Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Hang Lung Properties Limited    0101   HK0101000591

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales9 13817 0308 94811 80110 49610 434
Operating income (EBITDA)6 26812 4115 9297 8587 2527 436
Operating profit (EBIT)6 23112 3625 8787 6947 1977 257
Pre-Tax Profit (EBT)9 20414 3956 6627 5697 1106 778
Net income7 21211 7045 0925 5445 1915 261
P/E ratio15,38,3315,614,215,915,8
EPS ( HKD )1,612,611,131,291,151,16
Dividend per Share ( HKD )0,750,760,750,750,750,75
Yield3,05%3,49%4,25%4,09%4,09%4,09%
Reference price ( HKD )24.621.7517.6418.3618.3618.36
Announcement Date01/23/2014
04:20am
01/26/2015
06:37am
01/28/2016
04:40am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt--1 4824 2227 84810 817
Finance9994 848----
Operating income (EBITDA)6 26812 4115 9297 8587 2527 436
Leverage
(Debt/EBITDA)
--0,25x0,54x1,08x1,45x
Capital Expenditure9 8865 3016 1806 1255 9985 642
Book Value Per Share (BVPS)29,3  HKD29,5  HKD28,7  HKD28,9  HKD29,1  HKD29,4  HKD
Cash Flow per Share--1,22  HKD1,28  HKD1,43  HKD1,66  HKD
Announcement Date01/23/2014
04:20am
01/26/2015
06:37am
01/28/2016
04:40am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 82 575 M HKD -
Entreprise Value (EV) 86 797 M HKD 90 424 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 14,2x 15,9x
Capitalization / Revenue 7,00x 7,87x
EV / Revenue 7,35x 8,62x
EV / EBITDA 11,0x 12,5x
Yield (DPS / Price) 4,09% 4,09%
Price to book (Price / BVPS) 0,64x 0,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 65,2% 68,6%
operating Leverage (Delta EBIT / Delta Sales) 0,97x -0,58x
Net Margin (Net Profit / Revenue) 47,0% 49,5%
ROA (Net Profit / Asset) 3,49% 3,20%
ROE (Net Profit / Equities) 4,52% 3,98%
Rate of Dividend 58,2% 65,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   51,9% 57,2%
Cash Flow / Sales 48,9% 61,3%
Capital Intensity (Assets / Sales) 13,5x 15,4x
Financial Leverage (Net Debt / EBITDA) 0,54x 1,08x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend