Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Hennes & Mauritz    HM B   SE0000106270

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period November 201420152016201720182019
Sales151 419180 861192 267210 176229 074248 892
EBITDA30 62833 34131 42833 55137 29140 984
Operating profit (EBIT)25 58326 94223 82325 05427 69030 352
Pre-Tax Profit (EBT)25 89527 24224 03925 37928 21831 359
Net income19 97620 89818 63619 58221 77624 153
P/E ratio26,525,623,817,315,614,2
EPS ( SEK )12,112,611,311,813,014,3
Dividend per Share ( SEK )9,759,759,759,8010,110,4
Yield3,05%3,01%3,64%4,82%4,96%5,11%
Reference price ( SEK )319.4323.5267.9203.5203.5203.5
Announcement Date01/28/2015
07:00am
01/28/2016
07:00am
01/31/2017
07:01am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period November 201420152016201720182019
Debt------
Finance16 24212 9509 1747 0107 2048 508
Operating income (EBITDA)30 62833 34131 42833 55137 29140 984
Leverage
(Debt/EBITDA)
------
Capital Expenditure8 46710 59511 67113 70414 46215 122
Book Value Per Share (BVPS)31,2  SEK35,1  SEK37,0  SEK39,5  SEK43,0  SEK47,2  SEK
Cash Flow per Share14,6  SEK14,5  SEK14,4  SEK17,5  SEK19,0  SEK20,8  SEK
Announcement Date01/28/2015
07:00am
01/28/2016
07:00am
01/31/2017
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 297 247 M SEK -
Entreprise Value (EV) 290 237 M SEK 290 042 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,3x 15,6x
Capitalization / Revenue 1,41x 1,30x
EV / Revenue 1,38x 1,27x
EV / EBITDA 8,65x 7,78x
Yield (DPS / Price) 4,82% 4,96%
Price to book (Price / BVPS) 5,15x 4,74x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 11,9% 12,1%
operating Leverage (Delta EBIT / Delta Sales) 0,55x 1,17x
Net Margin (Net Profit / Revenue) 9,32% 9,51%
ROA (Net Profit / Asset) 21,2% 22,0%
ROE (Net Profit / Equities) 31,0% 31,8%
Rate of Dividend 83,2% 77,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,52% 6,31%
Cash Flow / Sales 13,8% 13,7%
Capital Intensity (Assets / Sales) 0,44x 0,43x
Financial Leverage (Net Debt / EBITDA) -0,21x -0,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend