Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Hess Corp.    HES   US42809H1077

HESS CORP. (HES)

31
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Hess Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales36 99638 37314 01913 09211 01811 005
Operating income (EBITDA)6 1407 217-6 6577 0197 275
Operating profit (EBIT)3 7344 268-2 9982 8142 878
Pre-Tax Profit (EBT)2 4614 0534 493---
Net income1 7032 2175 0522 0271 5811 772
EPS ( $)5,016,5214,86,785,615,72
Dividend per Share ( $)0,400,401,001,001,031,04
Yield0,41%0,41%1,03%1,03%1,05%1,07%
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Finances - Leverage
Hess Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7067 4693 9843 2153 8644 283
Finance------
Operating income (EBITDA)6 1407 217-6 6577 0197 275
Leverage
(Debt/EBITDA)
0,93x1,03x-0,48x0,55x0,59x
Capital Expenditure7 0067 7956 3155 6265 6155 871
Book Value Per Share (BVPS)54,5 $61,8 $73,4 $78,6 $85,6 $86,2 $
Cash Flow per Share14,7 $16,6 $14,3 $17,2 $20,8 $23,2 $
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Balance Sheet Analysis
Hess Corp. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 30 006 M$ -
Entreprise Value (EV) 33 222 M$ 33 871 M$
Valuation 2014e 2015e
PER (Price / EPS) 14,4x 17,4x
Capitalization / Revenue 2,29x 2,72x
EV / Revenue 2,54x 3,07x
EV / EBITDA 4,99x 4,83x
Yield (DPS / Price) 1,03% 1,05%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 22,9% 25,5%
operating Leverage (Delta EBIT / Delta Sales) - -0,39x
Net Margin (Net Profit / Revenue) 15,5% 14,3%
ROA (Net Profit / Asset) 5,65% 4,85%
ROE (Net Profit / Equities) 6,70% 5,70%
Rate of Dividend 14,8% 18,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   43,0% 51,0%
Cash Flow / Sales (Taux d'autofinancement) 40,5% 58,0%
Capital Intensity (Assets / Sales) 2,74x 2,96x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,55x
Price Earning Ratio
Hess Corp. : Price Earning Ratio
EPS & Dividend
Hess Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF