Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  GoPro Inc    GPRO

GOPRO INC (GPRO)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales1 6201 1851 1801 1351 1581 159
EBITDA179-193-31,4-4,3439,756,3
Operating profit (EBIT)141-243-82,9-36,913,327,3
Pre-Tax Profit (EBT)52,6-375-176-115-95,6-
Net income36,1-419-183-112-63,1-8,60
P/E ratio72,0-2,89-5,73-6,75-12,6-85,4
EPS ( $ )0,25-3,01-1,32-0,82-0,44-0,07
Dividend per Share ( $ )------
Yield------
Reference price ( $ )18.018.717.575.555.555.55
Announcement Date02/03/2016
09:30pm
02/02/2017
09:05pm
02/01/2018
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance47421811766,855,151,5
Operating income (EBITDA)179-193-31,4-4,3439,756,3
Leverage
(Debt/EBITDA)
------
Capital Expenditure51,243,624,131,733,334,0
Book Value Per Share (BVPS)7,67 $4,30 $2,98 $4,29 $4,23 $4,29 $
Cash Flow per Share1,08 $-0,77 $-0,27 $-0,23 $0,29 $0,34 $
Announcement Date02/03/2016
09:30pm
02/02/2017
09:05pm
02/01/2018
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 822 M$ -
Entreprise Value (EV) 755 M$ 767 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,72x 0,71x
EV / Revenue 0,67x 0,66x
EV / EBITDA -174x 19,3x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,29x 1,31x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) -3,25% 1,15%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) -9,87% -5,45%
ROA (Net Profit / Asset) -5,75% 1,39%
ROE (Net Profit / Equities) -13,8% 0,47%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,79% 2,87%
Cash Flow / Sales -2,93% 3,70%
Capital Intensity (Assets / Sales) 1,72x -3,94x
Financial Leverage (Net Debt / EBITDA) 15,4x -1,39x
EPS & Dividend