| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period October |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 478 | 464 | 451 | 447 | 449 | 459 | | Operating income (EBITDA) | 95,5 | 88,6 | 73,9 | 79,8 | 81,5 | 84,8 | | Operating profit (EBIT) | 47,8 | 40,1 | 26,7 | 27,8 | 28,8 | 32,2 | | Pre-Tax Profit (EBT) | -44,3 | 15,6 | 1,14 | - | - | - | | Net income | -58,1 | -7,00 | -17,1 | -7,70 | -6,25 | 3,10 | | EPS ( €) | -0,13 | -0,08 | -0,18 | -0,04 | -0,03 | - | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/23/2011 10:33am | 01/31/2012 08:31am | 01/30/2013 11:06am | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period October |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 222 | 205 | 193 | 161 | 146 | 68,9 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 95,5 | 88,6 | 73,9 | 79,8 | 81,5 | 84,8 | Leverage (Debt/EBITDA) | 2,32x | 2,32x | 2,61x | 2,02x | 1,79x | 0,81x | | Capital Expenditure | 21,4 | 28,5 | 35,7 | 35,0 | 32,0 | 30,0 | | Book Value Per Share (BVPS) | 3,81 € | 3,47 € | 3,27 € | 2,96 € | 2,92 € | 2,78 € | | Cash Flow per Share | 1,28 € | 0,65 € | 0,60 € | 0,56 € | 0,58 € | 0,61 € | | Announcement Date | 03/23/2011 10:33am | 01/31/2012 08:31am | 01/30/2013 11:06am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|