Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Hang Lung Properties Limited    0101   HK0101000591

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Sales17 0308 94813 05910 9209 9609 417
EBITDA12 4115 9298 5737 5257 2106 784
Operating profit (EBIT)12 3625 8788 5207 4586 9656 671
Pre-Tax Profit (EBT)14 3956 6627 9797 3136 3936 259
Net income11 7045 0926 1955 3714 7634 780
P/E ratio8,3315,611,915,417,718,5
EPS ( HKD )2,611,131,381,221,061,01
Dividend per Share ( HKD )0,760,750,750,750,750,75
Yield3,49%4,25%4,56%4,02%4,02%4,03%
Reference price ( HKD )21.7517.6416.4418.718.718.7
Announcement Date01/26/2015
06:37am
01/28/2016
04:40am
01/26/2017
04:19am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Debt-1 4822 7576 1049 19710 781
Finance4 848-----
Operating income (EBITDA)12 4115 9298 5737 5257 2106 784
Leverage
(Debt/EBITDA)
-0,25x0,32x0,81x1,28x1,59x
Capital Expenditure5 3016 1802 6776 2545 8636 282
Book Value Per Share (BVPS)29,5  HKD28,7  HKD28,1  HKD28,8  HKD29,1  HKD29,3  HKD
Cash Flow per Share-1,22  HKD1,50  HKD1,66  HKD1,53  HKD1,39  HKD
Announcement Date01/26/2015
06:37am
01/28/2016
04:40am
01/26/2017
04:19am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 84 105 M HKD -
Entreprise Value (EV) 90 209 M HKD 93 302 M HKD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,4x 17,7x
Capitalization / Revenue 7,70x 8,44x
EV / Revenue 8,26x 9,37x
EV / EBITDA 12,0x 12,9x
Yield (DPS / Price) 4,02% 4,02%
Price to book (Price / BVPS) 0,65x 0,64x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 68,3% 69,9%
operating Leverage (Delta EBIT / Delta Sales) -0,76x -0,75x
Net Margin (Net Profit / Revenue) 49,2% 47,8%
ROA (Net Profit / Asset) 3,41% 3,14%
ROE (Net Profit / Equities) 4,24% 3,82%
Rate of Dividend 61,7% 71,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   57,3% 58,9%
Cash Flow / Sales 68,5% 69,1%
Capital Intensity (Assets / Sales) 14,4x 15,2x
Financial Leverage (Net Debt / EBITDA) 0,81x 1,28x
EPS & Dividend