Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  HERMES INTERNATIONAL    RMS   FR0000052292

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
HERMES INTERNATIONAL : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 8413 4843 7554 1094 5515 022
Operating income (EBITDA)9961 236-1 4721 6441 822
Operating profit (EBIT)8851 1191 2181 3211 4771 642
Pre-Tax Profit (EBT)8981 1001 1951 3101 4741 636
Net income5947407909391 0551 196
EPS ( €)5,667,077,548,249,2510,3
Dividend per Share ( €)2,002,502,703,053,393,84
Yield0,77%0,96%1,04%1,17%1,30%1,48%
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Finances - Leverage
HERMES INTERNATIONAL : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance1 0106429971 1691 2722 011
Operating income (EBITDA)9961 236-1 4721 6441 822
Leverage
(Debt/EBITDA)
------
Capital Expenditure165240183236247255
Book Value Per Share (BVPS)21,9 €22,2 €27,3 €30,6 €38,6 €45,3 €
Cash Flow per Share7,01 €7,37 €-9,56 €10,6 €11,9 €
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Balance Sheet Analysis
HERMES INTERNATIONAL : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 27 422 M€ -
Entreprise Value (EV) 26 253 M€ 26 149 M€
Valuation 2014e 2015e
PER (Price / EPS) 31,5x 28,1x
Capitalization / Revenue 6,67x 6,03x
EV / Revenue 6,39x 5,75x
EV / EBITDA 17,8x 15,9x
Yield (DPS / Price) 1,17% 1,30%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 32,2% 32,5%
operating Leverage (Delta EBIT / Delta Sales) 0,90x 1,10x
Net Margin (Net Profit / Revenue) 22,9% 23,2%
ROA (Net Profit / Asset) 21,4% 21,6%
ROE (Net Profit / Equities) 34,7% 26,4%
Rate of Dividend 37,1% 36,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,76% 5,43%
Cash Flow / Sales (Taux d'autofinancement) 24,2% 24,4%
Capital Intensity (Assets / Sales) 1,07x 1,07x
Financial Leverage (Net Debt / EBITDA) -0,79x -0,77x
Price Earning Ratio
HERMES INTERNATIONAL : Price Earning Ratio
EPS & Dividend
HERMES INTERNATIONAL : EPS Dividend
Dynamic quotes  
ON
| OFF