Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  HERMES INTERNATIONAL    RMS   FR0000052292

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
HERMES INTERNATIONAL : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 8413 4843 7554 1284 5675 050
Operating income (EBITDA)9961 236-1 4741 6371 821
Operating profit (EBIT)8851 1191 2181 3251 4741 647
Pre-Tax Profit (EBT)8981 1001 1951 3331 4651 588
Net income5947407908779841 080
EPS ( €)5,667,077,548,299,2910,2
Dividend per Share ( €)2,002,502,703,123,443,88
Yield0,79%0,98%1,06%1,23%1,35%1,53%
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Finances - Leverage
HERMES INTERNATIONAL : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance1 010642-1 4882 0662 723
Operating income (EBITDA)9961 236-1 4741 6371 821
Leverage
(Debt/EBITDA)
------
Capital Expenditure165240183249266261
Book Value Per Share (BVPS)21,9 €22,2 €27,3 €31,2 €39,1 €45,7 €
Cash Flow per Share7,01 €7,37 €-9,54 €10,7 €11,9 €
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Balance Sheet Analysis
HERMES INTERNATIONAL : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 852 M€ -
Company Value 25 363 M€ 24 786 M€
Valuation 2014e 2015e
PER (Price / EPS) 30,7x 27,4x
Capitalization / Revenue 6,50x 5,88x
EV / Revenue 6,14x 5,43x
EV / EBITDA 17,2x 15,1x
Yield (DPS / Price) 1,23% 1,35%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 32,1% 32,3%
operating Leverage (Delta EBIT / Delta Sales) 0,89x 1,06x
Net Margin (Net Profit / Revenue) 21,2% 21,5%
ROA (Net Profit / Asset) 22,9% 19,8%
ROE (Net Profit / Equities) 36,1% 25,4%
Rate of Dividend 37,6% 37,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,04% 5,83%
Cash Flow / Sales (Taux d'autofinancement) 24,1% 24,3%
Capital Intensity (Assets / Sales) 0,93x 1,09x
Financial Leverage (Net Debt / EBITDA) -1,01x -1,26x
Price Earning Ratio
HERMES INTERNATIONAL : Price Earning Ratio
EPS & Dividend
HERMES INTERNATIONAL : EPS Dividend
Dynamic quotes  
ON
| OFF