| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period March |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Sales | 97,8 | 82,5 | 66,0 | 67,7 | 89,2 | - | | Operating income (EBITDA) | - | - | - | 4,00 | - | - | | Operating profit (EBIT) | 23,4 | 6,66 | 3,42 | 3,55 | 14,4 | - | | Pre-Tax Profit (EBT) | - | 7,18 | 3,88 | - | - | - | | Net income | 18,9 | 6,76 | 3,85 | 3,50 | 11,3 | - | | EPS ( $) | 0,64 | 0,23 | 0,14 | 0,12 | 0,38 | - | | Dividend per Share ( $) | - | - | - | 0,17 | 0,38 | - | | Yield | - | - | - | 3,02% | 6,76% | - | | Announcement Date | 05/05/2011
08:05pm | 05/03/2012
08:05pm | 05/02/2013
08:05pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period March |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Debt | - | - | - | - | - | - | | Finance | 26,0 | - | - | 77,9 | - | - | | Operating income (EBITDA) | - | - | - | 4,00 | - | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 4,30 | 1,68 | - | 1,70 | 2,20 | - | | Book Value Per Share (BVPS) | - | - | - | - | - | - | | Cash Flow per Share | 0,45 $ | 0,57 $ | - | 0,29 $ | 0,36 $ | - | | Announcement Date | 05/05/2011
08:05pm | 05/03/2012
08:05pm | 05/02/2013
08:05pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2014e |
2015e |
|
Operating Margin (EBIT / Sales)
|
5,24% |
16,2% |
|
operating laverage (Delta EBIT / Delta Sales)
|
1,49x |
9,65x |
|
Net Margin (Net Profit / Revenue)
|
5,17% |
12,7% |
|
ROA (Net Profit / Asset)
|
4,10% |
9,50% |
|
ROE (Net Profit / Equities)
|
3,70% |
7,90% |
|
Rate of Dividend
|
142% |
100% |
|
|
|
