Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

Delayed Quote. Delayed  - 09/04 11:30:00 am
33.75 GBp   -0.74%
08/11 GRIFFIN MINING : Grant of Options
08/10 GRIFFIN MINING : Grant of Options
08/07 GRIFFIN MINING : Interim Statement for the six months ended 30th Jun..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales74,376,741,182,1123137
Operating income (EBITDA)36,729,59,3027,444,351,4
Operating profit (EBIT)30,221,86,0819,435,742,8
Pre-Tax Profit (EBT)--0,9223,141,950,0
Net income--0,1717,331,437,5
PER---5,352,962,48
EPS ( $)--0,000,100,180,21
Dividend per Share ( $)----0,010,03
Yield----2,41%5,59%
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt46,5-49,4---
Finance---13,030,051,0
Operating income (EBITDA)36,729,59,3027,444,351,4
Leverage
(Debt/EBITDA)
1,27x-5,31x---
Capital Expenditure--25,49,8012,113,3
Book Value Per Share (BVPS)1,21 $0,89 $0,78 $0,55 $0,61 $0,69 $
Cash Flow per Share------
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 88,6 M$ -
Entreprise Value (EV) 75,6 M$ 58,6 M$
Valuation 2015e 2016e
PER (Price / EPS) 5,35x 2,96x
Capitalization / Revenue 1,08x 0,72x
EV / Revenue 0,92x 0,48x
EV / EBITDA 2,76x 1,32x
Yield (DPS / Price) - 2,41%
Price to book (Price / BVPS) 0,94x 0,85x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 23,6% 29,0%
operating Leverage (Delta EBIT / Delta Sales) 2,20x 1,69x
Net Margin (Net Profit / Revenue) 21,1% 25,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,5% 16,3%
Rate of Dividend - 7,14%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,9% 9,83%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,47x -0,68x
Price Earning Ratio
EPS & Dividend