PHOENIX, Nov. 2, 2016 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), a comprehensive regionally accredited university that offers over 200 graduate and undergraduate degree programs and certificates across nine colleges both online and on ground at its over 250-acre campus in Phoenix, Arizona, today announced financial results for the quarter ended September 30, 2016.

For the three months ended September 30, 2016:


    --  Net revenue increased 8.8% to $210.4 million for the third quarter of
        2016, compared to $193.4 million for the third quarter of 2015.
    --  End-of-period enrollment increased 9.8% to 82,422 at September 30, 2016,
        from 75,073 at September 30, 2015, as ground enrollment increased 12.4%
        to 17,384 at September 30, 2016, from 15,473 at September 30, 2015 and
        online enrollment increased 9.1% to 65,038 at September 30, 2016, from
        59,600 at September 30, 2015.
    --  Operating income for the three months ended September 30, 2016 was $47.1
        million, a decrease of 3.9% as compared to $49.0 million for the same
        period in 2015. The operating margin for the three months ended
        September 30, 2016 was 22.4%, compared to 25.3% for the same period in
        2015.  Operating income and the operating margin for the three months
        ended September 30, 2016, excluding lease termination costs incurred in
        the third quarter of 2016 of $3.4 million, was $50.4 million and 24.0%.
    --  The tax rate in the three months ended September 30, 2016 was 34.2%
        compared to 31.8% in the same period in 2015.  The variance in the
        effective tax rate year over year is primarily due to a favorable
        discrete state tax adjustment reflected in the third quarter of 2015,
        partially offset by a higher contribution in lieu of state income taxes
        to school sponsoring organizations in the third quarter of 2016 of $4.0
        million as compared to the $2.8 million contribution made in the third
        quarter of 2015.
    --  Net income decreased 12.3% to $29.2 million for the third quarter of
        2016, compared to $33.3 million for the same period in 2015.
    --  Diluted net income per share was $0.62 for the third quarter of 2016,
        compared to $0.70 for the same period in 2015.  Excluding the lease
        termination costs, diluted net income per share was $0.67 for the third
        quarter of 2016.  The lease termination costs are excluded as they
        represent a one-time expense related to a shift in location for the
        employees supporting the University operations.
    --  Adjusted EBITDA increased 6.2% to $69.2 million for the third quarter of
        2016, compared to $65.2 million for the same period in 2015.

For the nine months ended September 30, 2016:


    --  Net revenue increased 11.8% to $628.7 million for the nine months ended
        September 30, 2016, compared to $562.2 million for the same period in
        2015.
    --  Operating income for the nine months ended September 30, 2016 was $160.5
        million, an increase of 9.0% as compared to $147.2 million for the same
        period in 2015. The operating margin for the nine months ended September
        30, 2016 was 25.5%, compared to 26.2% for the same period in 2015. 
        Operating income and the operating margin for the nine months ended
        September 30, 2016, excluding lease termination costs incurred in the
        third quarter of 2016 of $3.4 million, was $163.9 million and 26.1%.
    --  The tax rate in the nine months ended September 30, 2016 was 37.1%
        compared to 36.5% in the same period in 2015.  The variance in the
        effective tax rate year over year is primarily due to a favorable
        discrete state tax adjustment reflected in the third quarter of 2015,
        partially offset by a higher contribution in lieu of state income taxes
        to school sponsoring organizations in the third quarter of 2016 of $4.0
        million as compared to the $2.8 million contribution made in the third
        quarter of 2015.
    --  Net income increased 7.8% to $100.5 million for the nine months ended
        September 30, 2016, compared to $93.3 million for the same period in
        2015.
    --  Diluted net income per share was $2.14 for the nine months ended
        September 30, 2016, compared to $1.97 for the same period in 2015. 
        Excluding the lease termination costs, diluted net income per share was
        $2.18 for the nine months ended September 30, 2016.  The lease
        termination costs are excluded as they represent a one-time expense
        related to a shift in location for the employees supporting the
        University operations.
    --  Adjusted EBITDA increased 12.7% to $210.9 million for the nine months
        ended September 30, 2016, compared to $187.1 million for the same period
        in 2015.

Balance Sheet and Cash Flow

The University financed its operating activities and capital expenditures during the nine months ended September 30, 2016 and 2015 primarily through cash provided by operating activities. Our unrestricted cash and cash equivalents and investments were $124.8 million and $106.4 million at September 30, 2016 and December 31, 2015, respectively. Our restricted cash, cash equivalents and investments at September 30, 2016 and December 31, 2015 were $69.3 million and $75.4 million, respectively. In December 2012, we entered into a new credit agreement, which increased our term loan to $100 million with a maturity date of December 2019. Additionally, this facility, as amended in January 2016, provides a revolving line of credit in the amount of $150 million through December 2017 to be utilized for working capital, capital expenditures and other general corporate purposes. Indebtedness under the credit facility is secured by our assets and is guaranteed by certain of our subsidiaries. $12.0 million was drawn on the revolver as of September 30, 2016, which was repaid in October 2016.

The University generated $214.5 million in cash from operating activities for the nine months ended September 30, 2016 compared to $169.0 million for the nine months ended September 30, 2015. The increase in cash generated from operating activities between the nine months ended September 30, 2015 and the nine months ended September 30, 2016 is primarily due to increased net income, increased depreciation and amortization, and the timing of employee related payments as well as changes in other working capital such as accrued liabilities and deferred revenue.

Net cash used in investing activities was $166.0 million and $152.9 million for the nine months ended September 30, 2016 and 2015, respectively. Our cash used in investing activities was primarily related to the purchase of short-term investments and capital expenditures. In the first nine months of 2016 and 2015 proceeds from the sale of short-term investments exceeded purchases by $31.2 million and $16.8 million, respectively. Capital expenditures were $157.6 million and $160.2 million for the nine months ended September 30, 2016 and 2015, respectively. During the first nine months of 2016, capital expenditures primarily consisted of ground campus building projects that started in late 2015 such as three more apartment style residence halls, a 170,000 square foot classroom building for our College of Science, Engineering and Technology, a student service center, and a fourth parking structure, as well as land purchases adjacent to or near our Phoenix campus, and purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development during 2016 is $41.9 million primarily related to an off-site office building and parking garage that is in close proximity to our ground traditional campus. Employees that work in two leased office building in the Phoenix area will be consolidated into this new building when it is expected to be completed in late 2016. In addition, during the first nine months of 2016, we received a $1.7 million distribution related to our ownership interest in LoudCloud upon its sale to a third party. During the nine-month period for 2015, capital expenditures primarily consisted of ground campus building projects such as the construction of four additional dormitories, an additional classroom building for our College of Science, Engineering and Technology and a new parking structure to support our growing traditional student enrollment as well as purchases of computer equipment, other internal use software projects and furniture and equipment to support our increasing employee headcount. Included in off-site development for 2015 is $9.5 million we spent on the Maryvale Golf Course under a partnership agreement with the City of Phoenix and an off-site office building and parking garage that is in close proximity to our ground traditional campus. The revitalization of the golf course was completed by the end of 2015 and the golf course is now known as Grand Canyon University Championship Golf Course.

Net cash provided by financing activities was $3.7 million for the nine months ended September 30, 2016. Net cash used in financing activities was $3.1 million for the nine months ended September 30, 2015. During the nine-month period for 2016, net cash provided by financing activities consisted of proceeds received from the revolving line of credit of $25.0 million, proceeds from the exercise of stock options of $10.0 million and excess tax benefits from share-based compensation of $7.4 million, partially offset by $15.4 million used to purchase treasury stock in accordance with the University's share repurchase program and $4.6 million used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards while principal payments on notes payable, repayments on our revolving line of credit and capital lease payments totaled $18.5 million. During the nine-month period for 2015, $4.2 million was used to purchase common shares withheld in lieu of income taxes resulting from restricted share awards and principal payments on notes payable and capital leases totaled $5.1 million, partially offset by proceeds from the exercise of stock options of $2.9 million and excess tax benefits from share-based compensation of $3.3 million.

2016 Fourth Quarter and Full Year Outlook



    Q4 2016:                                  Net revenue of $241.8
                                              million; Target
                                              Operating Margin 30.6%;
                                              Diluted EPS of $0.97
                                              using 47.5 million
                                              diluted shares; student
                                              counts of 81,700


    Full Year 2016:                           Net revenue of $870.5
                                              million; Target
                                              Operating Margin 27.0%;
                                              Diluted EPS of $3.11
                                              using 47.1 million
                                              diluted shares

Forward-Looking Statements

This news release contains "forward-looking statements" which include information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance, as well as; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, as well as statements in future tense, identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: our failure to comply with the extensive regulatory framework applicable to our industry, including Title IV of the Higher Education Act and the regulations thereunder, state laws and regulatory requirements, and accrediting commission requirements; the ability of our students to obtain federal Title IV funds, state financial aid, and private financing; risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards, including pending rulemaking by the Department of Education; potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations, lawsuits, or otherwise, affecting us or other companies in the for-profit postsecondary education sector; our ability to properly manage risks and challenges associated with strategic initiatives, including the expansion of our campus, potential acquisitions of, or investments in, new businesses, acquisitions of new properties, or the development of new campuses; our ability to hire and train new, and develop and train existing, faculty and employees; the pace of growth of our enrollment; our ability to convert prospective students to enrolled students and to retain active students; our success in updating and expanding the content of existing programs and developing new programs in a cost-effective manner or on a timely basis; industry competition, including competition for qualified executives and other personnel; risks associated with the competitive environment for marketing our programs; failure on our part to keep up with advances in technology that could enhance the online experience for our students; the extent to which obligations under our loan agreement, including the need to comply with restrictive and financial covenants and to pay principal and interest payments, limits our ability to conduct our operations or seek new business opportunities; our ability to manage future growth effectively; general adverse economic conditions or other developments that affect job prospects of our students; and other factors discussed in reports on file with the Securities and Exchange Commission.

Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Conference Call

Grand Canyon Education, Inc. will discuss its third quarter 2016 results and fourth quarter 2016 outlook during a conference call scheduled for today, November 2, 2016 at 4:30 p.m. Eastern time (ET). To participate in the live call, investors should dial 877-577-1769 (domestic and Canada) or 706-679-7806 (international), passcode 87110136 at 4:25 p.m. (ET). The Webcast will be available on the Grand Canyon Education, Inc. Web site at www.gcu.edu.

A replay of the call will be available approximately two hours following the conclusion of the call, at 855-859-2056 (domestic) or 404-537-3406 (international), passcode 87110136. It will also be archived at www.gcu.edu in the investor relations section for 60 days.

About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. is a comprehensive regionally accredited university that offers over 200 graduate and undergraduate degree programs and certificates across nine colleges both online and on ground at our over 250-acre campus in Phoenix, Arizona, at leased facilities and at facilities owned by third party employers of our students. We are committed to providing an academically rigorous educational experience with a focus on professionally relevant programs that meet the objectives of our students. Our undergraduate programs are designed to be innovative and meet the future needs of employers while providing students with the needed critical thinking and effective communication skills developed through a Christian-oriented, liberal arts foundation. We offer master and doctoral degrees in contemporary fields that are designed to provide students with the capacity for transformational leadership in their chosen industry, emphasizing the immediate relevance of theory, application, and evaluation to promote personal and organizational change. Approximately 82,400 students were enrolled as of September 30, 2016. For more information about Grand Canyon Education, Inc., please visit http://www.gcu.edu.

____________

Grand Canyon Education, Inc. is regionally accredited by The Higher Learning Commission, Grand Canyon University, 3300 W. Camelback Road, Phoenix, AZ 85017, www.gcu.edu.




                              GRAND CANYON EDUCATION, INC.

                             Consolidated Income Statements

                                       (Unaudited)


                                                     Three Months Ended         Nine Months Ended
                                                        September 30,             September 30,
                                                        -------------             -------------

                                                             2016          2015       2016          2015
                                                             ----          ----       ----          ----

     (In thousands, except per share data)
     ------------------------------------

    Net revenue                                          $210,444      $193,393   $628,681      $562,246

    Costs and expenses:

    Instructional
     costs and
     services                                              91,748        83,180    271,001       237,224

    Admissions
     advisory and                                for the nine
     related,                                    months ended
     including $237                              September 30,
     and $412 for the                            2016 and 2015,
     three months                                respectively, to
     ended September                             related parties
     30, 2016 and
     2015,
     respectively, and
     $803 and $1,406                                       28,814        27,506     87,224        83,211

    Advertising                                            23,896        19,360     67,152        57,810

    Marketing and
     promotional                                            2,127         1,827      6,477         5,309

    General and
     administrative                                        13,430        12,536     32,959        31,466

    Lease termination
     costs                                                  3,363             -     3,363             -
                                                            -----           ---     -----           ---

    Total costs and
     expenses                                             163,378       144,409    468,176       415,020
                                                          -------       -------    -------       -------

    Operating income                                       47,066        48,984    160,505       147,226

    Interest expense                                        (344)        (313)     (831)        (834)

    Interest and other
     income                                               (2,291)          201         50           585
                                                           ------           ---        ---           ---

    Income before
     income taxes                                          44,431        48,872    159,724       146,977

    Income tax expense                                     15,187        15,530     59,189        53,680
                                                           ------        ------     ------        ------

    Net income                                            $29,244       $33,342   $100,535       $93,297
                                                          -------       -------   --------       -------

    Earnings per share:

    Basic income per
     share                                                  $0.63         $0.72      $2.19         $2.03
                                                            -----         -----      -----         -----

    Diluted income per
     share                                                  $0.62         $0.70      $2.14         $1.97
                                                            -----         -----      -----         -----

    Basic weighted
     average shares
     outstanding                                           46,231        46,063     45,953        45,956
                                                           ------        ------     ------        ------

    Diluted weighted
     average shares
     outstanding                                           47,175        47,320     47,009        47,262
                                                           ------        ------     ------        ------

GRAND CANYON EDUCATION, INC.

Adjusted EBITDA

Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) the amortization of prepaid royalty payments recorded in conjunction with a settlement of a dispute with our former owner; (ii) contributions to Arizona school tuition organizations in lieu of the payment of state income taxes; (iii) share-based compensation and (iv) one-time, unusual charges or gains, such as litigation and regulatory reserves, impairment charges and fixed asset write-offs, exit or lease termination costs. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA, and our loan agreement requires us to comply with covenants that include performance metrics substantially similar to Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period and does not consider the items for which we make adjustments (as listed above) to be reflective of our core performance.

We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.

In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool in that, among other things it does not reflect:


    --  cash expenditures for capital expenditures or contractual commitments;
    --  changes in, or cash requirements for, our working capital requirements;
    --  interest expense, or the cash required to replace assets that are being
        depreciated or amortized; and
    --  the impact on our reported results of earnings or charges resulting from
        the items for which we make adjustments to our EBITDA, as described
        above and set forth in the table below.

In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.

The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:


                      Three Months Ended              Nine Months Ended
                         September 30,               September 30,
                         -------------               -------------

                         2016          2015           2016           2015
                         ----          ----           ----           ----

                                (Unaudited, in thousands)

    Net income        $29,244       $33,342       $100,535        $93,927

    Plus: interest
     expense              344           313            831            834

    Less: interest
     income and other   2,291         (201)          (50)         (585)

    Plus: income tax
     expense           15,187        15,530         59,189         53,680

    Plus:
     depreciation and
     amortization      11,425         8,677         32,522         25,138
                       ------         -----         ------         ------

    EBITDA             58,491        57,661        193,027        172,364
                       ------        ------        -------        -------

    Plus: royalty to
     former owner          74            74            222            222

    Plus: asset
     impairment and
     fixed asset
     writeoff              99         1,226            166          2,098

    Plus:
     contributions in
     lieu of state
     income taxes       4,000         2,750          4,000          2,750

    Plus: costs
     related to
     proposed
     conversion back
     to a non-profit
     status                 -          480          1,136            940

    Plus: lease
     termination
     costs              3,363             -         3,363              -

    Plus: estimated
     litigation and
     regulatory
     reserves               -           66              -           307

    Plus: share-
     based
     compensation       3,203         2,911          9,034          8,423
                        -----         -----          -----          -----

    Adjusted EBITDA   $69,230       $65,168       $210,948       $187,104
                      -------       -------       --------       --------


                                        GRAND CANYON EDUCATION, INC.

                                         Consolidated Balance Sheets


                     ASSETS:                       September 30,             December 31,

    (In thousands, except par
     value)                                                             2016                   2015
    -------------------------                                           ----                   ----

    Current assets                                  (Unaudited)

    Cash and cash equivalents                                        $75,143                $23,036

    Restricted cash, cash
     equivalents and
     investments                                                      69,328                 75,384

    Investments                                                       49,654                 83,364

    Accounts receivable, net                                          10,362                  8,298

    Income tax receivable                                              5,923                  3,952

    Other current assets                                              21,713                 20,863
                                                                      ------                 ------

    Total current assets                                             232,123                214,897

    Property and equipment,
     net                                                             832,665                667,483

    Prepaid royalties                                                  3,133                  3,355

    Goodwill                                                           2,941                  2,941

    Other assets                                                       1,404                  3,306
                                                                       -----                  -----

    Total assets                                                  $1,072,266               $891,982
                                                                  ----------               --------

                                  LIABILITIES AND STOCKHOLDERS' EQUITY:

    Current liabilities

    Accounts payable                                                 $28,851                $34,149

    Accrued compensation and
     benefits                                                         22,653                 17,895

    Accrued liabilities                                               20,707                 13,846

    Income taxes payable                                                  19                     29

    Student deposits                                                  70,168                 76,742

    Deferred revenue                                                 104,694                 37,876

    Due to related parties                                               183                    675

    Current portion of capital
     lease obligations                                                   160                    697

    Current portion of notes
     payable                                                          18,633                  6,625
                                                                      ------                  -----

    Total current liabilities                                        266,068                188,534

    Capital lease obligations,
     less current portion                                                300                    788

    Other noncurrent
     liabilities                                                       3,512                  4,302

    Deferred income taxes,
     noncurrent                                                       17,321                 14,855

    Notes payable, less
     current portion                                                  68,276                 73,252
                                                                      ------                 ------

    Total liabilities                                                355,477                281,731
                                                                     -------                -------

    Commitments and contingencies

    Stockholders' equity

    Preferred stock, $0.01 par
     value, 10,000 shares
     authorized; 0 shares
     issued and outstanding at
     September 30, 2016 and
     December 31, 2015                                                     -                     -

    Common stock, $0.01 par
     value, 100,000 shares
     authorized; 51,275 and
     50,288 shares issued and
     47,328 and 46,877 shares
     outstanding at September
     30, 2016 and December 31,
     2015, respectively                                                  513                    503

    Treasury stock, at cost,
     3,947 and 3,411 shares of
     common stock at September
     30, 2016 and December 31,
     2015, respectively                                             (89,341)              (69,332)

    Additional paid-in capital                                       203,503                177,167

    Accumulated other
     comprehensive loss                                                (823)                 (489)

    Retained earnings                                                602,937                502,402
                                                                     -------                -------

    Total stockholders' equity                                       716,789                610,251
                                                                     -------                -------

    Total liabilities and
     stockholders' equity                                         $1,072,266               $891,982
                                                                  ----------               --------


                         GRAND CANYON EDUCATION, INC.

                     Consolidated Statements of Cash Flows

                                  (Unaudited)


                                                                 Nine Months Ended

                                                                   September 30,
                                                                   -------------

    (In thousands)                                                    2016          2015
    -------------                                                     ----          ----


    Cash flows provided by operating activities:

    Net income                                                    $100,535       $93,297

    Adjustments to reconcile net income to net cash provided by
     operating activities:

    Share-based compensation                                         9,034         8,423

    Excess tax benefits from share-based
     compensation                                                  (7,370)      (3,343)

    Provision for bad debts                                         12,812        11,412

    Depreciation and amortization                                   32,744        25,360

    Deferred income taxes                                            2,132       (1,305)

    Other, including fixed asset
     impairments                                                       917         2,098

    Changes in assets and liabilities:

    Restricted cash, cash equivalents and
     investments                                                     6,056         3,103

    Accounts receivable                                           (14,876)     (13,307)

    Prepaid expenses and other                                         327       (1,549)

    Due to/from related parties                                      (492)         (21)

    Accounts payable                                               (3,756)        1,400

    Accrued liabilities and employee
     related liabilities                                            11,619       (1,181)

    Income taxes receivable/payable                                  5,315         (791)

    Deferred rent                                                    (790)        (824)

    Deferred revenue                                                66,818        49,844

    Student deposits                                               (6,574)      (3,606)
                                                                    ------        ------

    Net cash provided by operating
     activities                                                    214,451       169,010
                                                                   -------       -------

    Cash flows used in investing activities:

    Capital expenditures                                         (157,584)    (160,223)

    Purchases of land, building and golf
     course improvements related to off-
     site development                                             (41,876)      (9,483)

    Proceeds received from note receivable                             501             -

    Return of equity method investment                               1,749             -

    Purchases of investments                                      (34,597)     (35,547)

    Proceeds from sale or maturity of
     investments                                                    65,807        52,315
                                                                    ------        ------

    Net cash used in investing activities                        (166,000)    (152,938)
                                                                  --------      --------

    Cash flows provided by (used in) financing activities:

    Principal payments on notes payable
     and capital lease obligations                                (18,527)      (5,117)

    Proceeds from draw on revolving line
     of credit                                                      25,000             -

    Debt issuance costs                                              (194)            -

    Repurchase of common shares including
     shares withheld in lieu of income
     taxes                                                        (20,009)      (4,230)

    Excess tax benefits from share-based
     compensation                                                    7,370         3,343

    Net proceeds from exercise of stock
     options                                                        10,016         2,871
                                                                    ------         -----

    Net cash provided by (used in)
     financing activities                                            3,656       (3,133)
                                                                     -----        ------

    Net increase in cash and cash
     equivalents                                                    52,107        12,939

    Cash and cash equivalents, beginning
     of period                                                      23,036        65,238
                                                                    ------        ------

    Cash and cash equivalents, end of
     period                                                        $75,143       $78,177
                                                                   -------       -------

    Supplemental disclosure of cash flow information

    Cash paid for interest                                            $791          $849

    Cash paid for income taxes                                     $50,826       $54,408

    Supplemental disclosure of non-cash investing and financing
     activities

    Purchases of property and equipment
     included in accounts payable                                  $10,735       $23,212

    Purchases of equipment through capital
     lease obligations                                         $         -       $1,257

    Tax benefit of Spirit warrant
     intangible                                                       $190          $190

    Shortfall tax expense from share-
     based compensation                                               $264           $18

The following is a summary of our student enrollment at September 30, 2016 and 2015 by degree type and by instructional delivery method:



                                            2016(1)            2015(1)
                                             ------

                          # of Students             % of Total         # of Students         % of Total
                         -------------              ----------         -------------         ----------

    Graduate degrees(2)                      33,337              40.4%               29,302              39.0%

    Undergraduate degree                     49,085              59.6%               45,771              61.0%
                                             ------               ----                ------               ----

    Total                                    82,422             100.0%               75,073             100.0%
                                             ------              -----                ------              -----


                                            2016(1)            2015(1)
                                             ------             ------

                              # of Students         % of Total         # of Students         % of Total
                         -------------              ----------         -------------         ----------

    Online(3)                                65,038              78.9%               59,600              79.4%

    Ground(4)                                17,384              21.1%               15,473              20.6%
                                             ------               ----                ------               ----

    Total                                    82,422             100.0%               75,073             100.0%
                                             ------              -----                ------              -----



            (1)    Enrollment at September 30, 2016
                    and 2015 represents individual
                    students who attended a course
                    during the last two months of
                    the calendar quarter.  Included
                    in enrollment at September 30,
                    2016 and 2015 are students
                    pursuing non-degree
                    certificates of 932 and 716,
                    respectively.

            (2)    Includes 7,213 and 6,259
                    students pursuing doctoral
                    degrees at September 30, 2016
                    and 2015, respectively.

            (3)    As of September 30, 2016 and
                    2015, 49.3% and 47.5%,
                    respectively, of our working
                    adult students (online and
                    professional studies students)
                    were pursuing graduate degrees.

            (4)    Includes both our traditional
                    on-campus ground students and
                    our professional studies
                    students.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/grand-canyon-education-inc-reports-third-quarter-2016-results-300356118.html

SOURCE Grand Canyon Education, Inc.