Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,740,755,663,6111108
Operating income (EBITDA)29,59,2010,317,648,343,9
Operating profit (EBIT)21,86,014,0010,741,337,0
Pre-Tax Profit (EBT)-0,91-0,875,7036,332,2
Net income-0,17-2,034,3027,323,8
P/E ratio-463-34,432,45,085,49
EPS ( $ )-0,00-0,010,020,130,12
Dividend per Share ( $ )------
Yield------
Reference price ( $ )0.5630.4630.3920.6810020.6810020.681002
Announcement Date05/13/2014
06:00am
04/09/2015
08:32am
04/14/2016
06:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt-49,437,648,222,52,80
Finance------
Operating income (EBITDA)29,59,2010,317,648,343,9
Leverage
(Debt/EBITDA)
-5,36x3,65x2,74x0,47x0,06x
Capital Expenditure-25,415,09,906,007,50
Book Value Per Share (BVPS)0,89 $0,78 $0,75 $---
Cash Flow per Share------
Announcement Date05/13/2014
06:00am
04/09/2015
08:32am
04/14/2016
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 115 M$ -
Entreprise Value (EV) 163 M$ 138 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 32,4x 5,08x
Capitalization / Revenue 1,81x 1,04x
EV / Revenue 2,57x 1,24x
EV / EBITDA 9,28x 2,85x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 16,8% 37,1%
operating Leverage (Delta EBIT / Delta Sales) 11,7x 3,82x
Net Margin (Net Profit / Revenue) 6,76% 24,6%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 3,00% 15,9%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   15,6% 5,40%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,74x 0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend