GRAND CANYON EDUCATION, INC. PHOENIX, May 4, 2017 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), a comprehensive regionally accredited university that offers over 200 graduate and undergraduate degree programs, emphases and certificates across nine colleges both online and on ground at its over 260 acre campus in Phoenix, Arizona, today announced financial results for the quarter ended March 31, 2017.
For the three months ended March 31, 2017:
-- Net revenue increased 9.4% to $248.2 million for the first quarter of
2017, compared to $227.0 million for the first quarter of 2016.
-- End-of-period enrollment increased 11.0% to 83,352 at March 31, 2017,
from 75,096 at March 31, 2016, as ground enrollment increased 12.0% to
15,857 at March 31, 2017, from 14,158 at March 31, 2016 and online
enrollment increased 10.8% to 67,495 at March 31, 2017, from 60,938 at
March 31, 2016.
-- Operating income for the first quarter of 2017 was $76.6 million, an
increase of 11.6% as compared to $68.7 million for the same period in
2016. The operating margin for the first quarter of 2017 was 30.9%,
compared to 30.3% for the same period in 2016. Operating income and the
operating margin for the first quarter of 2016, excluding legal and
other professional fees incurred related to the proposed conversion back
to a not for profit status, was $69.9 million and 30.8% for the first
quarter of 2016.
-- The University recognized $1.8 million during the first three months of
2016 on its proportional share of equity interest income related to our
ownership interest in LoudCloud. No similar amounts were recognized in
the first three months of 2017.
-- The tax rate in the first quarter of 2017 was 26.5% compared to 38.0% in
the first quarter of 2016. The favorable variance in the effective tax
rate year over year is due to our adoption of the share-based
compensation standard in the first quarter of 2017, which resulted in
the recognition of excess tax benefits from share-based compensation
awards that vested or settled in 2017 in the consolidated income
statement. The inclusion of excess tax benefits and deficiencies as a
component of our income tax expense will increase volatility within our
provision for income taxes as the amount of excess tax benefits or
deficiencies from share-based compensation awards are dependent on our
stock price at the date the restricted awards vest, our stock price on
the date an option is exercised, and the quantity of options exercised.
Our restricted stock vests in March each year so the favorable benefit
will primarily impact the first quarter each year.
-- Net income increased 28.0% to $55.9 million for the first quarter of
2017, compared to $43.7 million for the same period in 2016.
-- Diluted net income per share was $1.16 for the first quarter of 2017,
compared to $0.93 for the same period in 2016. Excluding not for profit
transaction expenses and the gain of $1.8 million on the investment
discussed above, net of taxes, diluted net income per share was $0.92
for the first quarter of 2016.
-- Adjusted EBITDA increased 11.6% to $92.9 million for the first quarter
of 2017, compared to $83.3 million for the same period in 2016.
Balance Sheet and Cash Flow
The University financed its operating activities and capital expenditures during the three months ended March 31, 2017 and 2016 primarily through cash provided by operating activities. Our unrestricted cash and cash equivalents and investments were $170.1 million and $108.6 million at March 31, 2017 and December 31, 2016, respectively. Our restricted cash and cash equivalents at March 31, 2017 and December 31, 2016 were $70.3 million and $84.9 million, respectively. Additionally, the University's amended credit facility provides a revolving line of credit in the amount of $150 million through December 2017 to be utilized for working capital, capital expenditures and other general corporate purposes. Indebtedness under the credit facility is secured by our assets and is guaranteed by certain of our subsidiaries. No amounts were drawn on the revolver as of March 31, 2017.
Net cash provided by operating activities for the three months ended March 31, 2017 was $109.7 million as compared to $86.9 million for the three months ended March 31, 2016. The increase in cash generated from operating activities between the three months ended March 31, 2016 and the three months ended March 31, 2017 is primarily due to increased net income and the timing of income tax and employee related payments as well as changes in other working capital such as accounts payable and deferred revenue.
Net cash used in investing activities was $48.6 million and $56.0 million for the three months ended March 31, 2017 and 2016, respectively. Our cash used in investing activities was primarily related to the purchase of short-term investments and capital expenditures. Purchases of short-term investments net of proceeds of these investments was $19.0 million and $0.8 million during the three months ended March 31, 2017 and 2016, respectively. Capital expenditures were $21.7 million and $49.8 million for the three months ended March 31, 2017 and 2016, respectively. During the three-month period for 2017, capital expenditures primarily consisted of ground campus building projects such as the construction of an additional dormitory to support our growing traditional student enrollment, land acquisitions adjacent to our campus, as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development for 2017 is $7.9 million we spent to finish the building and parking garage in close proximity to our ground traditional campus. Employees that work in two leased office buildings in the Phoenix area were relocated to this new building by the end of 2016. During the three-month period for 2016, capital expenditures primarily consisted of ground campus building projects that started in late 2015 such as three more apartment style residence halls, a 170,000 square foot classroom building for our College of Science, Engineering and Technology, a student service center, and a fourth parking structure, as well as land purchases adjacent to or near our Phoenix campus, and purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development during 2016 is $7.7 million related to the off-site office building and parking garage. In addition, during the first quarter of 2016, we received a $1.8 million distribution related to our ownership interest in LoudCloud upon its sale to a third party.
Net cash used in financing activities was $33.1 million and $18.0 million for the three months ended March 31, 2017 and 2016, respectively. During the three-month period for 2017, $25.0 million was used to repay the revolving line of credit, $9.5 million was used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards and principal payments on notes payable and capital leases totaled $1.7 million, which amounts were partially offset by proceeds from the exercise of stock options of $3.1 million. During the three-month period for 2016, $14.6 million was used to purchase treasury stock in accordance with the University's share repurchase program and $4.6 million was used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards while principal payments on notes payable and capital leases totaled $2.1 million and debt issuance costs for the increase in our revolving line of credit totaled $0.2 million, partially offset by proceeds from the exercise of stock options of $3.5 million.
2017 Outlook by Quarter
Q2 2017: Net revenue of $212.7
million; Target Operating
Margin 22.4%; Diluted EPS
of $0.68 using 48.3
million diluted shares;
student counts of 73,700
Q3 2017: Net revenue of $228.7
million; Target Operating
Margin 24.4%; Diluted EPS
of $0.73 using 48.6
million diluted shares;
student counts of 89,900
Q4 2017: Net revenue of $266.2
million; Target Operating
Margin 31.9%; Diluted EPS
of $1.07 using 48.9
million diluted shares;
student counts of 88,600
Full Year 2017: Net revenue of $955.8
million; Target Operating
Margin 27.7%; Diluted EPS
of $3.64 using 48.5
million diluted shares
Forward-Looking Statements
This news release contains "forward-looking statements" which include information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance, as well as; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: our failure to comply with the extensive regulatory framework applicable to our industry, including Title IV of the Higher Education Act and the regulations thereunder, state laws and regulatory requirements, and accrediting commission requirements; the ability of our students to obtain federal Title IV funds, state financial aid, and private financing; risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards, including pending rulemaking by the Department of Education; potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations, lawsuits, or otherwise, affecting us or other companies in the for-profit postsecondary education sector; our ability to properly manage risks and challenges associated with strategic initiatives, including the expansion of our campus, potential acquisitions of, or investments in, new businesses, acquisitions of new properties, or the development of new campuses; our ability to hire and train new, and develop and train existing, employees and faculty; the pace of growth of our enrollment; our ability to convert prospective students to enrolled students and to retain active students; our success in updating and expanding the content of existing programs and developing new programs in a cost-effective manner or on a timely basis; industry competition, including competition for students and for qualified executives and other personnel; risks associated with the competitive environment for marketing our programs; failure on our part to keep up with advances in technology that could enhance the online experience for our students; the extent to which obligations under our credit agreement, including the need to comply with restrictive and financial covenants and to pay principal and interest payments, limits our ability to conduct our operations or seek new business opportunities; our ability to manage future growth effectively; general adverse economic conditions or other developments that affect job prospects of our students; and other factors discussed in reports on file with the Securities and Exchange Commission.
Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
Conference Call
Grand Canyon Education, Inc. will discuss its first quarter 2017 results and 2017 outlook during a conference call scheduled for today, May 4, 2017 at 4:30 p.m. Eastern time (ET). To participate in the live call, investors should dial 877-577-1769 (domestic and Canada) or 706-679-7806 (international), passcode 5377220 at 4:25 p.m. (ET). The Webcast will be available on the Grand Canyon Education, Inc. Web site at www.gcu.edu.
A replay of the call will be available approximately two hours following the conclusion of the call, at 855-859-2056 (domestic) or 404-537-3406 (international), passcode 5377220. It will also be archived at www.gcu.edu in the investor relations section for 60 days.
About Grand Canyon Education, Inc.
Grand Canyon Education, Inc. is a comprehensive regionally accredited university that offers over 200 graduate and undergraduate degree programs, emphases and certificates across nine colleges both online and on ground at our over 260 acre campus in Phoenix, Arizona, at leased facilities and at facilities owned by third party employers of our students. We are committed to providing an academically rigorous educational experience with a focus on professionally relevant programs that meet the objectives of our students. Our undergraduate programs are designed to be innovative and meet the future needs of employers while providing students with the needed critical thinking and effective communication skills developed through a Christian-oriented, liberal arts foundation. We offer master and doctoral degrees in contemporary fields that are designed to provide students with the capacity for transformational leadership in their chosen industry, emphasizing the immediate relevance of theory, application, and evaluation to promote personal and organizational change. Approximately 83,400 students were enrolled as of March 31, 2017. For more information about Grand Canyon Education, Inc., please visit http://www.gcu.edu.
____________
Grand Canyon Education, Inc. is regionally accredited by The Higher Learning Commission, Grand Canyon University, 3300 W. Camelback Road, Phoenix, AZ 85017, www.gcu.edu.
GRAND CANYON EDUCATION, INC.
Consolidated Income Statements
(Unaudited)
Three Months Ended
March 31,
---------
2017 2016
---- ----
(In thousands, except per share data)
------------------------------------
Net revenue $248,206 $226,958
Costs and expenses:
Instructional costs and services 102,574 94,654
Admissions advisory and related 31,972 29,544
Advertising 24,631 21,107
Marketing and promotional 2,460 2,242
General and administrative 9,941 10,720
----- ------
Total costs and expenses 171,578 158,267
------- -------
Operating income 76,628 68,691
Interest expense (580) (329)
Interest and other income 2 2,048
--- -----
Income before income taxes 76,050 70,410
Income tax expense 20,138 26,745
------ ------
Net income $55,912 $43,665
======= =======
Earnings per share:
Basic income per share $1.20 $0.96
===== =====
Diluted income per share $1.16 $0.93
===== =====
Basic weighted average shares outstanding 46,748 45,622
====== ======
Diluted weighted average shares
outstanding 48,070 46,860
====== ======
GRAND CANYON EDUCATION, INC.
Adjusted EBITDA
Adjusted EBITDA is defined as net income plus interest expense net of interest income, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) the amortization of prepaid royalty payments recorded in conjunction with a settlement of a dispute with our former owner; (ii) contributions to Arizona school tuition organizations in lieu of the payment of state income taxes; (iii) share-based compensation and (iv) one-time, unusual charges or gains, such as litigation and regulatory reserves, impairment charges and asset write-offs, and exit or lease termination costs. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA, and our loan agreement requires us to comply with covenants that include performance metrics substantially similar to Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period and does not consider the items for which we make adjustments (as listed above) to be reflective of our core performance.
We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.
In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool in that, among other things it does not reflect:
-- cash expenditures for capital expenditures or contractual commitments;
-- changes in, or cash requirements for, our working capital requirements;
-- interest expense, or the cash required to replace assets that are being
depreciated or amortized; and
-- the impact on our reported results of earnings or charges resulting from
the items for which we make adjustments to our EBITDA, as described
above and set forth in the table below.
In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.
The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:
Three Months Ended
March 31,
---------
2017 2016
---- ----
(Unaudited, in
thousands)
Net income $55,912 $43,665
Plus: interest expense net of interest
and other income 578 (1,719)
Plus: income tax expense 20,138 26,745
Plus: depreciation and amortization 13,193 10,393
------ ------
EBITDA 89,821 79,084
------ ------
Plus: royalty to former owner 74 74
Plus: fixed asset write-offs 122 55
Plus: costs related to proposed
conversion back to a non-profit
status - 1,167
Plus: share-based compensation 2,931 2,898
----- -----
Adjusted EBITDA $92,948 $83,278
======= =======
GRAND CANYON EDUCATION, INC.
Consolidated Balance Sheets
ASSETS: March 31, December 31,
(In thousands, except par
value) 2017 2016
------------------------- ---- ----
Current assets (Unaudited)
Cash and cash equivalents $88,541 $45,976
Restricted cash and cash
equivalents 70,342 84,931
Investments 81,557 62,596
Accounts receivable, net 9,026 9,999
Income tax receivable 4,829 4,686
Other current assets 23,627 21,880
------ ------
Total current assets 277,922 230,068
Property and equipment, net 870,289 855,528
Prepaid royalties 2,985 3,059
Goodwill 2,941 2,941
Other assets 1,123 897
----- ---
Total assets $1,155,260 $1,092,493
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities
Accounts payable $24,114 $24,824
Accrued compensation and
benefits 20,670 19,697
Accrued liabilities 23,704 21,283
Income taxes payable 19,531 2,734
Student deposits 70,716 85,881
Deferred revenue 69,759 40,739
Current portion of notes
payable 6,651 31,636
----- ------
Total current liabilities 235,145 226,794
Other noncurrent liabilities 1,606 1,689
Deferred income taxes,
noncurrent 27,043 23,708
Notes payable, less current
portion 64,943 66,616
------ ------
Total liabilities 328,737 318,807
------- -------
Commitments and contingencies
Stockholders' equity
Preferred stock, $0.01 par
value, 10,000 shares
authorized; 0 shares issued
and outstanding at March 31,
2017 and December 31, 2016 - -
Common stock, $0.01 par
value, 100,000 shares
authorized; 51,939 and
51,509 shares issued and
47,829 and 47,559 shares
outstanding at March 31,
2017 and December 31, 2016,
respectively 519 515
Treasury stock, at cost,
4,110 and 3,950 shares of
common stock at March 31,
2017 and December 31, 2016,
respectively (98,910) (89,394)
Additional paid-in capital 218,667 212,559
Accumulated other
comprehensive loss (522) (910)
Retained earnings 706,769 650,916
------- -------
Total stockholders' equity 826,523 773,686
------- -------
Total liabilities and
stockholders' equity $1,155,260 $1,092,493
========== ==========
GRAND CANYON EDUCATION, INC.
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended
March 31,
---------
(In thousands) 2017 2016
------------- ---- ----
Cash flows provided by operating activities:
Net income $55,912 $43,665
Adjustments to reconcile net income to net cash provided by
operating activities:
Share-based compensation 2,931 2,898
Provision for bad debts 4,383 4,520
Depreciation and amortization 13,267 10,467
Deferred income taxes 3,723 2,710
Other 122 (1,694)
Changes in assets and liabilities:
Accounts receivable (3,410) (3,676)
Prepaid expenses and other (2,112) 404
Accounts payable 1,042 (7,014)
Accrued liabilities and employee
related liabilities 3,381 6,845
Income taxes receivable/payable 16,654 21,927
Deferred rent (92) (236)
Deferred revenue 29,020 19,699
Student deposits (15,165) (13,605)
------- -------
Net cash provided by operating
activities 109,656 86,910
------- ------
Cash flows used in investing activities:
Capital expenditures (21,729) (49,781)
Purchases of land, building and golf
course improvements related to off-
site development (7,898) (7,718)
Proceeds received from note
receivable - 501
Return of equity method investment - 1,749
Purchases of investments (26,532) (13,688)
Proceeds from sale or maturity of
investments 7,571 12,924
----- ------
Net cash used in investing activities (48,588) (56,013)
------- -------
Cash flows used in financing activities:
Principal payments on notes payable
and capital lease obligations (1,698) (2,133)
Debt issuance costs - (194)
Net borrowings from revolving line of
credit (25,000) -
Repurchase of common shares including
shares withheld in lieu of income
taxes (9,516) (19,175)
Net proceeds from exercise of stock
options 3,122 3,459
----- -----
Net cash used in financing activities (33,092) (18,043)
------- -------
Net increase in cash and cash
equivalents and restricted cash 27,976 12,854
Cash and cash equivalents and
restricted cash, beginning of period 130,907 98,420
------- ------
Cash and cash equivalents and
restricted cash, end of period $158,883 $111,274
======== ========
Supplemental disclosure of cash flow information
Cash paid for interest $674 $332
Cash paid for income taxes $438 $1,715
Supplemental disclosure of non-cash investing and financing
activities
Purchases of property and equipment
included in accounts payable $5,993 $23,161
Tax benefit of Spirit warrant
intangible $ - $63
Shortfall tax expense from share-
based compensation $ - $252
The following is a summary of our student enrollment at March 31, 2017 and 2016 by degree type and by instructional delivery method:
2017(1) 2016(1)
------ ------
# of Students % of Total # of Students % of Total
------------- ---------- ------------- ----------
Graduate degrees(2) 34,962 41.9% 30,519 40.6%
Undergraduate degree 48,390 58.1% 44,577 59.4%
------ ---- ------ ----
Total 83,352 100.0% 75,096 100.0%
====== ===== ====== =====
2017(1) 2016(1)
------ ------
# of Students % of Total # of Students % of Total
------------- ---------- ------------- ----------
Online(3) 67,495 81.0% 60,938 81.1%
Ground(4) 15,857 19.0% 14,158 18.9%
------ ---- ------ ----
Total 83,352 100.0% 75,096 100.0%
====== ===== ====== =====
(1) Enrollment at March 31, 2017 and
2016 represents individual
students who attended a course
during the last two months of
the calendar quarter. Included
in enrollment at March 31, 2017
and 2016 are students pursuing
non-degree certificates of
1,086 and 927, respectively.
(2) Includes 7,441 and 6,648 students
pursuing doctoral degrees at
March 31, 2017 and 2016,
respectively.
(3) As of March 31, 2017 and 2016,
49.9% and 48.5%, respectively,
of our working adult students
(online and professional studies
students) were pursuing graduate
degrees.
(4) Includes both our traditional on-
campus ground students, as well
as our professional studies
students.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/grand-canyon-education-inc-reports-first-quarter-2017-results-300451777.html
SOURCE Grand Canyon Education, Inc.
