Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales40,755,482,7102101131
EBITDA9,2010,329,637,536,040,5
Operating profit (EBIT)6,013,9919,029,728,332,2
Pre-Tax Profit (EBT)0,91-0,8713,036,332,2-
Net income0,17-2,037,3827,323,8-
P/E ratio463-34,716,55,065,47-
EPS ( $ )0,00-0,010,040,130,12-
Dividend per Share ( $ )------
Yield------
Reference price ( $ )0.4630.3920.6710.6785040.6785040.678504
Announcement Date04/09/2015
08:32am
04/14/2016
06:00am
04/06/2017
08:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt49,437,6-25,410,7-
Finance-----4,40
Operating income (EBITDA)9,2010,329,637,536,040,5
Leverage
(Debt/EBITDA)
5,36x3,65x-0,68x0,30x-
Capital Expenditure25,415,0-6,007,50-
Book Value Per Share (BVPS)0,78 $0,75 $-0,70 $0,70 $0,80 $
Cash Flow per Share------
Announcement Date04/09/2015
08:32am
04/14/2016
06:00am
04/06/2017
08:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 117 M$ -
Entreprise Value (EV) 142 M$ 127 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 5,06x 5,47x
Capitalization / Revenue 1,15x 1,15x
EV / Revenue 1,40x 1,26x
EV / EBITDA 3,79x 3,54x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,97x 0,97x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 29,2% 28,0%
operating Leverage (Delta EBIT / Delta Sales) 2,48x -9,58x
Net Margin (Net Profit / Revenue) 26,9% 23,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 15,9% 12,4%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,91% 7,42%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,68x 0,30x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend