Harman International Industries, Incorporated (NYSE:HAR), the premier audio, visual, infotainment and enterprise automation group, today announced results for the first quarter ended September 30, 2014.

Net sales for the first quarter were $1.43 billion, an increase of 22 percent compared to the same period in the prior year. Infotainment net sales increased 17 percent due to expansion of recently launched platforms, stronger automotive production, and higher take rates. Lifestyle net sales grew 27 percent driven by strong demand for the Company’s home and multimedia product lines and an increase in automotive production and higher take rates in car audio. Net sales in the Professional division increased primarily as a result of the expansion of the Company’s product portfolio into video switching and enterprise automation.

On a GAAP basis, first quarter operating income was $116 million, compared to $69 million in the same period in the prior year, and earnings per diluted share were $1.18 for the quarter compared to $0.66 in the same period in the prior year. Excluding restructuring and other non-recurring items, first quarter operating income was $128 million compared to $93 million in the same period in the prior year and earnings per diluted share were $1.31 compared to $0.95.

“We are pleased that our fiscal year is off to a solid start with 22 percent top-line growth, which also resulted in EBITDA expansion. We continue to see rising take rates for an embedded connected car experience. The fundamentals of our business are intact and despite fluctuations in foreign currency rates, we are confident in our full year guidance,” said Dinesh C. Paliwal, the Company’s Chairman, President and Chief Executive Officer. “Looking further out, demand from automakers for innovative embedded infotainment and car audio solutions remains robust as evidenced by over $2 billion of new automotive awards that we secured in the first quarter of this fiscal year. These proof points give us the confidence to put in place a three year $500 million share buy-back program.”

     
FY 2015 Key Figures – Total Company   Three Months Ended September 30
             

Increase

(Decrease)

       
$ millions (except per share data)

3M

FY15

3M

FY14

Including

Currency

Changes

 

Excluding

Currency

Changes1

         
Net sales   1,429   1,172     22%   22%
Gross profit   415   322     29%   29%
Percent of net sales   29.0%   27.4%          
SG&A   299   252     18%   19%
Operating income   116   69     67%   68%
Percent of net sales   8.1%   5.9%          
EBITDA   153   101     52%   52%
Percent of net sales   10.7%   8.6%          
Net Income attributable to HARMAN International Industries, Incorporated   83   46     79%   82%
Diluted earnings per share   1.18   0.66     79%   82%
Restructuring & non-recurring costs   12   24          

Non-GAAP - operational1

                 
Gross profit   418   324     29%   29%
Percent of net sales   29.2%   27.6%          
SG&A   290   230     26%   26%
Operating income   128   93     37%   39%
Percent of net sales   8.9%   8.0%          
EBITDA   164   123     33%   34%
Percent of net sales   11.5%   10.5%          
Net Income attributable to HARMAN International Industries, Incorporated   92   67     37%   41%
Diluted earnings per share   1.31   0.95     38%   41%
Shares outstanding – diluted (in millions)   70   70          
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 
 

Summary of Operations – Gross Margin and SG&A

Non-GAAP gross margin for the first quarter of fiscal 2015 increased 160 basis points to 29.2 percent. The improvement was primarily due to the impact of higher sales volume utilizing a more efficient fixed production cost base and favorable product mix.

In the first quarter of fiscal 2015, SG&A expense as a percentage of net sales increased 64 basis points to 20.3 percent on a non-GAAP basis due to increased investments in marketing and integration expenses related to recent acquisitions.

Investor Call Today October 30th, 2014

At 11:00 a.m. EDT today, HARMAN’s management will host an analyst and investor conference call to discuss the first quarter results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 897 5813 (U.S.) or +1 (212) 231 2909 (International) ten minutes before the call and reference HARMAN, Access Code: 21735476.

In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal first quarter earnings release and supporting materials were posted on the site at approximately 7:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Thursday, January 30th, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21735476. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (www.harman.com) designs, manufactures and markets premier audio, visual, infotainment and enterprise automation solutions for the automotive, consumer and professional markets. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon® , Mark Levinson ® and Revel®, the Company is admired by audiophiles, musicians and the entertainment venues where they perform. More than 25 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. HARMAN has a workforce of approximately 16,600 people across the Americas, Europe, and Asia and reported sales of $5.6 billion for the 12 months ended September 30, 2014.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company’s ability to maintain profitability in its infotainment division if there are delays in its product launches which may give rise to significant penalties and increased engineering expense; (2) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) the Company’s ability to successfully implement its global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of its manufacturing, engineering, procurement and administrative organizations; (5) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (6) the inability of the Company’s suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (7) the Company’s ability to maintain a competitive technological advantage through innovation and leading product designs; (8) the Company’s failure to maintain the value of its brands and implementing a sufficient brand protection program; and (9) other risks detailed in Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company’s awarded business, which represents the estimated future lifetime net sales for all customers. The Company's future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters from our customers. To validate these awards, the company uses various assumptions including global vehicle production forecasts, customer take rates for the Company’s products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis. The Company updates the estimates and awarded business quarterly by adding the value of new awards received and subtracting sales recorded during the quarter. These quarterly updates do not include any assumptions for increased take rates, revisions to product life cycle, or any other factors.

APPENDIX

 

Infotainment Division

     
FY 2015 Key Figures – Infotainment   Three Months Ended September 30
           

Increase

(Decrease)

     
$ millions (except per share data)

3M

FY15

3M

FY14

Including

Currency

Changes

 

Excluding

Currency

Changes1

       
Net sales   748   640   17%   17%
Gross profit   176   141   25%   25%
Percent of net sales   23.6%   22.1%        
SG&A   99   109   (9%)   (9%)
Operating income   77   32   139%   140%
Percent of net sales   10.3%   5.1%        
EBITDA   94   48   95%   96%
Percent of net sales   12.6%   7.6%        
Restructuring & non-recurring costs   1   22        

Non-GAAP - operational1

               
Gross profit   178   143   25%   25%
Percent of net sales   23.8%   22.3%        
SG&A   99   88   12%   12%
Operating income   79   55   44%   47%
Percent of net sales   10.5%   8.5%        
EBITDA   94   69   36%   38%
Percent of net sales   12.6%   10.8%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Net sales in the first quarter of fiscal 2015 were $748 million, an increase of 17 percent compared to the same period in the prior year. The increase in net sales was due to the expansion of recently launched platforms, stronger automotive production, and higher take-rates.

On a non-GAAP basis in the first quarter of fiscal 2015, gross margin increased 146 basis points to 23.8 percent compared to the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending decreased 55 basis points due to improved operating leverage on higher sales.

Infotainment Division Highlights

In addition to the previously announced competitive replacement award from Subaru and the follow-on award from Audi, HARMAN secured new business awards from DongFeng, Jaguar Land Rover (JLR) and Honda Motorcycles. The Company also won several new software services contracts during the quarter.

The Company’s recently launched platforms with Daimler, Toyota, BMW, Volkswagen, Porsche, Audi, and Fiat Chrysler were expanded to additional carlines. At the Paris Motor Show, HARMAN’s infotainment solutions were showcased by JLR in the newly announced Land Rover Discovery Sport and the Jaguar XE.

General Motors presented a 2014 Supplier Quality Excellence Award to HARMAN for its connectivity technologies.

Lifestyle Division

       
FY 2015 Key Figures – Lifestyle     Three Months Ended September 30
             

Increase

(Decrease)

       
$ millions (except per share data)

3M

FY15

3M

FY14

Including

Currency

Changes

 

Excluding

Currency

Changes1

         
Net sales     426   334   27%   28%
Gross profit     135   107   26%   26%
Percent of net sales     31.6%   32.0%        
SG&A     85   66   29%   29%
Operating income     50   41   21%   22%
Percent of net sales     11.7%   12.3%        
EBITDA     59   50   20%   21%
Percent of net sales     13.9%   14.8%        
Restructuring & non-recurring costs     4   2        

Non-GAAP - operational1

                 
Gross profit     136   108   27%   27%
Percent of net sales     32.0%   32.1%        
SG&A     83   65   28%   28%
Operating income     53   43   25%   26%
Percent of net sales     12.6%   12.8%        
EBITDA     63   50   25%   25%
Percent of net sales     14.8%   15.1%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Net sales in the first quarter of fiscal 2015 were $426 million, an increase of 27 percent compared to the same period in the prior year, or 28 percent excluding the impact of foreign currency translation. The growth in home and multimedia was primarily due to new product introductions and the expansion of global distribution channels. The growth in car audio was primarily driven by the expansion of recently launched programs, stronger automotive production, and higher take rates.

On a non-GAAP basis in the first quarter of fiscal 2015, gross margin of 32 percent and SG&A expense as a percentage of sales of 19.4 percent were essentially in line with the prior year.

Lifestyle Division Highlights

During the quarter, HARMAN secured new car audio awards from Daimler, Porsche, Toyota, and Subaru. The Company launched new car audio systems in the Lexus RC, the Volvo XC90, the new BMW i8 hybrid sports car, and two Smart car models. The Mark Levinson system in the Lexus RC includes HARMAN’s proprietary Clari-Fi technology, which automatically restores the audio quality of all types of compressed and streaming music sources.

In the Company’s home and multimedia business, HARMAN introduced 58 new products at the IFA trade show in Germany. The Harman Kardon Esquire Mini, the AKG K845BT Bluetooth headphones and the JBL Authentics won EISA awards. At the CEDIA Expo, which showcases the Company’s luxury solutions, HARMAN received two “Best of Show” awards for the Mark Levinson integrated amplifier with Clari-Fi technology and the JBL Synthesis multi-channel amplifier.

HARMAN entered into a strategic partnership agreement with Media-Saturn Holdings, the largest consumer electronics retailer in Europe. HARMAN will continue to strengthen and expand its global distribution channels and as part of the strategic partnership with the Media-Saturn Holdings, it will become the audio category leader in their stores. Additionally, HARMAN entered into a strategic marketing agreement with the National Basketball Association (NBA). This comprehensive, multi-year marketing and merchandising partnership makes HARMAN the official headphones, speaker, and audio partner of the NBA, Women’s National Basketball Association (WNBA), and Team USA.

Professional Division

     
FY 2015 Key Figures – Professional   Three Months Ended September 30
           

Increase

(Decrease)

     
$ millions (except per share data)

3M

FY15

3M

FY14

Including

Currency

Changes

 

Excluding

Currency

Changes1

       
Net sales   254   197   29%   29%
Gross profit   103   73   41%   41%
Percent of net sales   40.7%   37.1%        
SG&A   80   47   71%   71%
Operating income   23   26   (12%)   (12%)
Percent of net sales   9.1%   13.4%        
EBITDA   32   31   4%   4%
Percent of net sales   12.7%   15.7%        
Restructuring & non-recurring costs   5   0        

Non-GAAP - operational1

               
Gross profit   103   73   41%   41%
Percent of net sales   40.7%   37.2%        
SG&A   75   46   62%   62%
Operating income   28   27   4%   4%
Percent of net sales   11.1%   13.6%        
EBITDA   37   31   18%   18%
Percent of net sales   14.6%   15.9%        
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Net sales in the first quarter of fiscal 2015 were $254 million, an increase of 29 percent compared to the prior year. The increase in net sales is primarily due to the expansion of the Company’s product portfolio into video switching and enterprise automation, as a result of the acquisition of AMX.

On a non-GAAP basis in the first quarter of fiscal 2015, gross margin increased 349 basis points to 40.7 percent and SG&A expense as a percentage of sales increased to 29.6 percent compared to 23.5 percent in the prior year. Both of these increases are primarily due to the expansion of the Company’s product portfolio into video switching and enterprise automation (AMX).

Professional Division Highlights

During the first quarter, the Company’s audio, video, lighting and enterprise automation and control system solutions were selected by leading system integrators and installers around the world. Notable projects include NBA stadiums in Atlanta and Cleveland, Conde Nast and Erste Bank headquarters, and an audio award for 300 new cinema screens in Indonesia. HARMAN’s products also powered a wide range of televised award shows, high-profile special events, and music festivals and tours.

The Company launched 28 new products during the quarter. Several products were honored with best of show and innovation awards including Studer’s new Infinity Core broadcasting technology platform, AMX’s Enzo Presentation System and new NX Series Controllers.

Other (Corporate)

     
FY 2015 Key Figures – Other   Three Months Ended September 30
           

Increase

(Decrease)

     
$ millions (except per share data)

3M

FY15

3M

FY14

Including

Currency

Changes

 

Excluding

Currency

Changes1

       
SG&A   35   31   13%   13%
Restructuring & non-recurring costs   2   0        

Non-GAAP - operational1

               
SG&A   33   31   7%   7%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.
 

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company’s brand identity campaign. On a non-GAAP basis in the first quarter of fiscal 2015, SG&A expense as a percentage of the Company’s net sales was unchanged compared to the prior year.

 
 

HARMAN International Industries, Incorporated

Consolidated Statements of Income

         
(In thousands, except earnings per share data; unaudited)      

Three Months Ended

September 30,

       

2014

 

2013

Net sales       $1,428,922   $1,171,805
Cost of sales       1,014,290   850,156
Gross profit       414,632   321,649
Selling, general and administrative expenses       298,849   252,267
Operating income       115,783   69,382
Other expenses:            
Interest expense, net       2,677   1,970
Foreign exchange losses (gains), net       60   861
Miscellaneous, net       2,340   1,329
Income before income taxes       110,706   65,222
Income tax expense, net       27,772   18,676
Equity in net loss of unconsolidated subsidiaries       0   94
Net income       82,934   46,452
Net income attributable to non-controlling interest       (39)   0
Net income attributable to HARMAN International Industries, Incorporated      

$82,973

 

$46,452

Earnings per share:            
Basic       $1.20   $0.67
Diluted       $1.18   $0.66
Weighted average shares outstanding:            
Basic       69,301   69,547
Diluted       70,194   70,371
 
 

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

             
(In thousands; unaudited)     September 30,     June 30,
   

2014

   

2014

ASSETS            
Current Assets            
Cash and cash equivalents     $397,762     $581,312
Short-term investments     0     0
Receivables, net     907,037     894,579
Inventories     745,683     662,128
Other current Assets     371,862     320,852
Total current assets     2,422,343     2,458,871
Property, plant and equipment, net     491,077     509,856
Goodwill     526,040     540,952
Deferred tax assets, long-term, net     141,695     170,558
Other assets     478,159     445,353
Total assets    

$4,059,314

   

$4,125,590

             
LIABILITIES AND EQUITY            
Current liabilities            
Current portion of long-term debt     $37,500     $35,625
Short-term debt     2,893     3,736
Accounts payable     746,452     697,553
Accrued liabilities     546,894     566,722
Accrued warranties     160,027     155,472
Income taxes payable     25,002     26,544
Total current liabilities     1,518,768     1,485,652
Borrowings under revolving credit facility     200,000     300,000
Long-term debt     210,030     219,407
Pension liability     180,088     186,352
Other non-current liabilities     97,783     141,158
Total liabilities     2,206,669     2,332,569
Total HARMAN International Industries, Incorporated shareholders' equity     1,852,238     1,792,578
Noncontrolling interest total equity     408     443
Total equity     1,852,645     1,793,021
Total liabilities and equity    

$4,059,314

   

$4,125,590

 

   

 

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

               

(In thousands except earnings per share data;
unaudited)

   

Three Months Ended

September 30, 2014

     

GAAP

 

Adjustments

 

Non-GAAP –

Operational

Net sales     $1,428,922   $0   $1,428,922
Cost of sales     1,014,290   (2,923)a   1,011,367
Gross profit     414,632   2,923   417,555
Selling, general and administrative expenses     298,849   (8,885)b   289,964
Operating income     115,783   11,808   127,591
Other expenses:              
Interest expense, net     2,677   0   2,677
Foreign exchange losses, net     60   (0)   60
Miscellaneous, net     2,340   (0)   2,340
Income before income taxes     110,706   11,808   122,514
Income tax expense, net     27,772   2,886c   30,658
Net income     82,934   8,922   91,856
Net income attributable to non-controlling interest     (39)   0   (39)
Net income attributable to HARMAN International Industries, Incorporated    

$82,973

 

$8,922

 

$91,895

Earnings per share:              
Basic     $1.20   $0.13   $1.33
Diluted     $1.18   $0.13   $1.31
Weighted average shares outstanding:              
Basic     69,301       69,301
Diluted     70,194       70,194
a)   Restructuring expense in Cost of Sales was $2.9 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $4.0 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $4.9 million.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.
 

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

   

 

 

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

                 

(In thousands except earnings per share data;

unaudited)

   

Three Months Ended

September 30, 2013

 
     

GAAP

 

Adjustments

 

Non-GAAP -

Operational

 
Net sales     $1,171,805   $0   $1,171,805  
Cost of sales     850,156   (2,049)a   848,107  
Gross profit     321,649   2,049   323,698  
Selling, general and administrative expenses     252,267   (21,986)b   230,281  
Operating income     69,382   24,035   93,417  
Other expenses:                
Interest expense, net     1,970   0   1,970  
Foreign exchange losses, net     861   0   861  
Miscellaneous, net     1,329   (0)   1,329  
Income before income taxes     65,222   24,035   89,257  
Income tax expense, net     18,676   3,621c   22,297  
Equity in net loss of unconsolidated subsidiaries     94   0   94  
Net income    

46,452

  20,414   66,866  
Net income attributable to non-controlling interest     0   0   0  
Net income attributable to HARMAN International Industries, Incorporated    

$46,452

 

$20,414

 

$66,866

 
Earnings per share:                
Basic     $0.67   $0.29   $0.96  
Diluted     $0.66   $0.29   $0.95  
Weighted average shares outstanding:                
Basic     69,547       69,547  
Diluted     70,371       70,371  
a)   Restructuring expense in Cost of Sales was $2.0 million for projects to increase manufacturing productivity.
b) Restructuring expense in SG&A was $22.0 million primarily due to projects to increase productivity in engineering and administrative functions.
c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.
 

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 
 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

               

(In thousands; unaudited)

   

Three Months Ended

September 30

 

Increase /

(Decrease)

     

2014

 

2013

 
Net sales - nominal currency     $1,428,922   $1,171,805   22%
Effects of foreign currency translation (1)        

(676)

   
Net sales - local currency     1,428,922   1,171,129   22%
               
Gross profit - nominal currency     414,632   321,649   29%
Effects of foreign currency translation (1)        

(731)

   
Gross profit - local currency     414,632   320,918   29%
               
SG&A & Other - nominal currency     298,849   252,267   18%
Effects of foreign currency translation (1)        

(110)

   
SG&A & Other - local currency     298,849   252,157   19%
               
Operating income - nominal currency     115,783   69,382   67%
Effects of foreign currency translation (1)        

(621)

   
Operating income - local currency     115,783   68,761   68%
               
Net income attributable to HARMAN International Industries, Incorporated - nominal currency     82,973   46,452   79%
Effects of foreign currency translation (1)        

(789)

   
Net income attributable to HARMAN International Industries, Incorporated - local currency     82,973   45,663   82%
     
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

       
 

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

               

EXCLUDING restructuring and non-recurring charges

(In thousands; unaudited)

   

Three Months Ended

September 30

Increase /

(Decrease)

     

2014

 

2013

 
Net sales - nominal currency     $1,428,922   $1,171,805   22%
Effects of foreign currency translation (1)        

(676)

   
Net sales - local currency     1,428,922   1,171,129   22%
               
Gross profit - nominal currency     417,555   323,698   29%
Effects of foreign currency translation (1)        

(689)

   
Gross profit - local currency     417,555   323,009   29%
               
SG&A - nominal currency     289,964   230,281   26%
Effects of foreign currency translation (1)        

608

   
SG&A - local currency     289,964   230,889   26%
               
Operating income - nominal currency     127,591   93,417   37%
Effects of foreign currency translation (1)        

(1,297)

   
Operating income - local currency     127,591   92,120   39%
               
Net income attributable to HARMAN International Industries, Incorporated - nominal currency     91,895   66,866   37%
Effects of foreign currency translation (1)        

(1,464)

   
Net income attributable to HARMAN International Industries, Incorporated - local currency     91,895   65,402   41%
               
(1) Impact of restating prior year results at current year foreign exchange rates.
 

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 

   

 

   

 

 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

                               

(In thousands, except earnings per share

data; unaudited)

   

Three Months Ended

September 30, 2014

   

Three Months Ended

September 30, 2013

 
     

GAAP

 

Adjustments

 

Non-GAAP -

Operational

   

GAAP

 

Adjustments

 

Non-GAAP -

Operational

 
HARMAN:                              
Operating income     115,783   11,808   127,591     69,382   24,035   93,417  
Depreciation & Amortization     37,427   (1,394)   36,033     31,713   (2,020)   29,693  
EBITDA     153,210   10,414   163,624     101,095   22,015   123,110  
INFOTAINMENT:                              
Operating income     77,353   1,377   78,730     32,427   22,082   54,509  
Depreciation & Amortization     17,037   (1,371)   15,666     16,042   (1,350)   14,692  
EBITDA     94,389   6   94,396     48,469   20,732   69,201  
LIFESTYLE                              
Operating income     49,966   3,518   53,484     41,240   1,504   42,743  
Depreciation & Amortization     9,379   0   9,379     8,294   (621)   7,673  
EBITDA     59,344   3,518   62,863     49,534   882   50,416  
PROFESSIONAL                              
Operating income     23,265   4,851   28,115     26,480   450   26,930  
Depreciation & Amortization     8,941   (23)   8,918     4,509   (49)   4,460  
EBITDA     32,206   4,828   37,034     30,989   401   31,390  
       

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

 
 

HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

           
Total Company Liquidity      

September 30,

2014

$ millions        
Cash & cash equivalents       $398  
Short-term investments       0  
Available credit under Revolving Credit Facility       545  
Total Liquidity       $943