APPENDIX 8A

For Main Board and GEM listed issuers

Monthly Return of Equity Issuer on Movements in Securities For the month ended (dd/mm/yyyy) : 30/06/2015

To : Hong Kong Exchanges and Clearing Limited

Name of Issuer

Heng Xin China Holdings Limited

Date Submitted

6 July 2015

I. Movements in Authorised Share Capital

1. Ordinary Shares
(1) Stock code : 8046Description : Ordinary Shares
No. of ordinary shares
Par value (State currency)
Authorised share capital

(State currency)

Balance at close of preceding month 10,000,000,000 HK$0.01 HK$100,000,000

Increase/(decrease) Nil Nil

Balance at close of the month 10,000,000,000 HK$0.01 HK$100,000,000

(2) Stock code : N/ADescription :
No. of ordinary shares
Par value (State currency)
Authorised share capital

(State currency)

Balance at close of preceding month
Increase/(decrease)
Balance at close of the month

Page 1 of 10


2. Preference Shares

For Main Board and GEM listed issuers

Stock code : N/ADescription :
No. of preference shares
Par value (State currency)
Authorised share capital

(State currency)

Balance at close of preceding month
Increase/(decrease)
Balance at close of the month

3. Other Classes of Shares
Stock code : N/ADescription :
No. of other classes of shares
Par value (State currency)
Authorised share capital

(State currency)

Balance at close of preceding month
Increase/(decrease)
Balance at close of the month
Total authorised share capital at the end of the month (State

currency) : HK$100,000,000

Page 2 of 10


II. Movements in Issued Share Capital

For Main Board and GEM listed issuers

No. of ordinary shares No of preference
No. of other classes
(1) (2)
shares
of shares
Balance at close of

preceding month 4,300,190,188 N/A N/A N/A

Increase / (decrease)

during the month 100,000,000 N/A N/A N/A

Balance at close of the

month 4,400,190,188 N/A N/A N/A

III. Details of Movements in Issued Share Capital

Share Options (under Share Option Schemes of the Issuer)

Particulars of share No. of new shares of No. of new shares of

option scheme issuer issued during issuer which may be including EGM the month pursuant issued pursuant thereto approval date Movement during the month thereto as at close of the month

(dd/mm/yyyy) and

class of shares

issuable Granted Exercised Cancelled Lapsed

1. Share Option

Scheme Exercise Price: HK$0.84 (30/12/2011)

Ordinary shares Nil Nil Nil Nil Nil

(Note 1)

2. N/A

shares

(Note 1)

3. N/A

shares

(Note 1)

Total A. (Ordinary shares) Nil (Preference shares) N/A (Other class) N/A

Total funds raised during the month from exercise of

options (State currency) N/A

3,000,000

1. Share Option

Scheme Exercise Price: HK$0.84 (30/12/2011)

Ordinary shares Nil Nil Nil Nil Nil

(Note 1)

2. N/A

shares

(Note 1)

3. N/A

shares

(Note 1)

Total A. (Ordinary shares) Nil (Preference shares) N/A (Other class) N/A

Total funds raised during the month from exercise of

options (State currency) N/A

1. Share Option

Scheme Exercise Price: HK$0.84 (30/12/2011)

Ordinary shares Nil Nil Nil Nil Nil

(Note 1)

2. N/A

shares

(Note 1)

3. N/A

shares

(Note 1)

Total A. (Ordinary shares) Nil (Preference shares) N/A (Other class) N/A

Total funds raised during the month from exercise of

options (State currency) N/A

1. Share Option

Scheme Exercise Price: HK$0.84 (30/12/2011)

Ordinary shares Nil Nil Nil Nil Nil

(Note 1)

2. N/A

shares

(Note 1)

3. N/A

shares

(Note 1)

Total A. (Ordinary shares) Nil (Preference shares) N/A (Other class) N/A

Total funds raised during the month from exercise of

options (State currency) N/A



Page 3 of 10



Warrants to Issue Shares of the Issuer which are to be Listed

For Main Board and GEM listed issuers



Page 4 of 10



Convertibles (i.e. Convertible into Shares of the Issuer which are to be Listed)

For Main Board and GEM listed issuers



Page 5 of 10

For Main Board and GEM listed issuers

Any other Agreements or Arrangements to Issue Shares of the Issuer which are to be Listed, including Options (other than under Share Option Schemes)

Full particulars including EGM approval date (dd/mm/yyyy), if applicable, and class of shares issuable:

No. of new shares of No. of new shares of issuer issued during issuer which may be the month pursuant issued pursuant thereto

thereto as at close of the

month

1.

2.

3.

See Remarks on page 10

See Remarks

1.

2.

3.

See Remarks

1.

2.

3.

See Remarks

1.

2.

3.

See Remarks

1.

2.

3.

( / / )

See Remarks

1.

2.

3.

shares (Note 1)

See Remarks

1.

2.

3.

N/A

1.

2.

3.

1.

2.

3.

1.

2.

3.

1.

2.

3.

( / / )

1.

2.

3.

shares (Note 1)

1.

2.

3.

N/A

1.

2.

3.

1.

2.

3.

1.

2.

3.

1.

2.

3.

( / / )

1.

2.

3.

shares (Note 1)

1.

2.

3.

Total D. (Ordinary shares) (Preference shares) (Other class)

Nil

1.

2.

3.

Total D. (Ordinary shares) (Preference shares) (Other class)

N/A

1.

2.

3.

Total D. (Ordinary shares) (Preference shares) (Other class)

N/A

1.

2.

3.

Total D. (Ordinary shares) (Preference shares) (Other class)

Page 6 of 10

For Main Board and GEM listed issuers



Other Movements in Issued Share Capital

No. of new No. of new

shares of issuer shares of issued during issuer which

the month may be pursuant issued

thereto pursuant thereto as at close of the

Type of Issue month

Class of shares issuable N/A

(Note 1)

1. Rights issue At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

1. Rights issue At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

2. Open offer At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

2. Open offer At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

Issue and allotment ( / / )

3. Placing At price : State date : (dd/mm/yyyy)

currency

EGM approval date: ( / / )

(dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

Issue and allotment ( / / )

3. Placing At price : State date : (dd/mm/yyyy)

currency

EGM approval date: ( / / )

(dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

4. Bonus issue Issue and allotment ( / / )

date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

4. Bonus issue Issue and allotment ( / / )

date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)



Page 7 of 10



For Main Board and GEM listed issuers

No. of new No. of new

shares of issuer shares of

issued during issuer which

the month may be pursuant issued thereto pursuant

thereto as at

close of the

Type of Issue month

Class of shares issuable N/A

(Note 1)

5. Scrip dividend At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

5. Scrip dividend At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares N/A

repurchased (Note 1)

6. Repurchase of Cancellation date : ( / / )

shares (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares N/A

repurchased (Note 1)

6. Repurchase of Cancellation date : ( / / )

shares (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares N/A

redeemed (Note 1)

7. Redemption of Redemption date : ( / / )

shares (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares N/A

redeemed (Note 1)

7. Redemption of Redemption date : ( / / )

shares (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

8. Consideration issue At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

8. Consideration issue At price : State Issue and allotment ( / / )

currency date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)



Page 8 of 10


For Main Board and GEM listed issuers

No. of new No. of new

shares of issuer shares of

issued during issuer which

the month may be pursuant issued thereto pursuant

thereto as at

close of the

Type of Issue month

Class of shares issuable N/A

(Note 1)

9. Capital Issue and allotment ( / / )

reorganisation date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable N/A

(Note 1)

9. Capital Issue and allotment ( / / )

reorganisation date : (dd/mm/yyyy)

EGM approval date: ( / / ) (dd/mm/yyyy)

Class of shares issuable Ordinary

(Note 1)

10. Other

(Subscription of At price : HK$ 0.17 Issue and allotment (10/06/2015) 100,000,000 N/A

new shares) per Share date : (dd/mm/yyyy)

SGM approval date: (25/02/2015) (dd/mm/yyyy)

Total E. (Ordinary shares) 100,000,000

(Preference shares) N/A

(Other class) N/A

Total increase / (decrease) in ordinary shares during the month (i.e. Total of A to E): (1) (2)

Total increase / (decrease) in preference shares during the month (i.e. Total of A to E):

Total increase / (decrease) in other classes of shares during the month (i.e. Total of A to E):

(These figures should be the same as the relevant figures under II above ("Movements in Issued Sh

100,000,000

Total increase / (decrease) in ordinary shares during the month (i.e. Total of A to E): (1) (2)

Total increase / (decrease) in preference shares during the month (i.e. Total of A to E):

Total increase / (decrease) in other classes of shares during the month (i.e. Total of A to E):

(These figures should be the same as the relevant figures under II above ("Movements in Issued Sh

N/A

Total increase / (decrease) in ordinary shares during the month (i.e. Total of A to E): (1) (2)

Total increase / (decrease) in preference shares during the month (i.e. Total of A to E):

Total increase / (decrease) in other classes of shares during the month (i.e. Total of A to E):

(These figures should be the same as the relevant figures under II above ("Movements in Issued Sh

N/A

Total increase / (decrease) in ordinary shares during the month (i.e. Total of A to E): (1) (2)

Total increase / (decrease) in preference shares during the month (i.e. Total of A to E):

Total increase / (decrease) in other classes of shares during the month (i.e. Total of A to E):

(These figures should be the same as the relevant figures under II above ("Movements in Issued Sh

N/A

Total increase / (decrease) in ordinary shares during the month (i.e. Total of A to E): (1) (2)

Total increase / (decrease) in preference shares during the month (i.e. Total of A to E):

Total increase / (decrease) in other classes of shares during the month (i.e. Total of A to E):

(These figures should be the same as the relevant figures under II above ("Movements in Issued Sh

are Capital").)


Page 9 of 10

For Main Board and GEM listed issuers

Remarks (if any):

On 29 June 2015, the Company announced that the subscription of an aggregate of 331,712,000 subscription

shares at HK$0.205 per subscription share under each of the first subscription agreement and the second

subscription agreement dated 14 May 2015 (as supplemented and amended by the supplemental letter dated

12 June 2015 and the supplemental agreement dated 15 June 2015) with the relevant parties were terminated as

the conditions precedent under each of the agreements have not been fulfilled as of 29 June 2015. For details,

pl ease refer t o t he Company's announcement s dat e 14 Ma y 2015, 12 J une 2015, 15 June 2015 and 29 J une 2015.



Submitted by: Mr. Tse Kam Fai
Title: Company Secretary (Director, Secretary or other duly authorised officer)

Notes :

1. State the class of shares (e.g. ordinary, preference or other).

2. If there is insufficient space, please append the prescribed continuation sheet.

Page 10 of 10

distributed by