GOLDCORP INC. TSX: G NYSE: GG
(All amounts in $US unless stated otherwise)
VANCOUVER, April 30, 2015 /PRNewswire/ - GOLDCORP INC. (TSX: G, NYSE: GG) today reported sales(1) of 827,500 gold ounces resulting in adjusted operating cash flow(1,3) of $366 million for the first quarter of 2015, compared to adjusted operating cash flow of $281 million for the first quarter of 2014. Adjusted quarterly revenues(1) were $1.27 billion, generating adjusted net earnings(1,2) of $12 million, or $0.01 per share, compared to adjusted net earnings of $209 million, or $0.26 per share, for the first quarter of 2014. Reported net loss for the quarter was $87 million, or ($0.11) per share, compared to net earnings of $98 million, or $0.12 per share, for the first quarter of 2014.
First Quarter 2015 Highlights
-- Quarterly gold sales of 827,500 ounces; gold production(1) of 724,800
ounces.
-- Adjusted revenues of $1.27 billion.
-- All-in sustaining costs(1,4) of $885 per ounce.
-- Adjusted net earnings of $12 million, or $0.01 per share.
-- Adjusted operating cash flow of $366 million.
-- Dividends paid of $122 million.
-- Declared commercial production at Cerro Negro on January 1, 2015 and at
Éléonore on April 1, 2015.
-- Completed acquisition of Probe Mines on March 13, 2015.
-- Completed sale of Wharf on February 20, 2015.
-- Minera Peñasquito reached a settlement agreement with Cerro Gordo
Ejido.
"We are pleased to begin 2015 with strong cash flow performance," said Chuck Jeannes, Goldcorp President and Chief Executive Officer. "Our primary focus in 2015 is on safely executing our plans and forecasts. Delivering on those expectations, coupled with significantly lower capital spending compared to prior years, positions Goldcorp for a sustained period of strong cash flow. This financial strength provides Goldcorp the flexibility to fund the next generation of growth projects. Growing gold reserves is also a key priority in 2015, and positive exploration results at many of our operations, including Cerro Negro in Argentina and the HG Young discovery at Red Lake, support the potential for success in this objective."
Financial Review
First quarter gold sales were 827,500 ounces on production of 724,800 ounces, compared to sales of 684,000 ounces on production of 679,900 ounces in the first quarter of 2014. First quarter gold sales included 115,200 ounces produced at Cerro Negro in 2014. Silver production totaled 8.5 million ounces compared to 9.6 million ounces in the prior year's first quarter. All-in sustaining costs were $885 per ounce of gold in the first quarter of 2015 compared to $840 per ounce in the first quarter of 2014.
Adjusted revenues for the quarter totaled $1.27 billion and the reported net loss for the quarter was $87 million, or ($0.11) per share, compared to net earnings of $98 million, or $0.12 per share, for the first quarter of 2014. Adjusted net earnings for the first quarter totaled $12 million, or $0.01 per share, compared to $209 million, or $0.26 per share, for the first quarter of 2014. The decrease in adjusted net earnings was a result of lower realized margin(5) on gold sales, higher depreciation and depletion expense and a higher effective tax rate. Adjusted net earnings for the first quarter of 2015 exclude the unrealized losses from the foreign exchange translation of deferred income tax assets and liabilities in the amount of $122 million, or $0.15 per share, unrealized losses on derivatives (net of tax) in the amount of $18 million, or $0.02 per share and the gain on the disposition of Wharf (net of tax) of $49 million, or $0.06 per share. Adjusted net earnings include the impact of non-cash stock-based compensation expenses which amounted to approximately $15 million, or $0.02 per share, for the quarter. Adjusted operating cash flow was $366 million, compared to $281 million for last year's first quarter.
Canada
At Éléonore in Quebec, first quarter gold production totaled 32,500 ounces. Revenues from the sale of gold and mine operating costs will be recognized in the consolidated statement of earnings effective April 1, 2015, the date commercial production was declared. Gold production for the first quarter was impacted by a ramp-up issue related to the tailings filter press system. The process plant was also shut down for 13 days in March to repair ice damage to equipment and ensure compliance with water effluent standards. Both issues were successfully resolved during the quarter and did not affect mine development activities which continued to progress. Mining of ore took place from two of the four main production horizons during the quarter, with the ore stockpile on surface increasing to 335,000 tonnes at the end of the first quarter. Scoop and rock breaker tele-remote operations training is now underway and continues to progress.
In addition, work to date has demonstrated that the Éléonore Crown Pillar can be mined earlier than anticipated to further enhance the production profile and return on capital employed. A pre-feasibility study is underway Major activities include trade-off studies between pit/underground mining, determining the dike location, permitting and stakeholder engagement efforts. The completion of the pre-feasibility study is expected by the end of 2015.
At Red Lake in Ontario, gold production for the first quarter was 107,400 ounces at an all-in sustaining cost of $799 per ounce. Higher mined grades were offset by lower tonnage from the Campbell Complex where remnant mining is being phased out during 2015. Exploration efforts remain focused on the HG Young discovery. Rehabilitation of nearby underground headings in the Campbell Complex has been completed, enabling further mine development and drilling to commence from underground. Drilling also continued during the first quarter of 2015 on a number of other underground exploration projects at Red Lake including the High Grade Zone.
At the Cochenour project at Red Lake, the development decline was 82% complete at the end of the first quarter. Processing of mill feed from the first stopes at Cochenour remains on track for the third quarter of 2015. Exploration drilling continues to ramp up with twelve drills on site and results to date are consistent with expectations. Drilling commenced in the upper levels during the first quarter with two drills operating and several more platforms ready for new drills. Drilling is expected to commence in the second quarter in the hanging wall of the deposit to assess the deeper portions of the Cochenour deposit.
At Porcupine in Ontario, gold production for the first quarter was 56,000 ounces at an all-in sustaining cost of $1,175 per ounce. Production decreased over the prior quarter due to lower grades and lower tonnage, primarily due to cold weather conditions which impacted stockpile and mill operations. The Hoyle Deep project continued to progress successfully toward expected completion in the first quarter of 2016. Over-burden and pre-stripping activities continued at the Hollinger project with approximately 1.3 million tonnes on the Environmental Control Berm at the end of the quarter. Upon expected completion of the berm in the third quarter of 2015, mining operations are expected to commence 24 hours a day. The closing of the Probe Mines acquisition and its primary asset the Borden Gold project in mid-March is expected to provide a new source of low-cost, high quality gold production for Porcupine, thereby leveraging the important investments already made in people, infrastructure and stakeholder partnerships.
Latin America
At Peñasquito in Mexico, gold production totaled 155,600 ounces for the quarter at an all-in sustaining cost of $702 per ounce. Strong production compared to the prior quarter was driven by higher sulphide grades as substantial mining took place in the heart of the deposit in Phase 5C and the bottom of Phase 4. All-in sustaining costs decreased over the prior quarter primarily as a result of increased gold production and lower sustaining capital expenditures. Production at Peñasquito is expected to accelerate consistent with expected higher grades in the mine plan.
Construction of the Northern Well Field ("NWF") project continued to progress during the quarter. Negotiations are ongoing to secure surface rights to complete the final connection of the pipeline and further delays in obtaining surface access rights have the potential to delay the overall completion of the pipeline. The Company continues to pursue an equitable resolution and evaluate mitigation strategies. Contingency plans remain in place for a fresh water supply to Peñasquito until the NWF is fully operational.
The Metallurgical Enhancement Project ("MEP") continues to demonstrate the potential to enhance the overall economics and mine life of Peñasquito. Consisting of the Concentrate Enrichment Process and Pyrite Leach projects, the MEP feasibility study is underway as part of larger Peñasquito mine and district optimization efforts, with completion of the study expected in early 2016.
At the Camino Rojo project located approximately 50 kilometres from Peñasquito, ongoing pre-feasibility study work is focused on the evaluation of Camino Rojo as a supplemental source of transitional and sulphide feed to the existing Peñasquito facility, in addition to a small, stand-alone oxide heap leach facility. This approach has the potential to generate the highest rate of return given the significantly lower capital costs versus building a separate processing facility at Camino Rojo. The pre-feasibility study is expected to be completed in 2016.
Gold production at Los Filos in the first quarter of 2015 totaled 60,700 ounces. Higher stripping activity at a new phase of the Los Filos pit and an optimization of leaching operations that include higher cut-off grades to the leach pad resulted in lower ore processed. All-in sustaining costs for the quarter increased to $1,164 per ounce, due primarily to higher sustaining capital expenditures, higher operating costs and lower gold production. A new life-of-mine plan to maximize return on investment is advancing and is expected to be completed by the end of the year. The exploration program continues to focus on in-fill drilling and converting the inferred mineral resources into measured and indicated resources at El Bermejal north and the underground mine.
At Cerro Negro in Argentina, first quarter gold production totaled 92,600 ounces. Gold sales during the quarter totaled 160,500 ounces at an all-in sustaining cost of $704 per ounce. Gold sales during the quarter exceeded production by 67,900 ounces due to 115,200 gold ounces produced in 2014 which were sold in the first quarter of 2015. Commercial production was declared on January 1, 2015 and permanent power from the national grid was achieved on February 2, 2015. Mine ramp-up continued during the first quarter as planned at the Eureka and Mariana Central mines. The first production stope at Mariana Central was successfully mined with a further two stopes in production at the end of the quarter. Mine production rates are increasing, consistent with the arrival of additional underground mobile equipment and more miners completing training programs. The planned development sequencing will result in a ramp-up of Cerro Negro's remaining capital expenditures over the balance of 2015. Average mill throughput for March increased to 3,560 tonnes per day. Exploration in the first quarter focused on surface resource confirmation drilling. The current drilling program is intended to support future mine expansions at the Marianas Complex and to expand the resource at Bajo Negro and Vein Zone.
At the Pueblo Viejo joint venture in the Dominican Republic, Goldcorp's share of first quarter gold production totaled 90,000 ounces at an all-in sustaining cost of $573 per ounce. Gold production decreased over the prior quarter due to lower head grades and lower recoveries. Gold and silver head grades were lower as a result of processing lower grade ore from stockpiles.
2015 Guidance Outlook
The Company today reconfirmed 2015 production guidance of between 3.3 and 3.6 million gold ounces at all-in sustaining costs of between $875 and $950 per gold ounce, driven primarily by new contributions from Cerro Negro and Éléonore. Gold production is expected to increase over the course of 2015 as mining continues into the higher-grade portions of the Peñasco pit at Peñasquito and as both Cerro Negro and Éléonore ramp-up through the year. Capital spending guidance remains unchanged at between $1.2 billion and $1.4 billion for 2015. Depreciation, depletion, and amortization expense ("DDA") is expected to be approximately $390 per gold ounce sold with DDA per ounce higher in the first quarter of 2015 at $444 per ounce but declining over the remainder of the year. Excluding the impacts of foreign exchange on deferred tax assets and liabilities, the Company now expects an annual effective tax rate of 45% in 2015 on adjusted net earnings, with an expected 39% effective tax rate for each of the second, third and fourth quarters.
About Goldcorp
Goldcorp is one of the world's fastest growing gold producers. Its low-cost gold production is located in stable jurisdictions in the Americas and remains 100% unhedged.
This release should be read in conjunction with Goldcorp's first quarter 2015 interim consolidated financial statements and MD&A report on the Company's website, in the "Investor Resources - Reports & Filings" section under "Quarterly Reports".
A conference call will be held on April 30, 2015 at 10:00 a.m. (PDT) to discuss the first quarter results. Participants may join the call by dialing toll free 1-800-355-4959 or 1-416-340-2216 for calls from outside Canada and the US. A recorded playback of the call can be accessed after the event until May 30, 2015 by dialing 1-800-408-3053 or 1-905-694-9451 for calls outside Canada and the US. Pass code: 4738860. A live and archived audio webcast will also be available at www.goldcorp.com.
(1) The Company has included non-GAAP
performance measures on an
attributable (or Goldcorp's
share) basis throughout this
document. Attributable
performance measures include the
Company's mining operations,
including its discontinued
operation, and projects, and the
Company's share of Alumbrera and
Pueblo Viejo. The Company
believes that disclosing certain
performance measures on an
attributable basis is a more
relevant measurement of the
Company's operating and economic
performance, and reflects the
Company's view of its core mining
operations. The Company believes
that, in addition to conventional
measures prepared in accordance
with GAAP, the Company and
certain investors use this
information to evaluate the
Company's performance and ability
to generate cash flow; however,
these performance measures do not
have any standardized meaning.
Accordingly, it is intended to
provide additional information
and should not be considered in
isolation or as a substitute for
measures of performance prepared
in accordance with GAAP. Refer
to note 5 of the Q1 2015
Financial Statements for a
reconciliation of adjusted
revenues to reported revenues.
(2) Adjusted net earnings and adjusted
net earnings per share are non-
GAAP performance measures. The
Company believes that, in
addition to conventional measures
prepared in accordance with GAAP,
the Company and certain investors
use this information to evaluate
the Company's performance.
Accordingly, it is intended to
provide additional information
and should not be considered in
isolation or as a substitute for
measures of performance prepared
in accordance with GAAP. Refer to
page 38 of the Q1 2015 MD&A for a
reconciliation of adjusted net
earnings to reported net earnings
attributable to shareholders of
Goldcorp.
(3) Adjusted operating cash flows and
adjusted operating cash flows per
share are non-GAAP performance
measures which comprises
Goldcorp's share of operating
cash flows before working capital
changes and which the Company
believes provides additional
information about the Company's
ability to generate cash flows
from its mining operations.
Accordingly, it is intended to
provide additional information
and should not be considered in
isolation or as a substitute for
measures of performance prepared
in accordance with GAAP. Refer to
page 39 of the Q1 2015 MD&A for a
reconciliation of adjusted
operating cash flows to reported
net cash provided by operating
activities.
(4) For 2014, the Company adopted an
"all-in sustaining cost" non-
GAAP performance measure that the
Company believes more fully
defines the total costs
associated with producing gold.
All-in sustaining costs include
by-product cash costs,
sustaining capital expenditures,
corporate administrative expense,
exploration and evaluation costs
and reclamation cost accretion
and amortization. As the measure
seeks to reflect the full cost of
gold production from current
operations, new project capital
is not included in the
calculation. Accordingly, it is
intended to provide additional
information and should not be
considered in isolation or as a
substitute for measures of
performance prepared in
accordance with GAAP. The Company
reports this measure on a sales
basis. Refer to page 37 of the Q1
2015 MD&A for a reconciliation of
all-in sustaining costs.
(5) Margin is a non-GAAP performance
measure, defined as either
revenues less production costs,
revenues less production costs
expressed as a percentage of
revenues, or realized gold price
per ounce less by-product cash
costs per ounce. The Company
believes that, in addition to
conventional measures prepared in
accordance with GAAP, the Company
and certain investors use this
information to evaluate the
Company's performance.
Accordingly, it is intended to
provide additional information
and should not be considered in
isolation or as a substitute for
measures of performance prepared
in accordance with GAAP.
Cautionary Note Regarding Forward Looking Statements
This press release contains "forward-looking statements", within the meaning of the United States Private Securities Litigation Reform Act of 1995 Section 21E of the United States Securities Exchange Act of 1934, as amended, Section 27A of the United States Securities Act of 1933, as amended and applicable Canadian securities legislation, concerning the business, operations and financial performance and condition of Goldcorp Inc. ("Goldcorp"). Forward-looking statements include, but are not limited to, statements with respect to the future price of gold, silver, copper, lead and zinc, the estimation of mineral reserves and resources, the realization of mineral reserve estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs and timing of the development of new deposits, success of exploration activities, permitting time lines, hedging practices, currency exchange rate fluctuations, requirements for additional capital, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, timing and possible outcome of pending litigation, title disputes or claims and limitations on insurance coverage. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved" or the negative connotation thereof.
Forward-looking statements are made based upon certain assumptions and other important factors that, if untrue, could cause the actual results, performances or achievements of Goldcorp to be materially different from future results, performances or achievements expressed or implied by such statements. Such statements and information are based on numerous assumptions regarding present and future business strategies and the environment in which Goldcorp will operate in the future, including the price of gold, anticipated costs and ability to achieve goals. Certain important factors that could cause actual results, performances or achievements to differ materially from those in the forward-looking statements include, among others, gold price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical recoveries, mining operational and development risks, litigation risks, regulatory restrictions (including environmental regulatory restrictions and liability), activities by governmental authorities (including changes in taxation), currency fluctuations, the speculative nature of gold exploration, the global economic climate, dilution, share price volatility, competition, loss of key employees, additional funding requirements and defective title to mineral claims or property. Although Goldcorp has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.
Forward-looking statements are subject to known and unknown risks, uncertainties and other important factors that may cause the actual results, level of activity, performance or achievements of Goldcorp to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the integration of acquisitions; risks related to international operations, including economic and political instability in foreign jurisdictions in which Goldcorp operates; risks related to current global financial conditions; risks related to joint venture operations; actual results of current exploration activities; environmental risks; future prices of gold, silver, copper, lead and zinc; possible variations in ore reserves, grade or recovery rates; mine development and operating risks; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; risks related to indebtedness and the service of such indebtedness, as well as those factors discussed in the section entitled "Description of the Business - Risk Factors" in Goldcorp's annual information form for the year ended December 31, 2014 available at www.sedar.com. Although Goldcorp has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Forward-looking statements are made as of the date hereof and accordingly are subject to change after such date. Except as otherwise indicated by Goldcorp, these statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after the date hereof. Forward-looking statements are provided for the purpose of providing information about management's current expectations and plans and allowing investors and others to get a better understanding of our operating environment. Goldcorp does not undertake to update any forward-looking statements that are included in this document, except in accordance with applicable securities laws.
SUMMARIZED FINANCIAL RESULTS AND FINANCIAL STATEMENTS FOLLOW
SUMMARIZED FINANCIAL RESULTS
(in millions of United States dollars, except per share amounts and where noted)
Three Months Ended
March 31
Goldcorp's share (1) 2015 2014
------------------- ---- ----
Revenues 1,270 1,228
Gold produced (ounces) 724,800 679,900
Gold sold (ounces) 827,500 684,000
Silver produced (ounces) 8,519,900 9,581,400
Silver sold (ounces) 10,542,800 9,197,700
Copper produced (thousands of pounds) 9,200 21,500
Copper sold (thousands of pounds) 15,000 32,100
Lead produced (thousands of pounds) 36,700 49,500
Lead sold (thousands of pounds) 39,500 45,300
Zinc produced (thousands of pounds) 82,500 87,900
Zinc sold (thousands of pounds) 82,600 90,100
Average realized gold price (per ounce) $1,217 $1,297
Average London spot gold price (per ounce) $1,219 $1,294
Average realized silver price (per ounce) $15.30 $17.61
Average London spot silver price (per ounce) $16.72 $20.48
Average realized copper price (per pound) $2.45 $3.09
Average London spot copper price (per pound) $2.64 $3.19
Average realized lead price (per pound) $0.81 $0.91
Average London spot lead price (per pound) $0.82 $0.95
Average realized zinc price (per pound) $0.91 $0.90
Average London spot zinc price (per pound) $0.94 $0.92
Total cash costs - by-product (per gold ounce) $585 $507
Total cash costs - co-product (per gold ounce) $670 $673
All-in sustaining costs (per gold ounce) $885 $840
--------------------------------------- ---- ----
Production Data:
Red Lake mines: Tonnes of ore milled 133,700 175,100
Average mill head grade
(grams per tonne) 26.04 16.66
Gold ounces produced 107,400 95,000
Total cash costs - by-
product (per ounce) $494 $625
All-in sustaining costs (per
ounce) $799 $954
Porcupine mines: Tonnes of ore milled 761,100 867,700
Average mill head grade
(grams per tonne) 2.65 2.60
Gold ounces produced 56,000 66,500
Total cash costs - by-
product (per ounce) $874 $701
All-in sustaining costs (per
ounce) $1,175 $945
Musselwhite mine: Tonnes of ore milled 270,500 332,200
Average mill head grade
(grams per tonne) 6.71 7.30
Gold ounces produced 57,200 74,900
Total cash costs - by-
product (per ounce) $759 $643
All-in sustaining costs (per
ounce) $956 $787
Peñasquito mines: Tonnes of ore mined 10,011,200 11,146,600
Tonnes of waste removed 33,056,900 33,628,000
Tonnes of ore milled 9,531,900 9,220,400
Average head grade (grams per
tonne) - gold 0.81 0.59
Average head grade (grams per
tonne) - silver 24.65 32.92
Average head grade (%) - lead 0.27 0.33
Average head grade (%) - zinc 0.61 0.63
Gold ounces produced 155,600 129,800
Silver ounces produced 5,095,400 7,396,300
Lead (thousands of pounds)
produced 36,700 49,500
Zinc (thousands of pounds)
produced 82,500 87,900
Total cash costs - by-
product (per ounce) $457 $179
Total cash costs - co-
product (per ounce of gold) $681 $707
All-in sustaining costs (per
ounce) $702 $371
Los Filos mine: Tonnes of ore mined 4,505,900 6,877,700
Tonnes of waste removed 11,487,000 10,156,600
Tonnes of ore processed 4,474,500 6,834,300
Average grade processed
(grams per tonne) 0.58 0.72
Gold ounces produced 60,700 80,000
Total cash costs - by-
product (per ounce) $891 $638
All-in sustaining costs (per
ounce) $1,164 $805
Marlin mine: Tonnes of ore milled 346,300 472,700
Average mill head grade
(grams per tonne) - gold 4.24 3.15
Average mill head grade
(grams per tonne) - silver 172 132
Gold ounces produced 45,300 45,300
Silver ounces produced 1,729,500 1,836,000
Total cash costs - by-
product (per ounce) $435 $277
Total cash costs - co-
product (per ounce) $685 $658
All-in sustaining costs (per
ounce) $1,011 $809
Cerro Negro
mines: Tonnes of ore milled 281,200 -
Average mill head grade
(grams per tonne) - gold 11.64 -
Average mill head grade
(grams per tonne) - silver 207.4 -
Gold ounces produced 92,600 -
Silver ounces produced 1,501,100 -
Total cash costs - by-
product (per ounce) $603 $ -
Total cash costs - co-
product (per ounce) $691 $ -
All-in sustaining costs (per
ounce) $704 $ -
Alumbrera mine
(37.5% share): Tonnes of ore mined 3,616,200 1,409,200
Tonnes of waste removed 3,232,000 4,504,600
Tonnes of ore milled 3,220,500 3,324,400
Average mill head grade
(grams per tonne) - gold 0.24 0.42
Average mill head grade (%) -
copper 0.19 0.39
Gold ounces produced 16,100 30,300
Copper (thousands of pounds)
produced 9,200 21,500
Total cash costs - by-
product (per gold ounce) $751 $106
Total cash costs - co-
product (per gold ounce) $814 $784
All-in sustaining costs (per
gold ounce) $971 $433
Pueblo Viejo mine
(40% share): Tonnes of ore mined 705,200 2,541,800
Tonnes of waste removed 2,323,800 867,000
Tonnes of ore processed 744,300 653,900
Average grade (grams per
tonne) - gold 4.30 5.52
Average grade (grams per
tonne) - silver 31.5 29.0
Gold ounces produced 90,000 106,200
Silver ounces produced 193,900 349,100
Total cash costs - by-
product (per gold ounce) $465 $493
Total cash costs - co-
product (per gold ounce) $498 $532
All-in sustaining costs (per
gold ounce) $573 $628
----------------------------- ---- ----
Financial Data (including discontinued
operation):
Cash flows from operating activities $58 $273
Adjusted operating cash flows (Goldcorp's
share) (2) $366 $281
Adjusted operating cash flows per share (2) $0.45 $0.35
Net (loss) earnings $(87) $98
Net (loss) earnings per share - basic $(0.11) $0.12
Adjusted net earnings (3) $12 $209
Adjusted net earnings per share - basic (3) $0.01 $0.26
Weighted average shares outstanding (000's) 816,909 812,570
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS
(In millions of United States dollars, except for per share amounts - Unaudited)
Three Months Ended March 31
2015 2014
---- ----
Revenues $ 1,017 $ 878
-------- --- ----- --- ---
Mine operating costs
Production costs (620) (487)
Depreciation and depletion (322) (169)
-------------------------- ---- ----
(942) (656)
---- ----
Earnings from mine
operations 75 222
Exploration and
evaluation costs (14) (11)
Share of net earnings of
associates 35 56
Corporate administration (55) (66)
------------------------ --- ---
Earnings from operations
and associates 41 201
Losses on securities, net (2) (1)
Losses on derivatives,
net (42) (3)
Gain on disposition of
mining interests, net - 18
Finance costs (27) (16)
Other income (expenses) 20 (21)
---------------------- --- ---
(Loss) earnings from
continuing operations
before taxes (10) 178
Income tax expense (129) (89)
------------------ ---- ---
Net (loss) earnings from
continuing operations (139) 89
Net earnings from
discontinued operations 52 9
------------------------ --- ---
Net (loss) earnings $ (87) $ 98
=================== === === === ===
Net (loss) earnings per
share from continuing
operations
Basic $ (0.17) $ 0.11
Diluted (0.17) 0.11
Net (loss) earnings per
share
Basic $ (0.11) $ 0.12
Diluted (0.11) 0.12
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In millions of United States dollars - Unaudited)
Three Months Ended March 31
2015 2014
---- ----
Net (loss) earnings $ (87) $ 98
------------------- --- --- --- ---
Other comprehensive (loss) income,
net of tax
Items that may be reclassified
subsequently to net (loss)
earnings:
Mark-to-market gains on available-for-
sale securities 1 4
Reclassification adjustment for
available-for-sale securities
impairment 3 1
losses included in net (loss) earnings
Reclassification adjustment for realized
gains on disposition of available-for- (1) -
sale securities recognized in net (loss)
earnings
Reclassification of Probe mark-to-
market gains on acquisition (3) -
----------------------------------- --- ---
- 5
Items that will not be reclassified
to net (loss) earnings:
Remeasurements on defined benefit pension
plans (2) (2)
----------------------------------------- --- ---
Total other comprehensive (loss)
income, net of tax (2) 3
-------------------------------- --- ---
Total comprehensive (loss) income $ (89) $ 101
================================= === === === ===
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF
CASH FLOWS
(In millions of United
States dollars - Unaudited)
Three Months Ended March 31
2015 2014
---- ----
Operating activities
Net (loss) earnings from
continuing operations $ (139) $ 89
Adjustments for:
Dividends from associates 3 34
Reclamation expenditures (14) (3)
Items not affecting cash:
Depreciation and depletion 322 169
Share of net earnings of
associates (35) (56)
Share-based compensation 15 24
Losses on securities, net 2 1
Unrealized loss (gains) on
derivatives, net 26 (2)
Gain on disposition of mining
interests, net - (18)
Revision of estimates and
accretion of reclamation and
closure cost obligations 28 7
Deferred income tax expense
(recovery) 75 (46)
Other (12) 22
Change in working capital (220) 42
------------------------- ---- ---
Net cash provided by
operating activities of
continuing operations 51 263
------------------------ --- ---
Net cash provided by
operating activities of
discontinued operations 7 10
------------------------ --- ---
Investing activities
Acquisition of mining
property, net of cash
acquired (39) -
Expenditures on mining
interests (380) (465)
Deposits on mining interests
expenditures (13) (28)
Proceeds from disposition of
mining interest, net of
transaction costs - 193
Interest paid (30) (26)
Purchases of money market
investments and available-
for-sale securities (9) (44)
Proceeds from maturities and
sales of money market
investments and available- 8 -
for-sale securities
Other - (2)
----- --- ---
Net cash used in investing
activities of continuing
operations (463) (372)
-------------------------- ---- ----
Net cash provided by (used
in) investing activities of
discontinued operations 100) (3)
---------------------------- --- ---
Financing activities
Debt repayments (3) -
Draw down of credit
facility, net of repayments 300 600
Dividends paid to
shareholders (122) (122)
Common shares issued 13 -
-------------------- --- ---
Net cash provided by
financing activities of
continuing operations 188 478
------------------------ --- ---
Effect of exchange rate
changes on cash and cash
equivalents - -
------------------------- --- ---
(Decrease) increase in cash
and cash equivalents (117) 376
Cash and cash equivalents,
beginning of the period 482 625
-------------------------- --- ---
Cash and cash equivalents,
end of the period $ 365 $ 1,001
========================== === === === =====
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(In millions of United States dollars - Unaudited)
At March 31 At December 31
2015 2014
---- ----
Assets
Current assets
Cash and cash equivalents $ 365 $482
Money market investments 55 53
Accounts receivable 530 394
Inventories 726 772
Income taxes receivable 212 207
Assets held for sale - 81
Other 127 158
----- --- ---
2,015 2,147
----- -----
Mining interests
Owned by subsidiaries 22,745 22,458
Investments in associates 2,121 2,087
------------------------- ----- -----
24,866 24,545
------ ------
Goodwill 479 479
Investments in securities 25 43
Deposits on mining interests
expenditures 16 32
Deferred income taxes 24 26
Inventories 254 249
Other 333 345
----- --- ---
Total assets $ 28,012 $27,866
============ === ====== =======
Liabilities
Current liabilities
Accounts payable and accrued
liabilities $ 778 $1,039
Income taxes payable 38 45
Debt 218 150
Liabilities relating to assets held
for sale - 55
Other 150 167
----- --- ---
1,184 1,456
----- -----
Deferred income taxes 5,024 4,959
Debt 3,670 3,442
Provisions 687 671
Income taxes payable 89 80
Other 100 83
----- --- ---
Total liabilities 10,754 10,691
----------------- ------ ------
Equity
Shareholders' equity
Common shares, stock options and
restricted share units 17,555 17,261
Accumulated other comprehensive loss (7) (5)
Deficit (505) (296)
------- ---- ----
17,043 16,960
Non-controlling interest 215 215
------------------------ --- ---
Total equity 17,258 17,175
------------ ------ ------
Total liabilities and equity $ 28,012 $27,866
============================ === ====== =======
SOURCE Goldcorp Inc.
