Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Hess Corp.    HES   US42809H1077

HESS CORP. (HES)

30
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Hess Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales36 99638 37314 01913 04410 95910 955
Operating income (EBITDA)6 1407 217-6 5667 0287 514
Operating profit (EBIT)3 7344 268-2 9662 7532 967
Pre-Tax Profit (EBT)2 4614 0534 493---
Net income1 7032 2175 0521 6241 5162 295
EPS ( $)5,016,5214,85,865,456,03
Dividend per Share ( $)0,400,401,001,001,021,01
Yield0,40%0,40%1,01%1,01%1,03%1,02%
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Finances - Leverage
Hess Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7067 4693 9843 3283 8673 733
Finance------
Operating income (EBITDA)6 1407 217-6 5667 0287 514
Leverage
(Debt/EBITDA)
0,93x1,03x-0,51x0,55x0,50x
Capital Expenditure7 0067 7956 3155 6235 4925 719
Book Value Per Share (BVPS)54,5 $61,8 $73,4 $78,9 $87,7 $88,6 $
Cash Flow per Share14,7 $16,6 $14,3 $17,3 $20,3 $23,8 $
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Balance Sheet Analysis
Hess Corp. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 31 100 M$ -
Entreprise Value (EV) 34 428 M$ 34 968 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,9x 18,2x
Capitalization / Revenue 2,38x 2,84x
EV / Revenue 2,64x 3,19x
EV / EBITDA 5,24x 4,98x
Yield (DPS / Price) 1,01% 1,03%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 22,7% 25,1%
operating Leverage (Delta EBIT / Delta Sales) - -0,45x
Net Margin (Net Profit / Revenue) 12,5% 13,8%
ROA (Net Profit / Asset) 4,00% 4,00%
ROE (Net Profit / Equities) 6,77% 6,42%
Rate of Dividend 17,1% 18,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   43,1% 50,1%
Cash Flow / Sales (Taux d'autofinancement) 41,7% 58,1%
Capital Intensity (Assets / Sales) 3,11x 3,46x
Financial Leverage (Net Debt / EBITDA) 0,51x 0,55x
Price Earning Ratio
Hess Corp. : Price Earning Ratio
EPS & Dividend
Hess Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF