Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Hess Corp.    HES   US42809H1077

HESS CORP. (HES)

31
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales36 99638 37314 01912 17910 50511 140
Operating income (EBITDA)6 1407 217-6 4526 6016 722
Operating profit (EBIT)3 7344 268-2 8382 5362 447
Pre-Tax Profit (EBT)2 4614 0534 493---
Net income1 7032 2175 0521 9671 4961 510
EPS ( $)5,016,5214,86,404,734,62
Dividend per Share ( $)0,400,401,001,001,031,05
Yield0,49%0,49%1,23%1,23%1,26%1,29%
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 7067 4693 9843 2434 2964 828
Finance------
Operating income (EBITDA)6 1407 217-6 4526 6016 722
Leverage
(Debt/EBITDA)
0,93x1,03x-0,50x0,65x0,72x
Capital Expenditure7 0067 7956 3155 6265 6455 871
Book Value Per Share (BVPS)54,5 $61,8 $73,4 $78,5 $84,7 $84,3 $
Cash Flow per Share14,7 $16,6 $14,3 $16,5 $19,4 $21,9 $
Announcement Date01/25/2012
12:30pm
01/30/2013
12:30pm
01/29/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 25 030 M$ -
Entreprise Value (EV) 28 274 M$ 29 327 M$
Valuation 2014e 2015e
PER (Price / EPS) 12,7x 17,2x
Capitalization / Revenue 2,06x 2,38x
EV / Revenue 2,32x 2,79x
EV / EBITDA 4,38x 4,44x
Yield (DPS / Price) 1,23% 1,26%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,3% 24,1%
operating Leverage (Delta EBIT / Delta Sales) - -0,77x
Net Margin (Net Profit / Revenue) 16,1% 14,2%
ROA (Net Profit / Asset) 5,13% 4,43%
ROE (Net Profit / Equities) 6,12% 4,57%
Rate of Dividend 15,7% 21,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   46,2% 53,7%
Cash Flow / Sales (Taux d'autofinancement) 41,7% 56,8%
Capital Intensity (Assets / Sales) 3,15x 3,21x
Financial Leverage (Net Debt / EBITDA) 0,50x 0,65x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF