Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Hang Lung Properties Limited    0101   HK0101000591

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Sales9 13817 0308 94810 34310 29010 690
Operating income (EBITDA)6 26812 4115 9297 0907 0387 582
Operating profit (EBIT)6 23112 3625 8787 0357 0377 377
Pre-Tax Profit (EBT)9 20414 3956 6626 7916 8907 294
Net income7 21211 7045 0925 0775 0545 633
P/E ratio15,38,3315,615,415,814,1
EPS ( HKD )1,612,611,131,151,121,26
Dividend per Share ( HKD )0,750,760,750,750,750,75
Yield3,05%3,49%4,25%4,25%4,25%4,26%
Reference price ( HKD )24.621.7517.6417.6617.6617.66
Announcement Date01/23/2014
04:20am
01/26/2015
06:37am
01/28/2016
04:40am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201320142015201620172018
Debt--1 4825 4279 62911 677
Finance9994 848----
Operating income (EBITDA)6 26812 4115 9297 0907 0387 582
Leverage
(Debt/EBITDA)
--0,25x0,77x1,37x1,54x
Capital Expenditure9 8865 3016 1805 7406 6336 164
Book Value Per Share (BVPS)29,3  HKD29,5  HKD28,7  HKD28,9  HKD29,2  HKD29,5  HKD
Cash Flow per Share--1,22  HKD1,22  HKD1,42  HKD1,74  HKD
Announcement Date01/23/2014
04:20am
01/26/2015
06:37am
01/28/2016
04:40am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 79 427 M HKD -
Entreprise Value (EV) 84 854 M HKD 89 056 M HKD
Valuation 2016e 2017e
P/E ratio (Price / EPS) 15,4x 15,8x
Capitalization / Revenue 7,68x 7,72x
EV / Revenue 8,20x 8,65x
EV / EBITDA 12,0x 12,7x
Yield (DPS / Price) 4,25% 4,25%
Price to book (Price / BVPS) 0,61x 0,60x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 68,0% 68,4%
operating Leverage (Delta EBIT / Delta Sales) 1,26x -
Net Margin (Net Profit / Revenue) 49,1% 49,1%
ROA (Net Profit / Asset) 2,97% 3,01%
ROE (Net Profit / Equities) 3,97% 3,89%
Rate of Dividend 65,5% 66,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   55,5% 64,5%
Cash Flow / Sales 52,9% 62,1%
Capital Intensity (Assets / Sales) 16,5x 16,3x
Financial Leverage (Net Debt / EBITDA) 0,77x 1,37x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend