PHOENIX, April 30, 2014 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), a regionally accredited provider of postsecondary education services focused on offering graduate and undergraduate degree programs in its core disciplines of education, healthcare, business and liberal arts, today announced financial results for the quarter ended March 31, 2014.
For the three months ended March 31, 2014:
-- Net revenue increased 17.9% to $167.4 million for the first quarter of 2014, compared to $142.0 million for the first quarter of 2013. -- At March 31, 2014, our enrollment was 61,601, an increase of 15.0% from our enrollment of 53,559 at March 31, 2013. Ground enrollment increased 32.3% to 9,657 from enrollment of 7,301 at March 31, 2013. Online enrollment increased 12.3% to 51,944 from enrollment of 46,258 at March 31, 2013. -- Operating income for the first quarter of 2014 was $43.4 million, an increase of 29.2% as compared to $33.6 million for the same period in 2013. The operating margin for the first quarter of 2014 was 25.9%, compared to 23.7% for the same period in 2013. -- Adjusted EBITDA increased 28.7% to $53.7 million for the first quarter of 2014, compared to $41.7 million for the same period in 2013. -- The tax rate in the first quarter of 2014 was 38.9% compared to 40.4% in the first quarter of 2013. The low effective tax rate in the first quarter of 2014 was primarily due to the phase-in of market sourcing for apportionment of Arizona sales and to a lesser extent state tax rate changes that both phase-in beginning the first quarter of 2014. -- Net income increased 25.5% to $26.3 million for the first quarter of 2014, compared to $20.9 million for the same period in 2013. -- Diluted net income per share was $0.56 for the first quarter of 2014, compared to $0.46 for the same period in 2013.
Balance Sheet and Cash Flow
The University financed its operating activities and capital expenditures during the three months ended March 31, 2014 and 2013 primarily through cash provided by operating activities. Our unrestricted cash and cash equivalents and investments were $196.6 million and $164.2 million at March 31, 2014 and December 31, 2013, respectively. Our restricted cash and cash equivalents at March 31, 2014 and December 31, 2013 were $50.8 million and $64.4 million, respectively.
The University generated $53.7 million in cash from operating activities for the three months ended March 31, 2014 compared to $31.7 million for the three months ended March 31, 2013. The increase in cash generated from operating activities between the three months ended March 31, 2013 and the three months ended March 31, 2014 is primarily due to increased net income and the timing of income tax related payments and student deposits.
Net cash used in investing activities was $76.3 million and $10.8 million for the three months ended March 31, 2014 and 2013, respectively. Our cash used in investing activities was primarily related to the purchase of short-term investments and capital expenditures. Purchases of short-term investments net of proceeds of these investments was $49.0 million and $23.8 million during the three months ended March 31, 2014 and 2013, respectively. Capital expenditures were $27.2 million and $14.7 million for the three months ended March 31, 2014 and 2013, respectively. In 2014, capital expenditures primarily consisted of ground campus building projects such as the construction of an additional classroom building, additional residence halls that will accommodate another 1,600 students, and the expansion of our arena to support activities for our growing traditional student enrollment as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. In 2013, capital expenditures primarily consisted of ground campus building projects such as the construction costs of two additional dormitories and an expansion of our food services and library to support our traditional student enrollment as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. In addition, during the first three months of 2013 we spent $1.4 million to purchase and refurbish an administration building. Investing activities were reduced in the first three months of 2013 by proceeds in the amount of $29.2 million received on a note receivable. In the first half of 2014, we expect to complete construction on the new classroom building, two additional residence halls, and a second parking garage. In the second half of 2014 we will start construction on an additional classroom building that will be dedicated to our new Engineering and Information Technology programs, three additional residence halls that will accommodate another 1,800 students and at least one additional parking garage. In addition, in the Summer of 2014 we will begin construction of our Mesa, Arizona campus. The University currently has plans to spend approximately $170 million in the next two years in infrastructure and construction costs for the Mesa, Arizona campus which we believe will bring this new campus to a capacity of 5,000 students. We anticipate capital expenditures in 2014 and 2015 for the projects described above as well as for technology enhancements and equipment for our growing employee base will be $175 million and $185 million, respectively.
Net cash provided by financing activities was $5.9 million and $1.7 million for the three months ended March 31, 2014 and 2013, respectively. During the three months of 2014 proceeds from the exercise of stock options of $5.4 million and excess tax benefits from share-based compensation of $6.4 million were partially offset by $4.2 million used to purchase treasury stock in accordance with the University's share repurchase program and principal payments on notes payable and capital leases totaled $1.7 million. During the three months of 2013 proceeds from the exercise of stock options of $5.9 million and excess tax benefits from share-based compensation of $3.5 million were partially offset by $6.0 million used to purchase treasury stock in accordance with the University's share repurchase program and principal payments on notes payable and capital leases totaled $1.7 million.
2014 Outlook by Quarter
Q2 2014: Net revenue of $155.5 million; Target Operating Margin 22.7%; Diluted EPS of $0.44 using 47.5 million diluted shares; student counts of 56,500 Q3 2014: Net revenue of $167.7 million; Target Operating Margin 24.7%; Diluted EPS of $0.52 using 47.8 million diluted shares; student counts of 67,000 Q4 2014: Net revenue of $181.6 million; Target Operating Margin 27.8%; Diluted EPS of $0.63 using 48.0 million diluted shares; student counts of 66,700 Full Year 2014: Net revenue of $672.2 million; Target Operating Margin 25.4%; Diluted EPS of $2.15 using 47.6 million diluted shares
Forward-Looking Statements
This news release contains "forward-looking statements" which include information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: our failure to comply with the extensive regulatory framework applicable to our industry, including Title IV of the Higher Education Act and the regulations thereunder, state laws and regulatory requirements, and accrediting commission requirements; the results of a program review scheduled to be conducted by the Department of Education of our compliance with Title IV program and other reporting requirements, and possible fines or other administrative sanctions resulting therefrom; the ability of our students to obtain federal Title IV funds, state financial aid, and private financing; risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards, including pending rulemaking by the Department of Education; potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise, affecting us or other companies in the for-profit postsecondary education sector; our ability to properly manage risks and challenges associated with potential acquisitions of, or investments in, new businesses, acquisitions of new properties, or the expansion of our campus to new locations; our ability to hire and train new, and develop and train existing, faculty and employees; the pace of growth of our enrollment; our ability to convert prospective students to enrolled students and to retain active students; our success in updating and expanding the content of existing programs and developing new programs in a cost-effective manner or on a timely basis; industry competition, including competition for qualified executives and other personnel; risks associated with the competitive environment for marketing our programs; failure on our part to keep up with advances in technology that could enhance the online experience for our students; the extent to which obligations under our loan agreement, including the need to comply with restrictive and financial covenants and to pay principal and interest payments, limits our ability to conduct our operations or seek new business opportunities; our ability to manage future growth effectively; general adverse economic conditions or other developments that affect job prospects in our core disciplines; and other factors discussed in reports on file with the Securities and Exchange Commission.
Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
Conference Call
Grand Canyon Education, Inc. will discuss its first quarter 2014 results and 2014 outlook during a conference call scheduled for today, April 30, 2014 at 4:30 p.m. Eastern time (ET). To participate in the live call, investors should dial 877-577-1769 (domestic and Canada) or 706-679-7806 (international), passcode 24934428 at 4:25 p.m. (ET). The Webcast will be available on the Grand Canyon Education, Inc. Web site at www.gcu.edu.
A replay of the call will be available approximately two hours following the conclusion of the call, at 855-859-2056 (domestic) or 404-537-3406 (international), passcode 24934428. It will also be archived at www.gcu.edu in the investor relations section for 60 days.
About Grand Canyon Education, Inc.
Grand Canyon Education, Inc. is a regionally accredited provider of postsecondary education services focused on offering graduate and undergraduate degree programs in its core disciplines of education, healthcare, business, and liberal arts. In addition to its online programs, it offers programs on ground at its approximately 160 acre traditional campus in Phoenix, Arizona and onsite at facilities we lease and at facilities owned by third party employers. Approximately 61,600 students were enrolled as of March 31, 2014. For more information about Grand Canyon Education, Inc., please visit http://www.gcu.edu.
Grand Canyon Education, Inc. is regionally accredited by The Higher Learning Commission of the North Central Association of Colleges and Schools (NCA), http://www.ncahlc.org. Grand Canyon University, 3300 W. Camelback Road, Phoenix, AZ 85017, www.gcu.edu.
GRAND CANYON EDUCATION, INC. Consolidated Income Statements (Unaudited) Three Months Ended March 31, --------- 2014 2013 ---- ---- (In thousands, except per share data) ------------------------------------ Net revenue $167,432 $142,030 Costs and expenses: Instructional costs and services 70,678 59,997 Admissions advisory and related, including $805 and $753 to related parties 26,261 22,993 for the three months ended March 31, 2014 and 2013, respectively Advertising 16,712 15,929 Marketing and promotional 1,791 1,435 General and administrative 8,554 8,051 ----- ----- Total costs and expenses 123,996 108,405 ------- ------- Operating income 43,436 33,625 Interest expense (523) (668) Interest and other income 137 2,195 --- ----- Income before income taxes 43,050 35,152 Income tax expense 16,762 14,207 ------ ------ Net income $26,288 $20,945 ======= ======= Earnings per share: Basic income per share $0.58 $0.47 ===== ===== Diluted income per share $0.56 $0.46 ===== ===== Basic weighted average shares outstanding 45,205 44,242 ====== ====== Diluted weighted average shares outstanding 46,841 45,449 ====== ======
GRAND CANYON EDUCATION, INC.
Adjusted EBITDA
Adjusted EBITDA is defined as net income plus interest expense net of interest income, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) the amortization of prepaid royalty payments recorded in conjunction with a settlement of a dispute with our former owner; (ii) contributions to Arizona school tuition organizations in lieu of the payment of state income taxes, which we typically make in the fourth quarter of a fiscal year; (iii) share-based compensation and (iv) one-time, unusual charges or gains, such as litigation and regulatory reserves, impairment charges and asset write-offs, exit or lease termination costs or the gain recognized on the settlement of a third party note receivable. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA, and our loan agreement requires us to comply with covenants that include performance metrics substantially similar to Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period. Royalty expenses paid to our former owner, contributions made to Arizona school tuition organizations in lieu of the payment of state income taxes, share-based compensation, one time unusual charges or gains such as estimated litigation and regulatory reserves, exit costs, contract and lease termination fees, and the gain recognized on the settlement of notes receivable are not considered reflective of our core performance.
We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.
In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of our liquidity. Some of these limitations are that it does not reflect:
-- cash expenditures for capital expenditures or contractual commitments; -- changes in, or cash requirement for, our working capital requirements; -- interest expense, or the cash required to replace assets that are being depreciated or amortized; and -- the impact on our reported results of earnings or charges resulting from the items for which we make adjustments to our EBITDA, as described above and set forth in the table below.
In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.
The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:
Three Months Ended March 31, --------- 2014 2013 ---- ---- (Unaudited, in thousands) Net income $26,288 $20,945 Plus: interest expense net of interest income 386 660 Plus: income tax expense 16,762 14,207 Plus: depreciation and amortization 6,855 5,877 ----- ----- EBITDA 50,291 41,689 ------ ------ Plus: royalty to former owner 74 74 Plus: prepaid royalty impairment and fixed asset write-offs 1,087 - Plus: estimated litigation and regulatory reserves 27 (46) Less: gain on proceeds received from note receivable - (2,187) Plus: share-based compensation 2,204 2,170 ----- ----- Adjusted EBITDA $53,683 $41,700 ======= =======
GRAND CANYON EDUCATION, INC Consolidated Balance Sheets ASSETS: March 31, December 31, (In thousands, except par value) 2014 2013 ------------------------- ---- ---- Current assets (Unaudited) Cash and cash equivalents $39,129 $55,824 Restricted cash and cash equivalents 50,834 64,368 Investments 157,466 108,420 Accounts receivable, net 7,384 7,217 Income taxes receivable - 3,599 Deferred income taxes 5,247 5,159 Other current assets 17,879 19,116 ------ ------ Total current assets 277,939 263,703 Property and equipment, net 365,499 339,596 Prepaid royalties 3,873 4,641 Goodwill 2,941 2,941 Other assets 5,000 5,219 ----- ----- Total assets $655,252 $616,100 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY: Current liabilities Accounts payable $27,967 $24,231 Accrued compensation and benefits 14,947 20,093 Accrued liabilities 13,235 14,554 Income taxes payable 5,037 7 Student deposits 54,211 66,772 Deferred revenue 46,700 32,816 Due to related parties 516 454 Current portion of capital lease obligations 90 89 Current portion of notes payable 6,609 6,607 ----- ----- Total current liabilities 169,312 165,623 Capital lease obligations, less current portion 475 497 Other noncurrent liabilities 6,551 6,811 Deferred income taxes, noncurrent 13,179 11,832 Notes payable, less current portion 84,840 86,493 ------ ------ Total liabilities 274,357 271,256 ------- ------- Commitments and contingencies Stockholders' equity Preferred stock, $0.01 par value, 10,000 shares authorized; 0 shares issued - - and outstanding at March 31, 2014 and December 31, 2013 Common stock, $0.01 par value, 100,000 shares authorized; 49,582 and 48,890 496 489 shares issued and 46,638 and 46,045 shares outstanding at March 31, 2014 and December 31, 2013, respectively Treasury stock, at cost, 2,944 and 2,845 shares of common stock at March 31, (52,675) (48,432) 2014 and December 31, 2013, respectively Additional paid-in capital 146,945 132,904 Accumulated other comprehensive income 316 358 Retained earnings 285,813 259,525 ------- ------- Total stockholders' equity 380,895 344,844 ------- ------- Total liabilities and stockholders' equity $655,252 $616,100 ======== ========
GRAND CANYON EDUCATION, INC. Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March 31, --------- (In thousands) 2014 2013 ------------- ---- ---- Cash flows provided by operating activities: Net income $26,288 $20,945 Adjustments to reconcile net income to net cash provided by operating activities: Share-based compensation 2,204 2,170 Excess tax benefits from share-based compensation (6,419) (3,499) Provision for bad debts 3,795 4,941 Depreciation and amortization 6,929 5,951 Gain on proceeds received from note receivable - (2,187) Deferred income taxes 1,150 1,739 Prepaid royalty impairment 966 - Other 121 - Changes in assets and liabilities: Restricted cash and cash equivalents 13,534 6,284 Accounts receivable (3,962) (4,641) Prepaid expenses and other 957 (2,069) Due to/from related parties 62 (94) Accounts payable (1,702) 2,112 Accrued liabilities and employee related liabilities (6,419) (5,531) Income taxes receivable/payable 15,104 1,904 Deferred rent (260) (193) Deferred revenue 13,884 10,349 Student deposits (12,561) (6,468) ------- ------ Net cash provided by operating activities 53,671 31,713 ------ ------ Cash flows used in investing activities: Capital expenditures (27,214) (14,704) Purchase of land and building related to offsite development - (1,438) Purchases of investments (62,711) (23,810) Proceeds from sale or maturity of investments 13,665 - Proceeds received from note receivable - 29,187 --- ------ Net cash used in investing activities (76,260) (10,765) ------- ------- Cash flows provided by financing activities: Principal payments on notes payable and capital lease obligations (1,672) (1,672) Repurchase of common shares including shares withheld in lieu of income taxes (4,243) (6,006) Excess tax benefits from share-based compensation 6,419 3,499 Net proceeds from exercise of stock options 5,390 5,859 ----- ----- Net cash provided by financing activities 5,894 1,680 ----- ----- Net (decrease) increase in cash and cash equivalents (16,695) 22,628 Cash and cash equivalents, beginning of period 55,824 105,111 ------ ------- Cash and cash equivalents, end of period $39,129 $127,739 ======= ======== Supplemental disclosure of cash flow information Cash paid for interest $535 $573 Cash paid for income taxes $372 $10,566 Cash received for income tax refunds $2 $2 Supplemental disclosure of non-cash investing and financing activities Purchases of property and equipment included in accounts payable $5,438 $4,067 Tax benefit of Spirit warrant intangible $65 $67 Shortfall tax expense from share-based compensation $9 $74
The following is a summary of our student enrollment at March 31, 2014 and 2013 by degree type and by instructional delivery method:
2014(1) 2013(1) ------ ------ # of Students % of Total # of Students % of Total ------------- ---------- ------------- ---------- Graduate degrees(2) 23,770 38.6% 20,217 37.7% Undergraduate degree 37,831 61.4% 33,342 62.3% ------ ---- ------ ---- Total 61,601 100.0% 53,559 100.0% ====== ===== ====== ===== 2014(1) 2013(1) ------ ------ # of Students % of Total # of Students % of Total ------------- ---------- ------------- ---------- Online(3) 51,944 84.3% 46,258 86.4% Ground(4) 9,657 15.7% 7,301 13.6% ----- ---- ----- ---- Total 61,601 100.0% 53,559 100.0% ====== ===== ====== =====
(1) Enrollment at March 31, 2014 and 2013 represents individual students who attended a course during the last two months of the calendar quarter. Included in enrollment at March 31, 2014 and 2013 are students pursuing non-degree certificates of 801 and 567, respectively. The March 31, 2013 amount also included 236 high school dual credit students. We are no longer including these students in our enrollment. (2) Includes 4,619 and 3,329 students pursuing doctoral degrees at March 31, 2014 and 2013, respectively. (3) As of March 31, 2014 and 2013, 44.0% and 42.2%, respectively, of our online and professional studies students were pursuing graduate degrees. (4) Includes both our traditional on- campus ground students, as well as our professional studies students.
SOURCE Grand Canyon Education, Inc.