of operating cash flows before
             working capital changes and which the Company believes
             provides additional information about the Company's ability to
             generate cash flows from its mining operations. Accordingly,
             it is intended to provide additional information and should
             not be considered in isolation or as a substitute for measures
             of performance prepared in accordance with GAAP. Refer to page
             41 of the Q2 2014 MD&A for a reconciliation of adjusted
             operating cash flows to reported net cash provided by
             operating activities.

              

    (4)      For 2013, the Company adopted an "all-in sustaining cost"
             non-GAAP performance measure that the Company believes more
             fully defines the total costs associated with producing gold.
             All-in sustaining costs include by-product cash costs,
             sustaining capital expenditures, corporate administrative
             expense, exploration and evaluation costs and reclamation cost
             accretion and amortization. As the measure seeks to reflect
             the full cost of gold production from current operations, new
             project capital is not included in the calculation.
             Accordingly, it is intended to provide additional information
             and should not be considered in isolation or as a substitute
             for measures of performance prepared in accordance with GAAP.
             The Company reports this measure on a sales basis. Refer to
             page 38 of the Q2 2014 MD&A for a reconciliation of all-in
             sustaining costs.

              



Cautionary Note Regarding Forward Looking Statements

This press release contains "forward-looking statements", within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation, concerning the business, operations and financial performance and condition of Goldcorp Inc. ("Goldcorp"). Forward-looking statements include, but are not limited to, statements with respect to the future price of gold, silver, copper, lead and zinc, the estimation of mineral reserves and resources, the realization of mineral reserve estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and timing of the development of new deposits, success of exploration activities, permitting time lines, hedging practices, currency exchange rate fluctuations, requirements for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, timing and possible outcome of pending litigation, title disputes or claims and limitations on insurance coverage. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved" or the negative connotation thereof.

Forward-looking statements are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performances or achievements of Goldcorp to be materially different from future results, performances or achievements expressed or implied by such statements. Such statements and information are based on numerous assumptions regarding present and future business strategies and the environment in which Goldcorp will operate in the future, including the price of gold, anticipated costs and ability to achieve goals. Certain important factors that could cause actual results, performances or achievements to differ materially from those in the forward-looking statements include, among others, gold price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries, mining operational and development risks, litigation risks, regulatory restrictions (including environmental regulatory restrictions and liability), activities by governmental authorities (including changes in taxation), currency fluctuations, the speculative nature of gold exploration, the global economic climate, dilution, share price volatility, competition, loss of key employees, additional funding requirements and defective title to mineral claims or property. Although Goldcorp has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.

Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors that may cause the actual results, level of activity, performance or achievements of Goldcorp to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the integration of acquisitions; risks related to international operations, including economic and political instability in foreign jurisdictions in which Goldcorp operates; risks related to current global financial conditions; risks related to joint venture operations; actual results of current exploration activities; environmental risks; future prices of gold, silver, copper, lead and zinc; possible variations in ore reserves, grade or recovery rates; mine development and operating risks; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; risks related to indebtedness and the service of such indebtedness, as well as those factors discussed in the section entitled "Description of the Business - Risk Factors" in Goldcorp's annual information form for the year ended December 31, 2013 available at www.sedar.com. Although Goldcorp has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Forward-looking statements are made as of the date hereof and accordingly are subject to change after such date. Except as otherwise indicated by Goldcorp, these statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after the date hereof. Forward-looking statements are provided for the purpose of providing information about management's current expectations and plans and allowing investors and others to get a better understanding of our operating environment. Goldcorp does not undertake to update any forward-looking statements that are included in this document, except in accordance with applicable securities laws.

FINANCIAL STATEMENTS TO FOLLOW


    SUMMARIZED FINANCIAL RESULTS
    (in millions of United States dollars,
    except per share amounts and where noted)                              

                                                               Three Months
                                                           Ended
                                                                 June 30

    Goldcorp's share (1)                              2014             2013

    Revenues                                        $1,116           $1,075

    Gold produced (ounces)                         648,700          646,000

    Gold sold (ounces)                             639,500          624,300

    Copper produced(thousands of pounds)            19,300           21,600

    Copper sold(thousands of pounds)                13,000           19,400

    Silver produced (ounces)                     8,984,000        7,180,000

    Silver sold (ounces)                         9,808,100        7,005,000

    Lead produced(thousands of pounds)              38,600           35,400

    Lead sold(thousands of pounds)                  43,200           36,800

    Zinc produced(thousands of pounds)              91,900           70,100

    Zinc sold(thousands of pounds)                  77,000           61,800

    Average realized gold price(per ounce)          $1,296           $1,358

    Average London spot gold price(per ounce)       $1,289           $1,414

    Average realized copper price(per pound)         $3.39            $2.63

    Average London spot copper price(per pound)      $3.08            $3.24

    Average realized silver price(per ounce)        $16.96           $17.01

    Average London spot silver price(per ounce)     $19.61           $23.11

    Average realized lead price(per pound)           $0.97            $0.93

    Average London spot lead price(per pound)        $0.95            $0.93

    Average realized zinc price(per pound)           $1.00            $0.82

    Average London spot zinc price(per pound)        $0.94            $0.83

    Total cash costs - by-product(per gold
    ounce)                                            $470             $646

    Total cash costs - co-product(per gold
    ounce)                                            $643             $713

    All-in sustaining cash costs (per gold
    ounce)                                            $852           $1,227

                                                                           

    Production Data:                                                       

    Red Lake gold mines : Tonnes of ore milled     157,700          196,100

                          Average mill head                           20.91
                          grade (grams per
                          tonne)                     18.77

                          Gold ounces produced      89,500          122,500

                          Total cash cost per                          $523
                          ounce - by-product          $656

                          All-in sustaining                            $955
                          cash cost per ounce       $1,066

    Porcupine mines :     Tonnes of ore milled   1,081,400          989,600

                          Average mill head                            2.32
                          grade (grams per
                          tonne)                      2.19

                          Gold ounces produced      68,800           69,800

                          Total cash cost per                          $782
                          ounce - by-product          $658

                          All-in sustaining                          $1,176
                          cash cost per ounce         $895

    Musselwhite mine :    Tonnes of ore milled     313,400          356,500

                          Average mill head                            5.60
                          grade (grams per
                          tonne)                      7.12

                          Gold ounces produced      67,800           62,800

                          Total cash cost per                          $786
                          ounce - by-product          $605

                          All-in sustaining                          $1,214
                          cash cost per ounce         $794

    Peñasquito :          Tonnes of ore mined   10,415,800       14,181,300

                          Tonnes of waste                        30,770,200
                          removed               40,595,300

                          Tonnes of ore milled  10,050,000        9,600,800

                          Average head grade                           0.43
                          (grams per tonne) -
                          gold                        0.78

                          Average head grade                          22.51
                          (grams per tonne) -
                          silver                     30.08

                          Average head grade                           0.25
                          (%) - lead                  0.24

                          Average head grade                           0.54
                          (%) - zinc                  0.59

                          Gold ounces produced     167,400           88,100

                          Silver ounces                           5,195,200
                          produced               7,006,800

                          Lead (thousands of                         35,400
                          pounds) produced          38,600

                          Zinc (thousands of                         70,100
                          pounds) produced          91,900

                          Total cash cost per                          $920
                          ounce - by-product          $124

                          Total cash cost per                          $998
                          ounce - co-product          $610

                          All-in sustaining                          $1,484
                          cash cost per ounce         $362

    Los Filos mine :      Tonnes of ore mined    3,472,600        6,526,600

                          Tonnes of waste                        11,468,200
                          removed                6,608,800

                          Tonnes of ore                           6,572,700
                          processed              3,480,200

                          Average grade                                0.70
                          processed (grams per
                          tonne)                      0.75

                          Gold ounces produced      48,700           83,500

                          Total cash cost per                          $624
                          ounce - by-product          $778

                          All-in sustaining                          $1,217
                          cash cost per ounce       $1,077

    El Sauzal mine :      Tonnes of ore mined      476,400          556,000

                          Tonnes of waste                         3,030,400
                          removed                3,343,700

                          Tonnes of ore milled     453,700          485,500

                          Average mill head                            1.35
                          grade (grams per
                          tonne)                      1.21

                          Gold ounces produced      15,600           19,700

                          Total cash cost per                          $890
                          ounce - by-product        $1,011

                          All-in sustaining                            $950
                          cash cost per ounce       $1,234

    Marlin mine :         Tonnes of ore milled     485,400          472,100

                          Average mill head                            3.44
                          grade (grams per
                          tonne) - gold               2.88

                          Average mill head                             127
                          grade (grams per
                          tonne) - silver              109

                          Gold ounces produced      43,500           50,000

                          Silver ounces                           1,778,000
                          produced               1,584,400

                          Total cash cost per                          $260
                          ounce - by-product          $525

                          Total cash cost per                          $599
                          ounce - co-product          $770

                          All-in sustaining                            $729
                          cash cost per ounce         $981

    Wharf mine :          Tonnes of ore mined    1,015,800          656,200

                          Tonnes of ore
                          processed                975,000          831,300

                          Average grade
                          processed (grams per
                          tonne)                      0.72             0.64

                          Gold ounces produced      15,000           16,200

                          Total cash cost per
                          ounce - by-product          $711             $808

                          All-in sustaining
                          cash cost per ounce         $804           $1,076

    Alumbrera mine (2) :  Tonnes of ore mined    1,455,100        1,844,400

                          Tonnes of waste
                          removed                4,568,200        5,871,700

                          Tonnes of ore milled   3,492,300        3,561,700

                          Average mill head
                          grade (grams per
                          tonne) - gold               0.34             0.38

                          Average mill head
                          grade (%) - copper          0.33             0.37

                          Gold ounces produced      25,300           29,900

                          Copper (thousands of
                          pounds) produced          19,300           21,600

                          Total cash cost per
                          ounce - by-product          $238             $299

                          Total cash cost per
                          ounce - co-product          $910             $907

                          All-in sustaining
                          cash cost per ounce       $1,050           $1,140

    Pueblo Viejo mine (3)
    :                     Tonnes of ore mined    2,008,600          943,700

                          Tonnes of waste
                          removed                1,492,000          134,400

                          Tonnes of ore
                          processed                650,200          443,400

                          Average grade (grams
                          per tonne) - gold           5.47             6.02

                          Average grade (grams
                          per tonne) - silver         28.6             40.0

                          Gold ounces produced     107,100           81,000

                          Silver ounces
                          produced                 392,800          206,800

                          Total cash cost per
                          ounce - by-product          $438             $507

                          Total cash cost per
                          ounce - co-product          $478             $531

                          All-in sustaining
                          cash cost per ounce         $618             $739

    Financial Data (including discontinued
    operation):                                                            

    Cash flows from operating activities              $275              $80

    Net earnings attributable to shareholders
    of Goldcorp Inc.                                  $181         ($1,934)

    Net earnings per share - basic                   $0.22          ($2.38)

    Adjusted net earnings per share - basic          $0.20            $0.14

    Weighted average shares outstanding (000's)    812,954          812,043








    (1)      Includes non-GAAP performance measures on an attributable (or
             Goldcorp's share) basis. See footnote (2) on page 2 of the Q2
             2014 MD&A.

    (2)      Shown at Goldcorp's interest - 37.5%

    (3)      Shown at Goldcorp's interest - 40.0%






CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
(In millions of United States dollars, except for per share amounts - Unaudited)


                                      Three Months Ended                      Six Months Ended
                                           June 30                                 June 30

                                      2014              2013                 2014               2013

    Revenues            $              906   $           858   $            1,804   $          1,822

    Mine operating                                                                                  
    costs

      Production                     (506)             (524)              (1,006)            (1,000)
      costs

      Depreciation                   (179)             (161)                (349)              (305)
      and depletion

                                     (685)             (685)              (1,355)            (1,305)

    Earnings from                      221               173                  449                517
    mine operations

    Exploration and                    (6)              (12)                 (17)               (25)
    evaluation costs

    Share of net                        60                17                  116                 54
    earnings of
    associates

    Impairment of                        -           (2,558)                    -            (2,558)
    mining interests
    and goodwill

    Corporate                         (59)              (63)                (125)              (123)
    administration

    Earnings (loss)                    216           (2,443)                  423            (2,135)
    from operations
    and associates

    Gains (losses) on                    5               (9)                    4               (12)
    securities, net

    Gains on                            11                22                    8                 71
    derivatives, net

    Gain on                              -                 -                   18                  -
    disposition of
    mining interest,
    net

    Finance costs                     (11)              (18)                 (27)               (28)

    Other (expenses)                   (5)                 5                 (26)                  2
    income

    Earnings (loss)                    216           (2,443)                  400            (2,102)
    from continuing
    operations before
    taxes

    Income tax                        (14)               504                (104)                462
    (expense)
    recovery

    Net earnings                       202           (1,939)                  296            (1,640)
    (loss) from
    continuing
    operations

    Net (loss)                        (19)                 5                 (15)                 15
    earnings from
    discontinued
    operation

    Net earnings        $              183   $       (1,934)   $              281   $        (1,625)
    (loss)

    Net earnings                                                                                    
    (loss) from
    continuing
    operations
    attributable to:

      Shareholders of   $              200   $                 $              294   $        (1,640)
      Goldcorp Inc.                                  (1,939)

      Non-controlling                    2                 -                    2                  -
      interest

                        $              202   $       (1,939)   $              296   $        (1,640)

    Net earnings                                                                                    
    (loss)
    attributable to:

      Shareholders of   $              181   $       (1,934)   $              279   $        (1,625)
      Goldcorp Inc.

      Non-controlling                    2                 -                    2                  -
      interest

                        $              183   $       (1,934)   $              281   $        (1,625)

    Net earnings                                                                                    
    (loss) per share
    from continuing
    operations

      Basic             $             0.25   $        (2.39)   $             0.36   $         (2.02)

      Diluted                         0.24            (2.39)                 0.35             (2.03)

    Net earnings                                                                                    
    (loss) per share

      Basic             $             0.22   $        (2.38)   $             0.34   $         (2.00)

      Diluted                         0.22            (2.38)                 0.33             (2.01)






CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In millions of United States dollars - Unaudited)






                                            Three Months Ended                     Six Months Ended
                                                  June 30                               June 30

                                           2014               2013               2014               2013

    Net earnings (loss)        $            183   $        (1,934)   $            281   $        (1,625)

    Other comprehensive                                                                
    income (loss), net of
    tax                                                                                                 

    Items that may be                                                                  
    reclassified
    subsequently to net
    earnings (loss):                                                                                    

          Mark-to-market                                                               
          gains (losses) on
          available-for-sale                                                                            
          securities                         18               (32)                 22               (66)

          Reclassification                                                             
          adjustment for
          impairment losses
          included in net 
          earnings (loss)                     -                  9                  1                 13

          Reclassification                                                             
          adjustment for
          realized gains on
          disposition of
          available-for-sale
          securities
          recognized in net                                                                             
          earnings (loss)                   (5)                  -                (5)                (1)

                                                                                                        
                                             13               (23)                 18               (54)

    Items that will not be                                                             
    reclassified to net
    earnings (loss):
         Remeasurements on
    defined benefit pension                                                          
    plans                                   (2)                  -                (4)                  -

    Total other                                                                        
    comprehensive income                                                                                
    (loss), net of tax                       11               (23)                 14               (54)

    Total comprehensive                                                                
    income (loss)              $            194   $        (1,957)   $            295   $        (1,679)

    Total comprehensive                                                                
    income (loss)
    attributable to:                                                                                    

          Shareholders of                                                              
          Goldcorp Inc.        $            192   $        (1,957)   $            293   $        (1,679)

          Non-controlling                                                              
          interests                           2                 -                   2                  -

                               $            194   $        (1,957)   $            295   $        (1,679)





CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions of United States dollars - Unaudited)






                                                Three Months Ended                        Six Months Ended
                                                     June 30                                  June 30

                                              2014                 2013                2014                 2013

    Operating Activities                                                                                        

    Net earnings (loss) from                                                                 
    continuing operations      $               202    $         (1,939)   $             296    $         (1,640)

    Adjustments for:                                                                                            

    Dividends from associate                    33                   23                  67                   44

    Reclamation expenditures                                                                 
                                               (8)                  (5)                (11)                  (8)

    Items not affecting                                                                      
    cash:                                                                                                       

          Depreciation and                                                                   
          depletion                            179                  161                 349                  305

          Share of net                                                                       
          earnings of                                                  
          associates                          (60)                 (17)               (116)                 (54)

          Impairment of                                                                      
          mining interests
          and goodwill                           -                2,558                   -                2,558

          Share-based                                                                        
          compensation
          expense                               16                   22                  40                   40

          (Gains) losses on                                                                  
          securities, net                      (5)                    9                 (4)                   12

          Unrealized gains                                                                   
          on derivatives,                                                                  
          net                                 (10)                 (13)                (12)                 (62)

          Gain on                                                                            
          disposition of
          mining interest,                                                                 
          net                                    -                    -                (18)                    -

          Revision of                                                                        
          estimates and
          accretion of
          reclamation and
          closure cost
                 obligations                    22                    5                  29                   10

          Deferred income                                                                    
          tax recovery                        (16)                (488)                (62)                (577)

          Other                               (11)                   18                  11                   23

    Change in working                                                                        
    capital                                   (66)                (260)                (23)                (308)

    Net cash provided by                                                                     
    operating activities of
    continuing operations                      276                   74                 546                  343

    Net cash (used in)                                                                       
    provided by operating
    activities of
    discontinued operation                     (1)                    6                   2                   31

    Investing Activities                                                                                        

    Expenditures on mining                                                                   
    interests                                (497)                (497)               (963)                (954)

    Deposits on mining                                                                       
    interest expenditures                     (27)                 (65)                (55)                (119)

    Proceeds from                                                                            
    disposition of mining
    interest, net                                -                    -                 193                    -

    Interest paid                                                                            
                                               (2)                    -                (28)                  (9)

    Purchases of money                                                                       
    market investments and
    available-for-sale                                                                     
    securities                                 (5)                 (45)                (49)                (598)

    Proceeds from maturities                                                                 
    and sales of money
    market investments and
    available-for-sale
    securities, net                             25                  105                  25                  113

    Other                                        2                  (2)                   -                  (1)

    Net cash used in                                                                         
    investing activities of                                            
    continuing operations                    (504)                (504)               (877)              (1,568)

    Net cash provided by                                                                     
    (used in) investing
    activities of                                                      
    discontinued operation                     210                 (20)                 208                 (34)

    Financing Activities                                                                                        

    Debt borrowings, net of                                                                  
    transaction costs                        1,463                    -               2,313                1,481

    Debt repayments                        (1,075)                    -             (1,325)                    -

    Dividends paid to                                                                        
    shareholders                             (122)                (121)               (244)                (243)

    Common shares issued,                                                                    
    net of issuance costs                        3                    -                   3                    -

    Other                                                                                    
                                              (31)                    -                (31)                  131

    Net cash provided by                                                                     
    (used in) financing
    activities of continuing
    operations                                 238                (121)                 716                1,369

    Effect of exchange rate                                                                  
    changes on cash and cash
    equivalents                                  -                    1                   -                    1

    Increase (decrease) in                                                                   
    cash and cash
    equivalents                                219                (564)                 595                  142

    Cash and cash                                                                            
    equivalents, beginning
    of the period                            1,001                1,463                 625                  757

    Cash and cash                                                                            
    equivalents, end of the
    period                     $             1,220    $             899   $           1,220    $             899






CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(In millions of United States dollars - Unaudited)






                                                    At June 30        At December 31
                                                          2014                  2013

    Assets                                                                          

    Current assets                                                                  

          Cash and cash equivalents        $             1,220   $               625

          Money market investments                          40                     -

          Accounts receivable                              479                   469

          Inventories and stockpiled ore                   791                   727

          Note receivable                                    -                     5

          Income taxes receivable                           81                   182

          Assets held for sale                               -                   227

          Other                                            201                   139

                                                         2,812                 2,374
     

    Mining interests                                                                

          Owned by subsidiaries                         23,700                22,928

          Investments in associates                      2,083                 2,210

                                                        25,783                25,138

    Goodwill                                             1,454                 1,454

    Investments in securities                               59                    77

    Note receivable                                          -                    23

    Deposits on mining interest                             31                    71
    expenditures

    Deferred income taxes                                   23                    19

    Other                                                  456                   408

    Total assets                           $            30,618   $            29,564

    Liabilities                                                                     

    Current liabilities                                                             

          Accounts payable and accrued     $               850   $               856
          liabilities

          Income taxes payable                              69                     6

          Current portion of long-term                     858                   832
          debt

          Derivative liabilities                            38                    57

          Liabilities relating to assets                     -                    44
          held for sale

          Other                                            194                   238

                                                         2,009                 2,033

    Deferred income taxes                                5,515                 5,594

    Long-term debt                                       2,471                 1,482

    Provisions                                             599                   517

    Income taxes payable                                    74                    55

    Other                                                  103                   125

    Total liabilities                                   10,771                 9,806

    Equity                                                                          

    Shareholders' equity                                                            

          Common shares, stock options                  17,229                17,191
          and restricted share units

          Accumulated other                                 15                     1
          comprehensive income

          Retained earnings                              2,388                 2,353

                                                        19,632                19,545

    Non-controlling interest                               215                   213

    Total equity                                        19,847                19,758

    Total liabilities and equity           $            30,618   $            29,564



SOURCE Goldcorp Inc.