Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

Delayed Quote. Delayed London Stock Exchange - 07/03 11:29:59 am
37.875 GBp   -0.98%
06/30 GRIFFIN MINING : Caijiaying Operations
06/29 GRIFFIN MINING : Caijiaying Operations
06/29 GRIFFIN MINING : Says Caijiaying Operations Restart After Fatality
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales74,376,741,185,1127140
Operating income (EBITDA)36,729,59,3027,444,351,4
Operating profit (EBIT)30,221,86,0819,436,242,8
Pre-Tax Profit (EBT)--0,9223,141,950,0
Net income--0,1717,331,437,5
EPS ( $)--0,000,100,180,21
Dividend per Share ( $)----0,010,03
Yield----2,12%4,92%
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt46,5-49,4---
Finance---3,0021,042,0
Operating income (EBITDA)36,729,59,3027,444,351,4
Leverage
(Debt/EBITDA)
1,27x-5,31x---
Capital Expenditure--25,49,8012,113,3
Book Value Per Share (BVPS)1,21 $0,89 $0,78 $0,58 $0,66 $-
Cash Flow per Share------
Announcement Date04/11/2013
06:00am
05/13/2014
06:00am
04/09/2015
08:32am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 101 M$ -
Entreprise Value (EV) 97,7 M$ 79,7 M$
Valuation 2015e 2016e
PER (Price / EPS) 6,08x 3,37x
Capitalization / Revenue 1,18x 0,80x
EV / Revenue 1,15x 0,63x
EV / EBITDA 3,57x 1,80x
Yield (DPS / Price) - 2,12%
Price to book (Price / BVPS) 1,02x 0,89x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 22,8% 28,6%
operating Leverage (Delta EBIT / Delta Sales) 2,05x 1,78x
Net Margin (Net Profit / Revenue) 20,3% 24,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,5% 16,3%
Rate of Dividend - 7,14%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,5% 9,56%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,11x -0,47x
Price Earning Ratio
EPS & Dividend