OKLAHOMA CITY, Nov. 02, 2016 (GLOBE NEWSWIRE) -- Gulfport Energy Corporation (NASDAQ:GPOR) (“Gulfport” or the “Company”) today reported financial and operational results for the quarter ended September 30, 2016 and provided an update on its 2016 activities.  Key information for the third quarter of 2016 includes the following:

  • Net production averaged 734.1 MMcfe per day.
  • Realized natural gas price, before the impact of derivatives and including transportation costs, averaged $2.10 per Mcf, a $0.71 per Mcf differential to the average trade month NYMEX settled price.
  • Realized oil price, before the impact of derivatives and including transportation costs, averaged $41.81 per barrel, a $3.13 per barrel differential to the average WTI oil price.
  • Realized natural gas liquids price, before the impact of derivatives and including transportation costs, averaged $13.98 per barrel, or $0.33 per gallon.
  • Net loss of $157.3 million, or $1.25 per diluted share.
  • Adjusted net income (as defined and reconciled below) of $20.0 million, or $0.16 per diluted share.
  • Adjusted EBITDA (as defined and reconciled below) of $94.7 million.
  • Reduced unit lease operating expense for the third quarter of 2016 by 12% to $0.26 per Mcfe from $0.30 per Mcfe for the third quarter of 2015.
  • Reduced unit midstream gathering and processing expense for the third quarter of 2016 by 5% to $0.67 per Mcfe from $0.71 per Mcfe for the third quarter of 2015.
  • Reduced unit general and administrative expense for the third quarter of 2016 by 16% to $0.15 per Mcfe from $0.18 per Mcfe for the third quarter of 2015.
  • Net production for the fourth quarter of 2016 is expected to average approximately 765 MMcfe per day to 790 MMcfe per day, compared to 643.8 MMcfe per day in the fourth quarter of 2015, an increase of 19% to 23%.

Michael G. Moore, Chief Executive Officer, commented, "Gulfport had a solid third quarter across the board, demonstrating our commitment to deliver on expectations. I am very proud of the continued hard work and commitment of all teams across the organization who came together to deliver these strong results and am encouraged by our momentum as we head into 2017."

“With regard to our 2017 capital outlook and production growth, while we have not yet finalized the specifics of our anticipated full-year 2017 program, we continue to refine our thoughts surrounding the potential six and eight-rig scenarios provided on our second quarter call. Given our hedge position and where commodity prices are currently trading, we feel confident in establishing a six-rig program as a base level of activity for 2017, with the potential to add additional rigs during the year.  We currently are utilizing four rigs and have already contracted two additional rigs, one of which is currently moving to location and the other rig is scheduled to begin operations in December. ”

Third Quarter Financial Results
For the third quarter of 2016, Gulfport reported a net loss of $157.3 million, or $1.25 per diluted share, on oil and natural gas revenues of $193.7 million.  For the third quarter of 2016, EBITDA (as defined and reconciled below) was $126.8 million and cash flow from operating activities before changes in operating assets and liabilities (as defined and reconciled below) was $109.1 million.  Gulfport’s GAAP net loss for the third quarter of 2016 includes the following items: 

  • Aggregate non-cash derivative gain of $22.4 million. 
  • Aggregate loss of $212.2 million in connection with the impairment of oil and natural gas properties. 
  • Aggregate gain of $3.8 million attributable to net insurance proceeds in connection with a 2014 legacy environmental litigation settlement.
  • Aggregate gain of $6.0 million in connection with Gulfport's equity interests in certain equity investments.
  • Associated adjusted taxable benefit of $0.6 million.

Excluding the effect of these items, Gulfport’s financial results for the third quarter of 2016 would have been as follows:

  • Adjusted oil and natural gas revenues of $171.3 million.
  • Adjusted net income of $20.0 million, or $0.16 per diluted share.
  • Adjusted EBITDA of $94.7 million.

Year-To-Date 2016 Financial Results
For the nine-month period ended September 30, 2016, Gulfport reported a net loss of  $739.3 million, or $6.12 per diluted share, on oil and natural gas revenues of $322.5 million. For the nine-month period ended September 30, 2016, EBITDA (as defined and reconciled below) was $87.8 million and cash flow from operating activities before changes in operating assets and liabilities (as defined and reconciled below) was $280.8 million. Gulfport’s GAAP net loss for the nine-month period ended September 30, 2016 includes the following items: 

  • Aggregate non-cash derivative loss of $184.0 million. 
  • Aggregate loss of $601.8 million in connection with the impairment of oil and natural gas properties.
  • Aggregate loss of $23.1 million in connection with the impairment associated with Gulfport’s equity interest in Grizzly Oil Sands. 
  • Aggregate gain of $3.8 million attributable to net insurance proceeds in connection with a 2014 legacy environmental litigation settlement.
  • Aggregate loss of $2.5 million in connection with Gulfport's equity interests in certain equity investments.
  • Associated adjusted taxable benefit of $1.0 million.

Excluding the effect of these items, Gulfport’s financial results for the nine-month period ended September 30, 2016 would have been as follows:

  • Adjusted oil and natural gas revenues of $506.5 million.
  • Adjusted net income of $65.5 million, or $0.54 per diluted share.
  • Adjusted EBITDA of $293.6 million.

Production and Realized Prices
Gulfport’s net daily production for the third quarter of 2016 averaged approximately 734.1 MMcfe per day. For the third quarter of 2016, Gulfport’s net daily production mix was comprised of approximately 86% natural gas, 9% natural gas liquids ("NGL") and 5% oil.

Gulfport’s realized prices for the third quarter of 2016 were $2.67 per Mcf of natural gas, $45.09 per barrel of oil and $0.34 per gallon of NGL, resulting in a total equivalent price of $2.87 per Mcfe. Gulfport's realized prices for the third quarter of 2016 include an aggregate non-cash derivative gain of $22.4 million. Before the impact of derivatives, realized prices for the third quarter of 2016, including transportation costs, were $2.10 per Mcf of natural gas, $41.81 per barrel of oil and $0.33 per gallon of NGL, for a total equivalent price of $2.35 per Mcfe.

GULFPORT ENERGY CORPORATION
PRODUCTION SCHEDULE
(Unaudited)
 
 Three Months Ended Nine Months Ended
 September 30, September 30,
Production Volumes:2016 2015 2016 2015
        
Natural gas (MMcf)58,151  48,124  164,233  107,208 
Oil (MBbls)521  732  1,675  2,225 
NGL (MGal)43,837  49,094  117,217  142,093 
Gas equivalent (MMcfe)67,541  59,530  191,026  140,856 
Gas equivalent (Mcfe per day)734,144  647,062  697,174  515,956 
        
Average Realized Prices       
(before the impact of derivatives):       
        
Natural gas (per Mcf)$2.10  $2.07  $1.66  $2.29 
Oil (per Bbl)$41.81  $40.53  $36.31  $44.08 
NGL (per Gal)$0.33  $0.19  $0.29  $0.31 
Gas equivalent (per Mcfe)$2.35  $2.33  $1.92  $2.75 
        
Average Realized Prices:       
(including cash-settlement of derivatives and excluding non-cash derivative gain or loss):
        
Natural gas (per Mcf)$2.31  $2.62  $2.44  $2.93 
Oil (per Bbl)$43.43  $44.84  $42.73  $46.14 
NGL (per Gal)$0.33  $0.19  $0.29  $0.31 
Gas equivalent (per Mcfe)$2.54  $2.83  $2.65  $3.26 
        
Average Realized Prices:       
        
Natural gas (per Mcf)$2.67  $3.72  $1.39  $3.39 
Oil (per Bbl)$45.09  $57.02  $36.52  $50.21 
NGL (per Gal)$0.34  $0.19  $0.28  $0.31 
Gas equivalent (per Mcfe)$2.87  $3.87  $1.69  $3.68 
                

For the fourth quarter of 2016, Gulfport currently estimates that its net production will range from 765 MMcfe per day to 790 MMcfe per day and full-year 2016 net production guidance remains unchanged at 695 MMcfe per day to 730 MMcfe per day.

2016 Financial Position and Liquidity
For the nine-month period ended September 30, 2016, Gulfport’s drilling and completion capital expenditures totaled $369.2 million, midstream capital expenditures totaled $4.0 million and leasehold capital expenditures (net of proceeds from leasehold sales) totaled $9.8 million.

Mr. Moore commented, "With regard to our leasehold position, we continue to high-grade our acreage within our portfolio and focus our efforts on consolidating our premium, core position in the wet gas and dry gas windows of the play. With this in mind, during the third quarter of 2016 we sold a non-core exploratory acreage position in West Virginia and have already started to reinvest the net proceeds from this sale just across the border in the dry gas window in Ohio. We believe a significant organic leasing opportunity is unfolding in an area where infrastructure build out is underway and where we experience favorable economic returns."

As of September 30, 2016, Gulfport had cash on hand of approximately $364.3 million. In addition, as of September 30, 2016, Gulfport’s revolving credit facility of $700 million was undrawn and had $493.0 million available for future borrowing after giving effect to outstanding letters of credit totaling $207.0 million.

Operational Update
Utica Shale
In the Utica Shale, during the third quarter of 2016, Gulfport spud 9 gross (8.8 net) wells and turned-to-sales 21 gross (15.8 net) operated wells and 13 gross (3.9 net) non-operated wells. During the third quarter of 2016, net production from Gulfport’s Utica acreage averaged approximately 713.0 MMcfe per day, an increase of 11% over the second quarter of 2016 and an increase of 14% over the third quarter of 2015. Field level compression remains on schedule to begin phasing-in across Gulfport's dry gas position around year-end 2016.

Gulfport continues to realize operational efficiency gains in the Utica Shale and for the nine-month period ended September 30, 2016, Gulfport spud 31 gross wells with an average lateral length of approximately 8,520 feet and average drilling days from spud to rig release of approximately 25 days. In addition, Gulfport turned-to-sales 43 gross wells with an average lateral length of approximately 8,485 feet and average of approximately 9 stages completed per day. For the nine-month period ended September 30, 2016, Gulfport's well costs averaged approximately $1,085 per foot of lateral in the Utica Shale.

At present, Gulfport has four operated horizontal rigs drilling in the play and has contracted its fifth and sixth horizontal drilling rigs to begin operations in November 2016 and December 2016, respectively.

Southern Louisiana
At its West Cote Blanche Bay and Hackberry fields, during the third quarter of 2016, Gulfport performed 24 recompletions and net production totaled approximately 20.2 MMcfe per day. 

2016 Capital Budget and Production Guidance
Gulfport reaffirms its 2016 capital budget and production guidance.  The table below summarizes the Company’s full year 2016 guidance:

GULFPORT ENERGY CORPORATION
COMPANY GUIDANCE
    
 Year Ending
 12/31/2016
 Low High
Forecasted Production   
Average Daily Gas Equivalent (MMcfepd)695  730 
% Gas87% 91%
% Liquids13% 9%
    
Forecasted Realizations (before the effects of hedges) (1)   
Natural Gas (Differential to NYMEX Settled Price) - $/Mcf$(0.61) $(0.66)
NGL ($ per gallon)$0.25  $0.29 
Oil (Differential to NYMEX WTI) $/Bbl$(5.50) $(6.50)
    
Projected Operating Costs   
Lease Operating Expense - $/Mcfe$0.27  $0.30 
Production Taxes - $/Mcfe$0.06  $0.07 
Midstream Gathering and Processing - $/Mcfe$0.54  $0.64 
General and Administrative - $MM$50  $55 
    
Depreciation, Depletion and Amortization - $/Mcfe$0.95  $1.05 
    
 Total
Budgeted D&C Expenditures - In Millions:   
Operated$325  $375 
Non-Operated$90  $100 
Total Budgeted E&P Capital Expenditures$415  $475 
    
Budgeted Midstream Expenditures - In Millions:$20  $25 
    
Budgeted Leasehold Expenditures(2) - In Millions:$40  $50 
    
Total Capital Expenditures - In Millions:$475  $550 
    
Net Wells Drilled   
Utica - Operated36  39 
Utica - Non-Operated3  4 
Total39  43 
    
Net Wells Turned-to-Sales   
Utica - Operated37  41 
Utica - Non-Operated6  7 
Total43  48 
    
(1)  Differential forecasts assume strip pricing as of 10/27/2016. 
(2)  Net of proceeds from leasehold sales. 
    

Derivatives
Gulfport has hedged a portion of its expected production to lock in prices and returns that provide certainty of cash flow to execute on its capital plans. The table below sets forth the Company's hedging positions as of November 2, 2016.

GULFPORT ENERGY CORPORATION
COMMODITY DERIVATIVES - HEDGE POSITION AS OF NOVEMBER 2, 2016
(Unaudited)
        
 4Q2016      
Natural gas:       
Swap contracts (NYMEX)       
Volume (BBtupd)540       
Price ($ per MMBtu)$3.14       
        
Basis Swap Contract  (Michcon)       
Volume (BBtupd)40       
Differential ($ per MMBtu)$0.02       
        
Basis Swap Contract  (Tetco M2)       
Volume (BBtupd)33       
Differential ($ per MMBtu)$(0.59)      
        
Swap contracts (LLS)       
Volume (Bblpd)2,000       
Price ($ per Bbl)$51.10       
        
C3 Propane:       
Swap contracts (TET)       
Volume (Bblpd)1,500       
Price ($ per Gal)$0.48       
        
        
        
 2016 2017 2018 2019
Natural gas:       
Swap contracts (NYMEX)       
Volume (BBtupd)523  410  224  5 
Price ($ per MMBtu)$3.19  $3.09  $3.05  $3.37 
        
Swaption contracts (NYMEX)       
Volume (BBtupd)6  120  5   
Price ($ per MMBtu)$3.25  $3.23  $2.91   
        
Basis Swap Contract  (Michcon)       
Volume (BBtupd)47       
Differential ($ per MMBtu)$0.05       
        
        
Basis Swap Contract  (Tetco M2)       
Volume (BBtupd)8  12     
Differential ($ per MMBtu)$(0.59) $(0.59)    
        
Oil:       
Swap contracts (LLS)       
Volume (Bblpd)1,751  992     
Price ($ per Bbl)$56.18  $51.10     
        
Swap contracts (WTI)       
Volume (Bblpd)497       
Price ($ per Bbl)$61.40       
        
C3 Propane:       
Swap contracts (TET)       
Volume (Bblpd)1,397       
Price ($ per Gal)$0.48       
             

Presentation
An updated presentation has been posted to the Company’s website. The presentation can be found at www.gulfportenergy.com under the “Company Information” section on the “Investor Relations” page.  Information on the Company’s website does not constitute a portion of this press release.

Conference Call
Gulfport will hold a conference call on Thursday, November 3, 2016 at 8:00 a.m. CDT to discuss its third quarter of 2016 financial and operational results and to provide an update on the Company’s recent activities.

Interested parties may listen to the call via Gulfport’s website at www.gulfportenergy.com or by calling toll-free at 866-373-3408 or 412-902-1039 for international callers.  A replay of the call will be available for two weeks at 877-660-6853 or 201-612-7415 for international callers.  The replay passcode is 13622396.  The webcast will also be available for two weeks on the Company’s website and can be accessed on the Company’s “Investor Relations” page.

About Gulfport
Gulfport Energy Corporation is an Oklahoma City-based independent oil and natural gas exploration and production company with its principal producing properties located in the Utica Shale of Eastern Ohio and along the Louisiana Gulf Coast. In addition, Gulfport holds a sizeable acreage position in the Alberta Oil Sands in Canada through its 25% interest in Grizzly Oil Sands ULC.

Forward Looking Statements
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Gulfport expects or anticipates will or may occur in the future, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of Gulfport's business and operations, plans, market conditions, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by Gulfport in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with Gulfport's expectations and predictions is subject to a number of risks and uncertainties, general economic, market, credit or business conditions; the opportunities (or lack thereof) that may be presented to and pursued by Gulfport; Gulfport’s ability to identify, complete and integrate acquisitions of properties and businesses; competitive actions by other oil and gas companies; changes in laws or regulations; and other factors, many of which are beyond the control of Gulfport. Information concerning these and other factors can be found in the Company's filings with the Securities and Exchange Commission, including its Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by Gulfport will be realized, or even if realized, that they will have the expected consequences to or effects on Gulfport, its business or operations. Gulfport has no intention, and disclaims any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.

Non-GAAP Financial Measures
EBITDA is a non-GAAP financial measure equal to net (loss) income, the most directly comparable GAAP financial measure, plus interest expense, income tax (benefit) expense, accretion expense, depreciation, depletion and amortization and impairment of oil and gas properties. Adjusted EBITDA is a non-GAAP financial measure equal to EBITDA less non-cash derivative (gain) loss, impairment of Grizzly equity investment, insurance proceeds and (income) loss from equity method investments. Cash flow from operating activities before changes in operating assets and liabilities is a non-GAAP financial measure equal to cash provided by operating activity before changes in operating assets and liabilities. Adjusted net income is a non-GAAP financial measure equal to pre-tax net loss less non-cash derivative (gain) loss, impairment of oil and gas properties, impairment of Grizzly equity investment, insurance proceeds and (income) loss from equity method investments plus tax benefit excluding adjustments. The Company has presented EBITDA and adjusted EBITDA because it uses these measures as an integral part of its internal reporting to evaluate its performance and the performance of its senior management. These measures are considered important indicators of the operational strength of the Company's business and eliminate the uneven effect of considerable amounts of non-cash depletion, depreciation of tangible assets and amortization of certain intangible assets. A limitation of these measures, however, is that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Company's business. Management evaluates the costs of such tangible and intangible assets and the impact of related impairments through other financial measures, such as capital expenditures, investment spending and return on capital. Therefore, the Company believes that these measures provide useful information to its investors regarding its performance and overall results of operations. EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities are not intended to be performance measures that should be regarded as an alternative to, or more meaningful than, either net income as an indicator of operating performance or to cash flows from operating activities as a measure of liquidity. In addition, EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities are not intended to represent funds available for dividends, reinvestment or other discretionary uses, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The EBITDA, adjusted EBITDA, adjusted net income and cash flow from operating activities before changes in operating assets and liabilities presented in this press release may not be comparable to similarly titled measures presented by other companies, and may not be identical to corresponding measures used in the Company's various agreements.

GULFPORT ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
 Three months ended
September 30,
 Nine months ended
September 30,
 2016 2015 2016 2015
 (In thousands, except share data)
Revenues:       
Gas sales$155,185  $179,215  $228,419  $363,656 
Oil and condensate sales23,507  41,747  61,161  111,712 
Natural gas liquid sales15,000  9,431  32,914  43,396 
Other (expense) income(6) 176  3  392 
 193,686  230,569  322,497  519,156 
Costs and expenses:       
Lease operating expenses17,471  17,568  48,789  51,411 
Production taxes3,525  3,593  9,492  11,163 
Midstream gathering and processing45,475  42,166  122,476  100,451 
Depreciation, depletion and amortization62,285  90,329  183,414  251,393 
Impairment of oil and gas properties212,194  594,776  601,806  594,776 
General and administrative10,467  11,001  32,941  31,315 
Accretion expense269  212  777  594 
 351,686  759,645  999,695  1,041,103 
LOSS FROM OPERATIONS(158,000) (529,076) (677,198) (521,947)
OTHER (INCOME) EXPENSE:       
Interest expense12,787  14,124  44,892  34,906 
Interest income(337) (279) (822) (536)
Insurance proceeds(3,750)   (3,750)  
(Income) loss from equity method investments(5,997) 61,891  25,576  57,036 
 2,703  75,736  65,896  91,406 
LOSS BEFORE INCOME TAXES(160,703) (604,812) (743,094) (613,353)
INCOME TAX BENEFIT(3,407) (216,603) (3,755) (219,338)
NET LOSS$(157,296) $(388,209) $(739,339) $(394,015)
NET LOSS PER COMMON SHARE:       
Basic$(1.25) $(3.59) $(6.12) $(4.06)
Diluted$(1.25) $(3.59) $(6.12) $(4.06)
Weighted average common shares outstanding—Basic125,408,866  108,217,062  120,771,046  96,935,897 
Weighted average common shares outstanding—Diluted125,408,866  108,217,062  120,771,046  96,935,897 


GULFPORT ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 September 30, 2016 December 31, 2015
 (In thousands, except share data)
Assets   
Current assets:   
Cash and cash equivalents$364,276  $112,974 
Accounts receivable—oil and gas127,788  71,872 
Accounts receivable—related parties96  16 
Prepaid expenses and other current assets10,740  3,905 
Short-term derivative instruments39,363  142,794 
Deferred tax asset38   
Total current assets542,301  331,561 
Property and equipment:   
Oil and natural gas properties, full-cost accounting, $1,723,821 and $1,817,701 excluded from amortization in 2016 and 2015, respectively5,816,458  5,424,342 
Other property and equipment54,460  33,171 
Accumulated depletion, depreciation, amortization and impairment(3,613,662) (2,829,110)
Property and equipment, net2,257,256  2,628,403 
Other assets:   
Equity investments251,309  242,393 
Long-term derivative instruments15,262  51,088 
Deferred tax asset4,203  74,925 
Other assets5,512  6,364 
Total other assets276,286  374,770 
Total assets$3,075,843  $3,334,734 
Liabilities and Stockholders’ Equity   
Current liabilities:   
Accounts payable and accrued liabilities$304,341  $265,128 
Asset retirement obligation—current75  75 
Short-term derivative instruments37,220  437 
Deferred tax liability  50,697 
Current maturities of long-term debt220  179 
Total current liabilities341,856  316,516 
Long-term derivative instrument14,907  6,935 
Asset retirement obligation—long-term32,910  26,362 
Long-term debt, net of current maturities961,050  946,084 
Total liabilities1,350,723  1,295,897 
Commitments and contingencies   
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding   
Stockholders’ equity:   
Common stock - $.01 par value, 200,000,000 authorized, 125,453,533 issued and outstanding at September 30, 2016 and 108,322,250 at December 31, 20151,253  1,082 
Paid-in capital3,245,393  2,824,303 
Accumulated other comprehensive loss(50,816) (55,177)
Retained deficit(1,470,710) (731,371)
Total stockholders’ equity1,725,120  2,038,837 
Total liabilities and stockholders’ equity$3,075,843  $3,334,734 


GULFPORT ENERGY CORPORATION
RECONCILIATION OF EBITDA AND CASH FLOW
(Unaudited)
        
 Three Months Ended September 30, Nine Months Ended September 30,
 2016 2015 2016 2015
  (In thousands)  (In thousands)
        
Net loss$(157,296) $(388,209) $(739,339) $(394,015)
Interest expense12,787  14,124  44,892  34,906 
Income tax benefit(3,407) (216,603) (3,755) (219,338)
Accretion expense269  212  777  594 
Depreciation, depletion and amortization62,285  90,329  183,414  251,393 
Impairment of oil and gas properties212,194  594,776  601,806  594,776 
EBITDA$126,832  $94,629  $87,795  $268,316 
        
        
 Three Months Ended September 30, Nine Months Ended September 30,
 2016 2015 2016 2015
  (In thousands)  (In thousands)
        
Cash provided by operating activity$102,551  $96,217  $245,275  $235,091 
Adjustments:       
  Changes in operating assets and liabilities6,563  (13,385) 35,521  10,518 
Operating Cash Flow$109,114  $82,832  $280,796  $245,609 


GULFPORT ENERGY CORPORATION
RECONCILIATION OF ADJUSTED EBITDA
(Unaudited)
    
  Three Months Ended Nine Months Ended
 September 30, 2016 September 30, 2016
  (In thousands)
    
EBITDA$126,832  $87,795 
    
Adjustments:   
Non-cash derivative (gain) loss(22,357) 184,013 
Impairment of Grizzly equity investment  23,069 
Insurance proceeds(3,750) (3,750)
(Income) loss from equity method investments(5,997) 2,507 
    
    
Adjusted EBITDA$94,728  $293,634 


GULFPORT ENERGY CORPORATION
RECONCILIATION OF ADJUSTED NET INCOME
(Unaudited)
    
  Three Months Ended Nine Months Ended
 September 30, 2016 September 30, 2016
  (In thousands, except share data)
    
Pre-tax net loss excluding adjustments$(160,703) $(743,094)
Adjustments:   
Non-cash derivative (gain) loss(22,357) 184,013 
Impairment of oil and gas properties212,194  601,806 
Impairment of Grizzly equity investment  23,069 
Insurance proceeds(3,750) (3,750)
(Income) loss from equity method investments(5,997) 2,507 
Pre-tax net income excluding adjustments$19,387  $64,551 
    
Tax benefit excluding adjustments(631) (979)
    
Adjusted net income$20,018  $65,530 
    
Adjusted net income per common share:   
    
Basic$0.16  $0.54 
    
Diluted$0.16  $0.54 
    
Basic weighted average shares outstanding125,408,866  120,771,046 
    
Diluted weighted average shares outstanding125,408,866  120,771,046 

 

Investor & Media Contact:
Paul Heerwagen – Vice President, Corporate Development
pheerwagen@gulfportenergy.com
405-242-4888

Jessica Wills – Manager, Investor Relations and Research
jwills@gulfportenergy.com
405-242-4421

Primary Logo