Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Hang Lung Properties Limited    0101   HK0101000591

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Sales17 0308 94813 05910 99910 0009 364
EBITDA12 4115 9298 5737 5707 2426 765
Operating profit (EBIT)12 3625 8788 5207 4966 9926 664
Pre-Tax Profit (EBT)14 3956 6627 9797 3136 4276 271
Net income11 7045 0926 1955 4145 0124 573
P/E ratio8,3315,611,915,618,118,8
EPS ( HKD )2,611,131,381,221,051,01
Dividend per Share ( HKD )0,760,750,750,750,750,76
Yield3,49%4,25%4,56%3,95%3,95%3,96%
Reference price ( HKD )21.7517.6416.4419.0619.0619.06
Announcement Date01/26/2015
06:37am
01/28/2016
04:40am
01/26/2017
04:19am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201420152016201720182019
Debt-1 4822 7575 9498 90710 495
Finance4 848-----
Operating income (EBITDA)12 4115 9298 5737 5707 2426 765
Leverage
(Debt/EBITDA)
-0,25x0,32x0,79x1,23x1,55x
Capital Expenditure5 3016 1802 6775 9545 4995 809
Book Value Per Share (BVPS)29,5  HKD28,7  HKD28,1  HKD28,8  HKD29,1  HKD29,4  HKD
Cash Flow per Share-1,22  HKD1,50  HKD1,66  HKD1,53  HKD1,39  HKD
Announcement Date01/26/2015
06:37am
01/28/2016
04:40am
01/26/2017
04:19am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 85 724 M HKD -
Entreprise Value (EV) 91 672 M HKD 94 631 M HKD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,6x 18,1x
Capitalization / Revenue 7,79x 8,57x
EV / Revenue 8,33x 9,46x
EV / EBITDA 12,1x 13,1x
Yield (DPS / Price) 3,95% 3,95%
Price to book (Price / BVPS) 0,66x 0,65x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 68,2% 69,9%
operating Leverage (Delta EBIT / Delta Sales) -0,76x -0,74x
Net Margin (Net Profit / Revenue) 49,2% 50,1%
ROA (Net Profit / Asset) 3,43% 3,16%
ROE (Net Profit / Equities) 4,27% 3,86%
Rate of Dividend 61,7% 71,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   54,1% 55,0%
Cash Flow / Sales 68,0% 68,9%
Capital Intensity (Assets / Sales) 14,3x 15,8x
Financial Leverage (Net Debt / EBITDA) 0,79x 1,23x
EPS & Dividend