Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  HERMES INTL    RMS   FR0000052292

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1194 8415 2025 6276 0506 514
Operating income (EBITDA)1 4211 719-2 0662 2252 445
Operating profit (EBIT)1 2991 5411 6971 8371 9792 161
Pre-Tax Profit (EBT)1 2751 495-1 7991 9592 129
Net income8599731 1001 2101 3111 434
P/E ratio36,033,7-37,834,831,8
EPS ( € )8,199,26-11,512,513,7
Dividend per Share ( € )2,953,35-4,194,604,87
Yield1,00%1,07%-0,96%1,06%1,12%
Reference price ( € )294.8311.75390435.3435.3435.3
Announcement Date03/25/2015
07:36am
03/29/2016
09:44am
03/22/2017
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt------
Finance1 4001 5712 3202 4753 1084 548
Operating income (EBITDA)1 4211 719-2 0662 2252 445
Leverage
(Debt/EBITDA)
------
Capital Expenditure245213-280300322
Book Value Per Share (BVPS)33,0 €35,8 €-45,4 €52,9 €47,7 €
Cash Flow per Share9,02 €11,7 €-13,2 €14,4 €15,2 €
Announcement Date03/25/2015
07:36am
03/29/2016
09:44am
03/22/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 45 954 M€ -
Entreprise Value (EV) 43 480 M€ 42 846 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 37,8x 34,8x
Capitalization / Revenue 8,17x 7,60x
EV / Revenue 7,73x 7,08x
EV / EBITDA 21,0x 19,3x
Yield (DPS / Price) 0,96% 1,06%
Price to book (Price / BVPS) 9,59x 8,23x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 32,6% 32,7%
operating Leverage (Delta EBIT / Delta Sales) 1,01x 1,03x
Net Margin (Net Profit / Revenue) 21,5% 21,7%
ROA (Net Profit / Asset) 23,9% 22,4%
ROE (Net Profit / Equities) 25,8% 22,9%
Rate of Dividend 36,4% 36,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,98% 4,96%
Cash Flow / Sales 24,6% 24,9%
Capital Intensity (Assets / Sales) 0,90x 0,97x
Financial Leverage (Net Debt / EBITDA) -1,20x -1,40x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend