Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Hess Corp.    HES   US42809H1077

HESS CORP. (HES)

27
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Hess Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales36 99638 37314 0199 2869 96010 040
Operating income (EBITDA)6 1407 217-6 3896 9007 065
Operating profit (EBIT)3 7344 268-2 5492 4662 413
Pre-Tax Profit (EBT)2 4614 0534 493---
Net income1 7032 2175 0521 5061 4241 064
EPS ( $)5,016,5214,84,604,523,18
Dividend per Share ( $)0,400,401,001,001,011,00
Yield0,46%0,46%1,15%1,15%1,16%1,14%
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Finances - Leverage
Hess Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7067 4693 9844 7485 0355 641
Finance------
Operating income (EBITDA)6 1407 217-6 3896 9007 065
Leverage
(Debt/EBITDA)
0,93x1,03x-0,74x0,73x0,80x
Capital Expenditure7 0067 7956 3155 6095 5125 894
Book Value Per Share (BVPS)54,5 $61,8 $73,4 $77,2 $83,8 $77,3 $
Cash Flow per Share14,7 $16,6 $14,3 $16,7 $18,1 $19,4 $
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Balance Sheet Analysis
Hess Corp. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 27 499 M$ -
Company Value 32 247 M$ 32 534 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,0x 19,3x
Capitalization / Revenue 2,96x 2,76x
EV / Revenue 3,47x 3,27x
EV / EBITDA 5,05x 4,72x
Yield (DPS / Price) 1,15% 1,16%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 27,5% 24,8%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 16,2% 14,3%
ROA (Net Profit / Asset) 3,70% 3,30%
ROE (Net Profit / Equities) 5,69% 5,36%
Rate of Dividend 21,8% 22,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   60,4% 55,3%
Cash Flow / Sales (Taux d'autofinancement) 58,6% 59,0%
Capital Intensity (Assets / Sales) 4,38x 4,33x
Financial Leverage (Net Debt / EBITDA) 0,74x 0,73x
Price Earning Ratio
Hess Corp. : Price Earning Ratio
EPS & Dividend
Hess Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF