Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  GoPro Inc    GPRO

GOPRO INC (GPRO)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 3941 6201 1851 3231 4241 480
EBITDA293179-19379,2153194
Operating profit (EBIT)260141-24323,681,593,0
Pre-Tax Profit (EBT)18152,6-375-38,449,6-
Net income11436,1-419-73,615,643,9
P/E ratio68,772,0-2,89-21,730227,1
EPS ( $ )0,920,25-3,01-0,390,030,31
Dividend per Share ( $ )------
Yield------
Reference price ( $ )63.2218.018.718.398.398.39
Announcement Date02/05/2015
09:05pm
02/03/2016
09:30pm
02/02/2017
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance422474218134188285
Operating income (EBITDA)293179-19379,2153194
Leverage
(Debt/EBITDA)
------
Capital Expenditure27,551,243,631,837,533,0
Book Value Per Share (BVPS)4,97 $7,67 $4,30 $4,65 $4,94 $5,77 $
Cash Flow per Share0,68 $1,08 $-0,77 $0,42 $0,76 $0,95 $
Announcement Date02/05/2015
09:05pm
02/03/2016
09:30pm
02/02/2017
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 1 225 M$ -
Entreprise Value (EV) 1 090 M$ 1 036 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 302x
Capitalization / Revenue 0,93x 0,86x
EV / Revenue 0,82x 0,73x
EV / EBITDA 13,8x 6,76x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,81x 1,70x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 1,78% 5,72%
operating Leverage (Delta EBIT / Delta Sales) 9,44x 32,2x
Net Margin (Net Profit / Revenue) -5,56% 1,09%
ROA (Net Profit / Asset) 0,78% 7,45%
ROE (Net Profit / Equities) 1,41% 15,1%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,40% 2,63%
Cash Flow / Sales 4,58% 7,76%
Capital Intensity (Assets / Sales) -7,18x 0,15x
Financial Leverage (Net Debt / EBITDA) -1,70x -1,23x
EPS & Dividend