PHOENIX, April 30, 2014 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), a regionally accredited provider of postsecondary education services focused on offering graduate and undergraduate degree programs in its core disciplines of education, healthcare, business and liberal arts, today announced financial results for the quarter ended March 31, 2014.

For the three months ended March 31, 2014:


    --  Net revenue increased 17.9% to $167.4 million for the first quarter of
        2014, compared to $142.0 million for the first quarter of 2013.
    --  At March 31, 2014, our enrollment was 61,601, an increase of 15.0% from
        our enrollment of 53,559 at March 31, 2013. Ground enrollment increased
        32.3% to 9,657 from enrollment of 7,301 at March 31, 2013. Online
        enrollment increased 12.3% to 51,944 from enrollment of 46,258 at March
        31, 2013.
    --  Operating income for the first quarter of 2014 was $43.4 million, an
        increase of 29.2% as compared to $33.6 million for the same period in
        2013. The operating margin for the first quarter of 2014 was 25.9%,
        compared to 23.7% for the same period in 2013.
    --  Adjusted EBITDA increased 28.7% to $53.7 million for the first quarter
        of 2014, compared to $41.7 million for the same period in 2013.
    --  The tax rate in the first quarter of 2014 was 38.9% compared to 40.4% in
        the first quarter of 2013. The low effective tax rate in the first
        quarter of 2014 was primarily due to the phase-in of market sourcing for
        apportionment of Arizona sales and to a lesser extent state tax rate
        changes that both phase-in beginning the first quarter of 2014.
    --  Net income increased 25.5% to $26.3 million for the first quarter of
        2014, compared to $20.9 million for the same period in 2013.
    --  Diluted net income per share was $0.56 for the first quarter of 2014,
        compared to $0.46 for the same period in 2013.

Balance Sheet and Cash Flow

The University financed its operating activities and capital expenditures during the three months ended March 31, 2014 and 2013 primarily through cash provided by operating activities. Our unrestricted cash and cash equivalents and investments were $196.6 million and $164.2 million at March 31, 2014 and December 31, 2013, respectively. Our restricted cash and cash equivalents at March 31, 2014 and December 31, 2013 were $50.8 million and $64.4 million, respectively.

The University generated $53.7 million in cash from operating activities for the three months ended March 31, 2014 compared to $31.7 million for the three months ended March 31, 2013. The increase in cash generated from operating activities between the three months ended March 31, 2013 and the three months ended March 31, 2014 is primarily due to increased net income and the timing of income tax related payments and student deposits.

Net cash used in investing activities was $76.3 million and $10.8 million for the three months ended March 31, 2014 and 2013, respectively. Our cash used in investing activities was primarily related to the purchase of short-term investments and capital expenditures. Purchases of short-term investments net of proceeds of these investments was $49.0 million and $23.8 million during the three months ended March 31, 2014 and 2013, respectively. Capital expenditures were $27.2 million and $14.7 million for the three months ended March 31, 2014 and 2013, respectively. In 2014, capital expenditures primarily consisted of ground campus building projects such as the construction of an additional classroom building, additional residence halls that will accommodate another 1,600 students, and the expansion of our arena to support activities for our growing traditional student enrollment as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. In 2013, capital expenditures primarily consisted of ground campus building projects such as the construction costs of two additional dormitories and an expansion of our food services and library to support our traditional student enrollment as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. In addition, during the first three months of 2013 we spent $1.4 million to purchase and refurbish an administration building. Investing activities were reduced in the first three months of 2013 by proceeds in the amount of $29.2 million received on a note receivable. In the first half of 2014, we expect to complete construction on the new classroom building, two additional residence halls, and a second parking garage. In the second half of 2014 we will start construction on an additional classroom building that will be dedicated to our new Engineering and Information Technology programs, three additional residence halls that will accommodate another 1,800 students and at least one additional parking garage. In addition, in the Summer of 2014 we will begin construction of our Mesa, Arizona campus. The University currently has plans to spend approximately $170 million in the next two years in infrastructure and construction costs for the Mesa, Arizona campus which we believe will bring this new campus to a capacity of 5,000 students. We anticipate capital expenditures in 2014 and 2015 for the projects described above as well as for technology enhancements and equipment for our growing employee base will be $175 million and $185 million, respectively.

Net cash provided by financing activities was $5.9 million and $1.7 million for the three months ended March 31, 2014 and 2013, respectively. During the three months of 2014 proceeds from the exercise of stock options of $5.4 million and excess tax benefits from share-based compensation of $6.4 million were partially offset by $4.2 million used to purchase treasury stock in accordance with the University's share repurchase program and principal payments on notes payable and capital leases totaled $1.7 million. During the three months of 2013 proceeds from the exercise of stock options of $5.9 million and excess tax benefits from share-based compensation of $3.5 million were partially offset by $6.0 million used to purchase treasury stock in accordance with the University's share repurchase program and principal payments on notes payable and capital leases totaled $1.7 million.

2014 Outlook by Quarter




    Q2 2014:                                 Net revenue of $155.5
                                             million; Target Operating
                                             Margin 22.7%; Diluted EPS
                                             of $0.44 using 47.5
                                             million diluted shares;
                                             student counts of 56,500

    Q3 2014:                                 Net revenue of $167.7
                                             million; Target Operating
                                             Margin 24.7%; Diluted EPS
                                             of $0.52 using 47.8
                                             million diluted shares;
                                             student counts of 67,000

    Q4 2014:                                 Net revenue of $181.6
                                             million; Target Operating
                                             Margin 27.8%; Diluted EPS
                                             of $0.63 using 48.0
                                             million diluted shares;
                                             student counts of 66,700


    Full Year 2014:                          Net revenue of $672.2
                                             million; Target Operating
                                             Margin 25.4%; Diluted EPS
                                             of $2.15 using 47.6
                                             million diluted shares

Forward-Looking Statements

This news release contains "forward-looking statements" which include information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, as well as statements in future tense, identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: our failure to comply with the extensive regulatory framework applicable to our industry, including Title IV of the Higher Education Act and the regulations thereunder, state laws and regulatory requirements, and accrediting commission requirements; the results of a program review scheduled to be conducted by the Department of Education of our compliance with Title IV program and other reporting requirements, and possible fines or other administrative sanctions resulting therefrom; the ability of our students to obtain federal Title IV funds, state financial aid, and private financing; risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards, including pending rulemaking by the Department of Education; potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise, affecting us or other companies in the for-profit postsecondary education sector; our ability to properly manage risks and challenges associated with potential acquisitions of, or investments in, new businesses, acquisitions of new properties, or the expansion of our campus to new locations; our ability to hire and train new, and develop and train existing, faculty and employees; the pace of growth of our enrollment; our ability to convert prospective students to enrolled students and to retain active students; our success in updating and expanding the content of existing programs and developing new programs in a cost-effective manner or on a timely basis; industry competition, including competition for qualified executives and other personnel; risks associated with the competitive environment for marketing our programs; failure on our part to keep up with advances in technology that could enhance the online experience for our students; the extent to which obligations under our loan agreement, including the need to comply with restrictive and financial covenants and to pay principal and interest payments, limits our ability to conduct our operations or seek new business opportunities; our ability to manage future growth effectively; general adverse economic conditions or other developments that affect job prospects in our core disciplines; and other factors discussed in reports on file with the Securities and Exchange Commission.

Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Conference Call

Grand Canyon Education, Inc. will discuss its first quarter 2014 results and 2014 outlook during a conference call scheduled for today, April 30, 2014 at 4:30 p.m. Eastern time (ET). To participate in the live call, investors should dial 877-577-1769 (domestic and Canada) or 706-679-7806 (international), passcode 24934428 at 4:25 p.m. (ET). The Webcast will be available on the Grand Canyon Education, Inc. Web site at www.gcu.edu.

A replay of the call will be available approximately two hours following the conclusion of the call, at 855-859-2056 (domestic) or 404-537-3406 (international), passcode 24934428. It will also be archived at www.gcu.edu in the investor relations section for 60 days.

About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. is a regionally accredited provider of postsecondary education services focused on offering graduate and undergraduate degree programs in its core disciplines of education, healthcare, business, and liberal arts. In addition to its online programs, it offers programs on ground at its approximately 160 acre traditional campus in Phoenix, Arizona and onsite at facilities we lease and at facilities owned by third party employers. Approximately 61,600 students were enrolled as of March 31, 2014. For more information about Grand Canyon Education, Inc., please visit http://www.gcu.edu.

Grand Canyon Education, Inc. is regionally accredited by The Higher Learning Commission of the North Central Association of Colleges and Schools (NCA), http://www.ncahlc.org. Grand Canyon University, 3300 W. Camelback Road, Phoenix, AZ 85017, www.gcu.edu.


                 GRAND CANYON EDUCATION, INC.

                Consolidated Income Statements

                          (Unaudited)


                                                 Three Months Ended

                                                      March 31,
                                                    ---------

                                                    2014         2013
                                                    ----         ----

    (In thousands, except per share data)
    ------------------------------------

    Net revenue                                 $167,432     $142,030

    Costs and expenses:

    Instructional costs and services              70,678       59,997

    Admissions advisory and related,
     including $805 and $753 to related
     parties                                      26,261       22,993

       for the three months ended March 31, 2014 and 2013,
        respectively

    Advertising                                   16,712       15,929

    Marketing and promotional                      1,791        1,435

    General and administrative                     8,554        8,051
                                                   -----        -----

    Total costs and expenses                     123,996      108,405
                                                 -------      -------

    Operating income                              43,436       33,625

    Interest expense                                (523)        (668)

    Interest and other income                        137        2,195
                                                     ---        -----

    Income before income taxes                    43,050       35,152

    Income tax expense                            16,762       14,207
                                                  ------       ------

    Net income                                   $26,288      $20,945
                                                 =======      =======

    Earnings per share:

    Basic income per share                         $0.58        $0.47
                                                   =====        =====

    Diluted income per share                       $0.56        $0.46
                                                   =====        =====

    Basic weighted average shares
     outstanding                                  45,205       44,242
                                                  ======       ======

    Diluted weighted average shares
     outstanding                                  46,841       45,449
                                                  ======       ======

GRAND CANYON EDUCATION, INC.

Adjusted EBITDA

Adjusted EBITDA is defined as net income plus interest expense net of interest income, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) the amortization of prepaid royalty payments recorded in conjunction with a settlement of a dispute with our former owner; (ii) contributions to Arizona school tuition organizations in lieu of the payment of state income taxes, which we typically make in the fourth quarter of a fiscal year; (iii) share-based compensation and (iv) one-time, unusual charges or gains, such as litigation and regulatory reserves, impairment charges and asset write-offs, exit or lease termination costs or the gain recognized on the settlement of a third party note receivable. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA, and our loan agreement requires us to comply with covenants that include performance metrics substantially similar to Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period. Royalty expenses paid to our former owner, contributions made to Arizona school tuition organizations in lieu of the payment of state income taxes, share-based compensation, one time unusual charges or gains such as estimated litigation and regulatory reserves, exit costs, contract and lease termination fees, and the gain recognized on the settlement of notes receivable are not considered reflective of our core performance.

We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.

In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of our liquidity. Some of these limitations are that it does not reflect:


    --  cash expenditures for capital expenditures or contractual commitments;
    --  changes in, or cash requirement for, our working capital requirements;
    --  interest expense, or the cash required to replace assets that are being
        depreciated or amortized; and
    --  the impact on our reported results of earnings or charges resulting from
        the items for which we make adjustments to our EBITDA, as described
        above and set forth in the table below.

In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.

The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:


                                          Three Months Ended

                                                      March 31,
                                               ---------

                                             2014       2013
                                             ----       ----

                                             (Unaudited, in
                                               thousands)

    Net income                            $26,288    $20,945

    Plus: interest expense net of
     interest income                          386        660

    Plus: income tax expense               16,762     14,207

    Plus: depreciation and
     amortization                           6,855      5,877
                                            -----      -----

    EBITDA                                 50,291     41,689
                                           ------     ------

    Plus: royalty to former owner              74         74

    Plus: prepaid royalty impairment
     and fixed asset write-offs             1,087          -

    Plus: estimated litigation and
     regulatory reserves                       27        (46)

    Less: gain on proceeds received
     from note receivable                       -     (2,187)

    Plus: share-based compensation          2,204      2,170
                                            -----      -----

    Adjusted EBITDA                       $53,683    $41,700
                                          =======    =======


                                                 GRAND CANYON EDUCATION, INC

                                                 Consolidated Balance Sheets


                     ASSETS:                               March 31,              December 31,

    (In thousands, except par
     value)                                                                 2014                   2013
    -------------------------                                               ----                   ----

    Current assets                                        (Unaudited)

    Cash and cash equivalents                                            $39,129                $55,824

    Restricted cash and cash
     equivalents                                                          50,834                 64,368

    Investments                                                          157,466                108,420

    Accounts receivable, net                                               7,384                  7,217

    Income taxes receivable                                                    -                  3,599

    Deferred income taxes                                                  5,247                  5,159

    Other current assets                                                  17,879                 19,116
                                                                          ------                 ------

    Total current assets                                                 277,939                263,703

    Property and equipment,
     net                                                                 365,499                339,596

    Prepaid royalties                                                      3,873                  4,641

    Goodwill                                                               2,941                  2,941

    Other assets                                                           5,000                  5,219
                                                                           -----                  -----

    Total assets                                                        $655,252               $616,100
                                                                        ========               ========

                       LIABILITIES AND STOCKHOLDERS' EQUITY:

    Current liabilities

    Accounts payable                                                     $27,967                $24,231

    Accrued compensation and
     benefits                                                             14,947                 20,093

    Accrued liabilities                                                   13,235                 14,554

    Income taxes payable                                                   5,037                      7

    Student deposits                                                      54,211                 66,772

    Deferred revenue                                                      46,700                 32,816

    Due to related parties                                                   516                    454

    Current portion of
     capital lease
     obligations                                                              90                     89

    Current portion of notes
     payable                                                               6,609                  6,607
                                                                           -----                  -----

    Total current liabilities                                            169,312                165,623

    Capital lease
     obligations, less
     current portion                                                         475                    497

    Other noncurrent
     liabilities                                                           6,551                  6,811

    Deferred income taxes,
     noncurrent                                                           13,179                 11,832

    Notes payable, less
     current portion                                                      84,840                 86,493
                                                                          ------                 ------

    Total liabilities                                                    274,357                271,256
                                                                         -------                -------

    Commitments and contingencies

    Stockholders' equity

    Preferred stock, $0.01
     par value, 10,000 shares
     authorized; 0 shares
     issued                                                                    -                      -

       and outstanding at March 31, 2014 and December 31, 2013

    Common stock, $0.01 par
     value, 100,000 shares
     authorized; 49,582 and
     48,890                                                                  496                    489

       shares issued and 46,638 and 46,045
        shares outstanding at March 31, 2014

       and December 31, 2013, respectively

    Treasury stock, at cost,
     2,944 and 2,845 shares
     of common stock at March
     31,                                                                 (52,675)               (48,432)

       2014 and December 31, 2013,
        respectively

    Additional paid-in
     capital                                                             146,945                132,904

    Accumulated other
     comprehensive income                                                    316                    358

    Retained earnings                                                    285,813                259,525
                                                                         -------                -------

    Total stockholders'
     equity                                                              380,895                344,844
                                                                         -------                -------

    Total liabilities and
     stockholders' equity                                               $655,252               $616,100
                                                                        ========               ========


                        GRAND CANYON EDUCATION, INC.

                    Consolidated Statements of Cash Flows

                                 (Unaudited)


                                                                Three Months Ended

                                                                    March 31,
                                                                  ---------

    (In thousands)                                                2014        2013
    -------------                                                 ----        ----


    Cash flows provided by operating activities:

    Net income                                                 $26,288     $20,945

    Adjustments to reconcile net income to net cash provided by operating
     activities:

    Share-based compensation                                     2,204       2,170

    Excess tax benefits from share-based
     compensation                                               (6,419)     (3,499)

    Provision for bad debts                                      3,795       4,941

    Depreciation and amortization                                6,929       5,951

    Gain on proceeds received from note
     receivable                                                      -      (2,187)

    Deferred income taxes                                        1,150       1,739

    Prepaid royalty impairment                                     966           -

    Other                                                          121           -

    Changes in assets and liabilities:

    Restricted cash and cash equivalents                        13,534       6,284

    Accounts receivable                                         (3,962)     (4,641)

    Prepaid expenses and other                                     957      (2,069)

    Due to/from related parties                                     62         (94)

    Accounts payable                                            (1,702)      2,112

    Accrued liabilities and employee related
     liabilities                                                (6,419)     (5,531)

    Income taxes receivable/payable                             15,104       1,904

    Deferred rent                                                 (260)       (193)

    Deferred revenue                                            13,884      10,349

    Student deposits                                           (12,561)     (6,468)
                                                               -------      ------

    Net cash provided by operating activities                   53,671      31,713
                                                                ------      ------

    Cash flows used in investing activities:

    Capital expenditures                                       (27,214)    (14,704)

    Purchase of land and building related to
     offsite development                                             -      (1,438)

    Purchases of investments                                   (62,711)    (23,810)

    Proceeds from sale or maturity of investments               13,665           -

    Proceeds received from note receivable                           -      29,187
                                                                   ---      ------

    Net cash used in investing activities                      (76,260)    (10,765)
                                                               -------     -------

    Cash flows provided by financing activities:

    Principal payments on notes payable and
     capital lease obligations                                  (1,672)     (1,672)

    Repurchase of common shares including shares
     withheld in lieu of income taxes                           (4,243)     (6,006)

    Excess tax benefits from share-based
     compensation                                                6,419       3,499

    Net proceeds from exercise of stock options                  5,390       5,859
                                                                 -----       -----

    Net cash provided by financing activities                    5,894       1,680
                                                                 -----       -----

    Net (decrease) increase in cash and cash
     equivalents                                               (16,695)     22,628

    Cash and cash equivalents, beginning of
     period                                                     55,824     105,111
                                                                ------     -------

    Cash and cash equivalents, end of period                   $39,129    $127,739
                                                               =======    ========

    Supplemental disclosure of cash flow information

    Cash paid for interest                                        $535        $573

    Cash paid for income taxes                                    $372     $10,566

    Cash received for income tax refunds                            $2          $2

    Supplemental disclosure of non-cash investing and financing
     activities

    Purchases of property and equipment included
     in accounts payable                                        $5,438      $4,067

    Tax benefit of Spirit warrant intangible                       $65         $67

    Shortfall tax expense from share-based
     compensation                                                   $9         $74

The following is a summary of our student enrollment at March 31, 2014 and 2013 by degree type and by instructional delivery method:


                         2014(1)                                2013(1)
                          ------                                 ------

                                  # of Students        % of Total        # of Students        % of Total
                                 -------------         ----------        -------------        ----------

    Graduate degrees(2)                         23,770             38.6%               20,217             37.7%

    Undergraduate degree                        37,831             61.4%               33,342             62.3%
                                                ------             ----                ------             ----

    Total                                       61,601            100.0%               53,559            100.0%
                                                ======            =====                ======            =====



                         2014(1)                                2013(1)
                          ------                                 ------

                                  # of Students        % of Total        # of Students        % of Total
                                 -------------         ----------        -------------        ----------

    Online(3)                                   51,944             84.3%               46,258             86.4%

    Ground(4)                                    9,657             15.7%                7,301             13.6%
                                                 -----             ----                 -----             ----

    Total                                       61,601            100.0%               53,559            100.0%
                                                ======            =====                ======            =====


    (1)           Enrollment at March 31, 2014 and
                  2013 represents individual
                  students who attended a course
                  during the last two months of
                  the calendar quarter.  Included
                  in enrollment at March 31, 2014
                  and 2013 are students pursuing
                  non-degree certificates of 801
                  and 567, respectively.  The
                  March 31, 2013 amount also
                  included 236 high school dual
                  credit students.  We are no
                  longer including these students
                  in our enrollment.

    (2)           Includes 4,619 and 3,329 students
                  pursuing doctoral degrees at
                  March 31, 2014 and 2013,
                  respectively.

    (3)           As of March 31, 2014 and 2013,
                  44.0% and 42.2%, respectively,
                  of our online and professional
                  studies students were pursuing
                  graduate degrees.

    (4)           Includes both our traditional on-
                  campus ground students, as well
                  as our professional studies
                  students.

SOURCE Grand Canyon Education, Inc.