Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Griffin Mining Ltd    GFM   BMG319201049

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Griffin Mining Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales77,174,376,776,2117149
Operating income (EBITDA)41,736,729,533,152,063,1
Operating profit (EBIT)35,930,221,825,343,854,4
Pre-Tax Profit (EBT)---21,242,263,4
Net income---14,128,142,3
EPS ( $)---0,080,150,22
Dividend per Share ( $)-----0,02
Yield-----2,72%
Announcement Date05/28/2012
06:00am
04/11/2013
06:00am
05/13/2014
06:00am
---
Finances - Leverage
Griffin Mining Ltd : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-46,5----
Finance92,4--13,015,044,0
Operating income (EBITDA)41,736,729,533,152,063,1
Leverage
(Debt/EBITDA)
-1,27x----
Capital Expenditure9,82--31,19,8011,6
Book Value Per Share (BVPS)0,88 $1,21 $0,89 $82,8 $97,8 $118 $
Cash Flow per Share------
Announcement Date05/28/2012
06:00am
04/11/2013
06:00am
05/13/2014
06:00am
---
Balance Sheet Analysis
Griffin Mining Ltd : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 115 M$ -
Entreprise Value (EV) 102 M$ 100 M$
Valuation 2014e 2015e
PER (Price / EPS) 8,57x 4,31x
Capitalization / Revenue 1,51x 0,98x
EV / Revenue 1,34x 0,86x
EV / EBITDA 3,09x 1,93x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 33,2% 37,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,36x
Net Margin (Net Profit / Revenue) 18,5% 24,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,60% 14,4%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   40,8% 8,37%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,39x -0,29x
EPS & Dividend
Griffin Mining Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF