Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  HERMES INTERNATIONAL    RMS   FR0000052292

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
HERMES INTERNATIONAL : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 8413 4843 7554 1284 5655 049
Operating income (EBITDA)9961 236-1 4731 6351 817
Operating profit (EBIT)8851 1191 2181 3261 4741 647
Pre-Tax Profit (EBT)8981 1001 1951 3371 4641 589
Net income5947407908789841 080
EPS ( €)5,667,077,548,309,2910,2
Dividend per Share ( €)2,002,502,703,183,513,97
Yield0,79%0,99%1,07%1,25%1,38%1,57%
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Finances - Leverage
HERMES INTERNATIONAL : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance1 010642-1 4962 0622 698
Operating income (EBITDA)9961 236-1 4731 6351 817
Leverage
(Debt/EBITDA)
------
Capital Expenditure165240183249266255
Book Value Per Share (BVPS)21,9 €22,2 €27,3 €31,3 €39,1 €45,4 €
Cash Flow per Share7,01 €7,37 €-9,52 €10,6 €11,9 €
Announcement Date03/21/2012
09:45pm
03/21/2013
06:10am
03/20/2014
10:00am
---
Balance Sheet Analysis
HERMES INTERNATIONAL : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 730 M€ -
Company Value 25 234 M€ 24 669 M€
Valuation 2014e 2015e
PER (Price / EPS) 30,5x 27,2x
Capitalization / Revenue 6,48x 5,86x
EV / Revenue 6,11x 5,40x
EV / EBITDA 17,1x 15,1x
Yield (DPS / Price) 1,25% 1,38%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 32,1% 32,3%
operating Leverage (Delta EBIT / Delta Sales) 0,89x 1,05x
Net Margin (Net Profit / Revenue) 21,3% 21,6%
ROA (Net Profit / Asset) 22,8% 19,6%
ROE (Net Profit / Equities) 36,1% 25,3%
Rate of Dividend 38,3% 37,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,04% 5,83%
Cash Flow / Sales (Taux d'autofinancement) 24,0% 24,2%
Capital Intensity (Assets / Sales) 0,93x 1,10x
Financial Leverage (Net Debt / EBITDA) -1,02x -1,26x
Price Earning Ratio
HERMES INTERNATIONAL : Price Earning Ratio
EPS & Dividend
HERMES INTERNATIONAL : EPS Dividend
Dynamic quotes  
ON
| OFF