Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales40,755,461,2111104139
EBITDA9,2010,321,948,039,451,2
Operating profit (EBIT)6,013,9914,028,834,642,9
Pre-Tax Profit (EBT)0,91-0,8710,340,839,554,2
Net income0,17-2,035,4642,033,438,7
P/E ratio463-34,716,56,026,234,54
EPS ( $ )0,00-0,010,040,150,150,20
Dividend per Share ( $ )----0,010,02
Yield----1,44%1,99%
Reference price ( $ )0.4630.3920.6710.9029310.9029310.902931
Announcement Date04/09/2015
08:32am
04/14/2016
06:00am
04/06/2017
08:36am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt49,437,6-18,27,7411,6
Finance------
Operating income (EBITDA)9,2010,321,948,039,451,2
Leverage
(Debt/EBITDA)
5,36x3,65x-0,38x0,20x0,23x
Capital Expenditure25,415,010,44,896,974,00
Book Value Per Share (BVPS)0,78 $0,75 $-0,70 $0,80 $0,90 $
Cash Flow per Share------
Announcement Date04/09/2015
08:32am
04/14/2016
06:00am
04/06/2017
08:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 153 M$ -
Entreprise Value (EV) 171 M$ 160 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 6,02x 6,23x
Capitalization / Revenue 1,38x 1,46x
EV / Revenue 1,54x 1,54x
EV / EBITDA 3,56x 4,07x
Yield (DPS / Price) - 1,44%
Price to book (Price / BVPS) 1,29x 1,13x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 26,0% 33,2%
operating Leverage (Delta EBIT / Delta Sales) 1,30x -
Net Margin (Net Profit / Revenue) 38,0% 32,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 2,99% 11,5%
Rate of Dividend - 8,97%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,42% 6,68%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,38x 0,20x
EPS & Dividend