Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,740,755,654,775,2120
Operating income (EBITDA)29,59,2010,313,827,341,6
Operating profit (EBIT)21,86,014,004,0011,234,6
Pre-Tax Profit (EBT)-0,91-0,871,9015,329,6
Net income-0,17-2,031,5011,522,2
P/E ratio-463-34,483,910,55,41
EPS ( $ )-0,00-0,010,010,060,12
Dividend per Share ( $ )------
Yield------
Reference price ( $ )0.5630.4630.3920.6709230.6709230.670923
Announcement Date05/13/2014
06:00am
04/09/2015
08:32am
04/14/2016
06:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt-49,437,615,215,9-
Finance------
Operating income (EBITDA)29,59,2010,313,827,341,6
Leverage
(Debt/EBITDA)
-5,36x3,65x1,10x0,58x-
Capital Expenditure-25,415,09,909,506,20
Book Value Per Share (BVPS)0,89 $0,78 $0,75 $0,61 $0,61 $-
Cash Flow per Share------
Announcement Date05/13/2014
06:00am
04/09/2015
08:32am
04/14/2016
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 113 M$ -
Entreprise Value (EV) 128 M$ 129 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 83,9x 10,5x
Capitalization / Revenue 2,07x 1,51x
EV / Revenue 2,35x 1,72x
EV / EBITDA 9,30x 4,72x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,10x 1,10x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,32% 14,9%
operating Leverage (Delta EBIT / Delta Sales) -0,01x 4,80x
Net Margin (Net Profit / Revenue) 2,74% 15,3%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 1,00% 7,50%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   18,1% 12,6%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,10x 0,58x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend