Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Hess Corp.    HES   US42809H1077

HESS CORP. (HES)

29
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Hess Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales36 99638 37314 01912 02310 90310 858
Operating income (EBITDA)6 1407 217-6 5807 0327 541
Operating profit (EBIT)3 7344 268-2 8592 7372 881
Pre-Tax Profit (EBT)2 4614 0534 493---
Net income1 7032 2175 0521 5511 4792 295
EPS ( $)5,016,5214,85,115,315,81
Dividend per Share ( $)0,400,401,001,001,011,00
Yield0,40%0,40%1,01%1,01%1,02%1,01%
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Finances - Leverage
Hess Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7067 4693 9842 8743 4943 334
Finance------
Operating income (EBITDA)6 1407 217-6 5807 0327 541
Leverage
(Debt/EBITDA)
0,93x1,03x-0,44x0,50x0,44x
Capital Expenditure7 0067 7956 3155 5405 4925 788
Book Value Per Share (BVPS)54,5 $61,8 $73,4 $77,2 $85,1 $84,6 $
Cash Flow per Share14,7 $16,6 $14,3 $17,8 $20,4 $22,4 $
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Balance Sheet Analysis
Hess Corp. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 31 207 M$ -
Entreprise Value (EV) 34 081 M$ 34 701 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,4x 18,7x
Capitalization / Revenue 2,60x 2,86x
EV / Revenue 2,83x 3,18x
EV / EBITDA 5,18x 4,93x
Yield (DPS / Price) 1,01% 1,02%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,8% 25,1%
operating Leverage (Delta EBIT / Delta Sales) - -0,46x
Net Margin (Net Profit / Revenue) 12,9% 13,6%
ROA (Net Profit / Asset) 4,00% 4,00%
ROE (Net Profit / Equities) 6,50% 6,34%
Rate of Dividend 19,6% 19,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   46,1% 50,4%
Cash Flow / Sales (Taux d'autofinancement) 46,6% 58,8%
Capital Intensity (Assets / Sales) 3,23x 3,39x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,50x
Price Earning Ratio
Hess Corp. : Price Earning Ratio
EPS & Dividend
Hess Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF