Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  H & M Hennes & Mauritz AB    HMB   SE0000106270

Delayed Quote. Delayed CHI-X EUROPE LIMITED. - 05/27 05:25:01 pm
341.7000 SEK   +1.73%
05/19DJH&M Tops Itself With New Giant Store--Update
05/19DJH&M Tops Itself With New Giant Store
05/19DJH&M to Launch Its Biggest Store Ever--Again
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period November 201220132014201520162017
Sales120 799128 562151 419179 476200 051221 064
Operating income (EBITDA)25 45926 35930 62834 76938 45342 527
Operating profit (EBIT)21 75422 16825 58328 66231 43434 663
Pre-Tax Profit (EBT)22 28522 52625 89529 02032 04535 298
Net income16 86717 15219 97622 25824 52126 929
EPS ( SEK)10,210,412,113,414,816,2
Dividend per Share ( SEK)9,509,509,7510,411,212,2
Yield2,77%2,77%2,85%3,05%3,27%3,56%
Announcement Date01/30/2013
07:11am
01/30/2014
07:00am
01/28/2015
07:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period November 201220132014201520162017
Debt------
Finance17 14317 22416 24216 77117 75018 432
Operating income (EBITDA)25 45926 35930 62834 76938 45342 527
Leverage
(Debt/EBITDA)
------
Capital Expenditure6 0087 0878 46711 25112 12513 124
Book Value Per Share (BVPS)26,5  SEK27,3  SEK31,2  SEK35,3  SEK39,5  SEK43,7  SEK
Cash Flow per Share11,4  SEK14,4  SEK14,6  SEK16,1  SEK18,0  SEK19,7  SEK
Announcement Date01/30/2013
07:11am
01/30/2014
07:00am
01/28/2015
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 500 134 M SEK -
Entreprise Value (EV) 483 363 M SEK 482 384 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 25,5x 23,2x
Capitalization / Revenue 2,79x 2,50x
EV / Revenue 2,69x 2,41x
EV / EBITDA 13,9x 12,5x
Yield (DPS / Price) 3,05% 3,27%
Price to book (Price / BVPS) 9,70x 8,67x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,0% 15,7%
operating Leverage (Delta EBIT / Delta Sales) 0,65x 0,84x
Net Margin (Net Profit / Revenue) 12,4% 12,3%
ROA (Net Profit / Asset) 30,5% 30,6%
ROE (Net Profit / Equities) 40,9% 40,5%
Rate of Dividend 77,7% 76,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,27% 6,06%
Cash Flow / Sales (Taux d'autofinancement) 14,8% 14,9%
Capital Intensity (Assets / Sales) 0,41x 0,40x
Financial Leverage (Net Debt / EBITDA) -0,48x -0,46x
Price Earning Ratio
EPS & Dividend