Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

Delayed Quote. Delayed London Stock Exchange - 05/22 11:29:59 am
40.625 GBp   --.--%
05/06 GRIFFIN MINING : Directors Share Dealing
04/10 GRIFFIN MINING : Preliminary Results
04/09 GRIFFIN MINING : *panmure cuts griffin mining price target to 80 (92..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales74,376,741,187,6127136
Operating income (EBITDA)36,729,59,3030,444,360,8
Operating profit (EBIT)30,221,86,0821,935,752,5
Pre-Tax Profit (EBT)--0,9223,141,950,0
Net income--0,1717,331,437,5
EPS ( $)--0,000,100,180,21
Dividend per Share ( $)----0,010,05
Yield----1,99%7,63%
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt46,5--24,6--
Finance----4,60-
Operating income (EBITDA)36,729,59,3030,444,360,8
Leverage
(Debt/EBITDA)
1,27x--0,81x--
Capital Expenditure---9,8012,113,3
Book Value Per Share (BVPS)1,21 $0,89 $-0,62 $0,69 $-
Cash Flow per Share------
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 108 M$ -
Entreprise Value (EV) 133 M$ 104 M$
Valuation 2015e 2016e
PER (Price / EPS) 6,49x 3,60x
Capitalization / Revenue 1,24x 0,86x
EV / Revenue 1,52x 0,82x
EV / EBITDA 4,37x 2,34x
Yield (DPS / Price) - 1,99%
Price to book (Price / BVPS) 1,01x 0,91x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 25,0% 28,2%
operating Leverage (Delta EBIT / Delta Sales) 2,30x 1,42x
Net Margin (Net Profit / Revenue) 19,8% 24,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,5% 16,3%
Rate of Dividend - 7,14%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,2% 9,56%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,81x -0,10x
Price Earning Ratio
EPS & Dividend