| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 16 133 | - | 18 383 | 20 790 | 22 547 | 26 040 | | Operating income (EBITDA) | 3 368 | - | 5 007 | 4 990 | 5 656 | 6 111 | | Operating profit (EBIT) | 2 283 | - | 3 691 | 3 289 | 3 706 | 4 418 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 721 | - | - | - | - | - | | EPS ( €) | 2,63 | - | 5,13 | 3,69 | - | - | | Dividend per Share ( €) | 0,76 | - | 0,89 | 0,94 | 1,09 | 1,20 | | Yield | 1,56% | - | 1,83% | 1,93% | 2,24% | 2,47% | | Announcement Date | 02/16/2011
09:30am | | 02/13/2013
01:04pm | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 8 099 | 8 355 | 12 454 | 10 405 | 11 615 | 13 619 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 3 368 | - | 5 007 | 4 990 | 5 656 | 6 111 | Leverage
(Debt/EBITDA) | 2,40x | - | 2,49x | 2,09x | 2,05x | 2,23x | | Capital Expenditure | - | - | 1 170 | - | - | - | | Book Value Per Share (BVPS) | 16,3 € | 16,7 € | 20,0 € | 18,9 € | 21,1 € | - | | Cash Flow per Share | 9,71 € | 10,1 € | 9,36 € | - | - | - | | Announcement Date | 02/16/2011
09:30am | | 02/13/2013
01:04pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
