Hess Corporation (NYSE: HES) today reported a net loss of $339 million, or $1.12 per common share, in the third quarter of 2016 compared with a net loss of $279 million, or $0.98 per common share, in the third quarter of 2015. On an adjusted basis, the Corporation reported a net loss of $340 million, or $1.12 per common share, in the third quarter of 2016 compared with an adjusted net loss of $291 million, or $1.03 per common share, in the prior-year quarter. Third quarter 2016 after-tax results reflect lower production and realized selling prices compared with the third quarter of 2015, as well as lower operating costs and depreciation, depletion and amortization expenses.

   “Our company continues to take steps to maintain a strong balance sheet and materially reduce our spending,” Chief Executive Officer John Hess said. “We also are investing in growth projects including the world-class Liza oil discovery in Guyana that we believe will create significant value for our shareholders. Based on the positive results of the Liza-3 well, we now expect Liza to be at the upper end of the previously announced estimated recoverable resources range of 800 million to 1.4 billion barrels of oil equivalent.”

After-tax income (loss) by major operating activity was as follows:

             

 Three Months Ended 

   

 Nine Months Ended 

September 30, September 30,
(unaudited) (unaudited)
2016   2015 2016   2015
(In millions, except per share amounts)

Net Income (Loss) Attributable to Hess Corporation

Exploration and Production $ (234 ) $ (188 ) $ (1,013 ) $ (1,004 )
Bakken Midstream 13 16 38 75
Corporate, Interest and Other   (118 )   (94 )   (265 )   (266 )
Net income (loss) from continuing operations (339 ) (266 ) (1,240 ) (1,195 )
Discontinued operations     (13 )     (40 )
Net income (loss) attributable to Hess Corporation $ (339 ) $ (279 ) $ (1,240 ) $ (1,235 )
 
Net income (loss) per common share (diluted) (a) $ (1.12 ) $ (0.98 ) $ (4.11 ) $ (4.35 )
 

Adjusted Net Income (Loss) Attributable to Hess
Corporation (b)

Exploration and Production $ (285 ) $ (221 ) $ (1,007 ) $ (538 )
Bakken Midstream 13 16 38 75
Corporate, Interest and Other   (68 )   (86 )   (215 )   (254 )
Adjusted net income (loss) from continuing operations (340 ) (291 ) (1,184 ) (717 )
Discontinued operations        
Adjusted net income (loss) attributable to Hess Corporation $ (340 ) $ (291 ) $ (1,184 ) $ (717 )
 
Adjusted net income (loss) per common share (diluted) (a) $ (1.12 ) $ (1.03 ) $ (3.93 ) $ (2.53 )
 
Weighted average number of shares (diluted)   313.2   283.5   308.7   283.8
 

(a)

Calculated as net income (loss) attributable to Hess Corporation or, as applicable, adjusted net income (loss) attributable to Hess Corporation, less preferred stock dividends, divided by weighted average number of diluted shares.

(b)

Adjusted net income (loss) attributable to Hess Corporation excludes items affecting comparability summarized on page 5. A reconciliation of net income (loss) attributable to Hess Corporation to adjusted net income (loss) attributable to Hess Corporation is provided on page 6.

 
 

Exploration and Production:

   The Exploration and Production net loss in the third quarter of 2016 was $234 million compared to a net loss of $188 million in the prior-year quarter. On an adjusted basis, the third quarter 2016 adjusted net loss was $285 million compared to $221 million in the prior-year quarter.

   The Corporation’s average realized crude oil selling price was $41.50 per barrel in the third quarter of 2016, down 9 percent from $45.66 per barrel in the year-ago quarter, including the effect of hedging. The average realized natural gas liquids selling price in the third quarter of 2016 was $9.23 per barrel compared to $7.17 per barrel in the prior-year quarter while the average realized natural gas selling price was $3.20 per mcf, down from $4.02 per mcf in the third quarter of 2015.

  Net production in the third quarter of 2016 was 314,000 boepd compared to pro forma net production, which excludes assets sold, of 372,000 boepd in the third quarter of 2015. Lower volumes were primarily due to a reduced drilling program across our portfolio, planned and unplanned downtime, and natural field declines.

Operational Highlights for the Third Quarter of 2016:

   Bakken (Onshore U.S.): Net production from the Bakken was 107,000 boepd compared to 113,000 boepd in the prior-year quarter, due to a reduced drilling program. The Corporation operated an average of three rigs in the quarter and brought 22 gross operated wells on production. Drilling and completion costs averaged $4.7 million per operated well in the third quarter, down 11 percent from the year-ago quarter, while increasing our standard well design to a 50-stage completion from the previous 35-stage completion design.

   Gulf of Mexico (Offshore U.S.): Net production from the Gulf of Mexico was 61,000 boepd compared to 83,000 boepd in the prior-year quarter, primarily as a result of unplanned well downtime due to subsurface valve failures at two fields and natural field declines.

   Valhall (Offshore Norway): Net production from the Valhall Field (Hess 64 percent) averaged 31,000 boepd in the third quarter of 2016, down from 35,000 boepd in the year-ago quarter, primarily due to a reduced drilling program.

   South Arne (Offshore Denmark): Net production from the South Arne Field (Hess 62 percent) averaged 11,000 boepd in the third quarter of 2016, down from 14,000 boepd in the year-ago quarter, as a result of a planned maintenance shutdown during the third quarter of 2016.

   Joint Development Area of Malaysia / Thailand (Offshore): At the Joint Development Area of Malaysia / Thailand (Hess 50 percent), the operator shut down the field in the third quarter to commission the booster compressor project. Net production averaged 24,000 boepd in the third quarter of 2016, down from 36,000 boepd in the prior-year quarter due to the shut down and lower entitlement.

   Development Projects: At the North Malay Basin project, offshore Malaysia (Hess operated - 50 percent), we completed installation of the topsides at three remote wellhead platforms and development drilling operations continued. First gas from the full field development is projected for the third quarter of 2017. At the Stampede project in the Gulf of Mexico (Hess operated - 25 percent), the topsides deck was installed on the hull and drilling operations in the field continued. First production is targeted for 2018.

   Guyana (Offshore): The Liza-3 appraisal well on the Stabroek Block (Hess 30 percent), operated by Esso Exploration and Production Guyana Limited, was successfully completed. Based on the Liza-3 results, we now expect the estimated recoverable resources to be at the upper end of the previously announced range of 800 million to 1.4 billion barrels of oil equivalent. On a separate prospect 25 miles northwest of the Liza discovery, the operator completed drilling of the Skipjack exploration well, which was unsuccessful and expensed in the quarter.

Bakken Midstream:

   The Corporation’s share of Bakken Midstream segment net income was $13 million in the third quarter of 2016 compared to $16 million in the prior-year quarter, primarily due to lower throughput volumes.

Capital and Exploratory Expenditures:

   Exploration and Production capital and exploratory expenditures were $435 million in the third quarter of 2016 down 49 percent from $849 million in the prior-year quarter reflecting reduced activities in response to the weak commodity price environment. Bakken Midstream capital expenditures were $88 million in the third quarter of both 2016 and 2015.

Liquidity:

   Net cash provided by operating activities before changes in operating assets and liabilities was $309 million in the third quarter of 2016 compared to $509 million in the prior-year quarter. In the third quarter, the Corporation issued $1 billion of senior notes with a 4.30% coupon due in 2027 and $500 million of senior notes with a 5.80% coupon due in 2047, with proceeds to be used primarily to purchase or redeem higher-coupon bonds and near-term maturities. Through September 30, 2016, $750 million has been used to purchase the tendered 8.125% notes, due in 2019.

   The Corporation had cash and cash equivalents of $3,529 million and total debt, excluding the Bakken Midstream, of $6,654 million at September 30, 2016. The Corporation’s debt to capitalization ratio was 26.0 percent at September 30, 2016.

   In October, the Corporation expects to purchase and redeem notes for $625 million to complete the debt refinancing. Pro forma for the notes to be purchased or redeemed in October and excluding the Bakken Midstream, debt amounted to $6,095 million at September 30, 2016. The Corporation’s pro forma debt to capitalization ratio was 24.5 percent.

Items Affecting Comparability of Earnings Between Periods:

   The following table reflects the total after-tax income (expense) of items affecting comparability of earnings between periods:

                        Three Months Ended     Nine Months Ended
September 30, September 30,
(unaudited) (unaudited)

     2016     

 

     2015     

     2016     

 

     2015     

(In millions)
Exploration and Production $ 51 $ 33 $ (6 ) $ (466 )
Bakken Midstream
Corporate, Interest and Other (50 ) (8 ) (50 ) (12 )
Discontinued operations     (13 )     (40 )

Total items affecting comparability of earnings
between periods

$ 1 $ 12 $ (56 ) $ (518 )
 

   Third quarter 2016 Exploration and Production results include a tax benefit of $51 million related to the resolution of certain international tax matters. Third quarter 2016 Corporate, Interest and Other results include an after-tax charge of $50 million ($80 million pre-tax) for the premium paid to purchase 65 percent of the principal amount of our 8.125% notes, due in 2019.

   Third quarter 2015 Exploration and Production results include an after-tax gain of $31 million ($49 million pre-tax) from the sale of dry gas acreage in the Utica shale play and a tax benefit of $50 million associated with an international investment incentive. Exploration and Production results also include after-tax charges totaling $48 million ($74 million pre-tax) for undeveloped leasehold impairment and other exit costs. Third quarter 2015 Corporate, Interest and Other results include an after-tax charge of $8 million ($10 million pre-tax) related to the HOVENSA bankruptcy.

Reconciliation of U.S. GAAP to Non-GAAP measures:

   The following table reconciles reported net income (loss) attributable to Hess Corporation and adjusted net income (loss):

                 

Three Months Ended

    Nine Months Ended

September 30,

September 30,

(unaudited)

(unaudited)

     2016     

 

     2015     

     2016     

 

     2015     

(In millions)
Net income (loss) attributable to Hess Corporation $ (339 ) $ (279 ) $ (1,240 ) $ (1,235 )

Less: Total items affecting comparability of earnings
between periods

  1   12   (56 )   (518 )

Adjusted net income (loss) attributable to Hess
Corporation

$ (340 ) $ (291 ) $ (1,184 ) $ (717 )
 

   The following table reconciles reported net cash provided by (used in) operating activities to cash provided by continuing operating activities before changes in operating assets and liabilities:

           

  Three Months Ended  

   

  Nine Months Ended  

September 30, September 30,
(unaudited) (unaudited)

     2016     

   

     2015     

     2016     

 

     2015     

(In millions)

Cash provided by continuing operating activities before
changes in operating assets and liabilities

$ 309 $ 509 $ 714 $ 1,720
Changes in operating assets and liabilities   23   (217 )   (245 )   (331 )

Cash provided by (used in) continuing operating
activities

  332   292   469   1,389
Cash used in discontinued operating activities     (10 )     (31 )
Net cash provided by (used in) operating activities $ 332 $ 282 $ 469 $ 1,358
 

A reconciliation of pro forma debt to total debt on a GAAP basis is provided on page 10.

Hess Corporation will review third quarter financial and operating results and other matters on a webcast at 10 a.m. today. For details about the event, refer to the Investor Relations section of our website at www.hess.com.

Hess Corporation is a leading global independent energy company engaged in the exploration and production of crude oil and natural gas. More information on Hess Corporation is available atwww.hess.com.

Forward-looking Statements
Certain statements in this release may constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties and other factors which may cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, uncertainties inherent in the measurement and interpretation of geological, geophysical and other technical data. Estimates and projections contained in this release are based on the Company’s current understanding and assessment based on reasonable assumptions. Actual results may differ materially from these estimates and projections due to certain risk factors discussed in the Corporation’s periodic filings with the Securities and Exchange Commission and other factors.

Non-GAAP financial measures
The Corporation has used non-GAAP financial measures in this earnings release. “Adjusted net income (loss)” presented in this release is defined as reported net income (loss) attributable to Hess Corporation excluding items identified as affecting comparability of earnings between periods. “Net cash provided by operating activities before changes in operating assets and liabilities” is defined as Cash provided by operating activities excluding changes in operating assets and liabilities. Management uses adjusted net income (loss) to evaluate the Corporation’s operating performance and believes that investors’ understanding of our performance is enhanced by disclosing this measure, which excludes certain items that management believes are not directly related to ongoing operations and are not indicative of future business trends and operations. Management believes that net cash provided by operating activities before changes in operating assets and liabilities demonstrates the company’s ability to internally fund capital expenditures, pay dividends and service debt. These measures are not, and should not be viewed as, a substitute for U.S. GAAP net income (loss) or net cash provided by operating activities. A reconciliation of reported net income (loss) attributable to Hess Corporation (U.S. GAAP) to adjusted net income (loss) as well as a reconciliation of net cash provided by (used in) operating activities (U.S. GAAP) to net cash provided by operating activities before changes in operating assets and liabilities are provided in the release. In addition, “Pro forma debt” presented in this release is defined as reported debt less debt balances that we have committed to repurchase or redeem at September 30, 2016. Management used pro forma debt to evaluate the Corporation’s financing structure and believes that investors’ understanding of our liquidity and debt is enhanced by disclosing this measure.

Cautionary Note to Investors
We use certain terms in this release relating to resources other than proved reserves, such as unproved reserves or resources. Investors are urged to consider closely the oil and gas disclosures in Hess’ Form 10-K, File No. 1-1204, available from Hess Corporation, 1185 Avenue of the Americas, New York, New York 10036 c/o Corporate Secretary and on our website at www.hess.com. You can also obtain this form from the SEC on the EDGAR system.

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

                                             
Third Third Second

     Quarter     

     Quarter     

     Quarter     

2016 2015 2016

Income Statement

     
 
Revenues and non-operating income
Sales and other operating revenues $ 1,177 $ 1,671 $ 1,224
Other, net     19     18     45
Total revenues and non-operating income     1,196     1,689     1,269
 
Costs and expenses
Cost of products sold (excluding items shown separately below) 222 356 277
Operating costs and expenses 421 508 455
Production and severance taxes 27 29 28
Exploration expenses, including dry holes and lease impairment 78 144 199
General and administrative expenses 106 119 106
Interest expense 84 84 85
Loss on debt extinguishment 80
Depreciation, depletion and amortization     811     988     797
Total costs and expenses     1,829     2,228     1,947
 
Income (loss) from continuing operations before income taxes (633 ) (539 ) (678 )
Provision (benefit) for income taxes     (316 )     (300 )     (305 )
Income (loss) from continuing operations (317 ) (239 ) (373 )
 
Income (loss) from discontinued operations, net of income taxes         (13 )    
 
Net income (loss) (317 ) (252 ) (373 )
Less: Net income (loss) attributable to noncontrolling interests     22     27     19
Net income (loss) attributable to Hess Corporation (339 ) (279 ) (392 )
 
Less: Preferred stock dividends     12         12

Net income (loss) applicable to Hess Corporation common
stockholders

$   (351 ) $   (279 ) $   (404 )
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

                                   

     Nine Months Ended September 30,     

  2016       2015  

Income Statement

     
 
Revenues and non-operating income
Sales and other operating revenues $ 3,374 $ 5,162
Other, net       84       12
Total revenues and non-operating income       3,458       5,174
 
Costs and expenses
Cost of products sold (excluding items shown separately below) 688 990
Operating costs and expenses 1,312 1,517
Production and severance taxes 74 110
Exploration expenses, including dry holes and lease impairment 409 503
General and administrative expenses 310 417
Interest expense 254 255
Loss on debt extinguishment 80
Depreciation, depletion and amortization 2,476 2,972
Impairments             385
Total costs and expenses       5,603       7,149
 
Income (loss) from continuing operations before income taxes (2,145 ) (1,975 )
Provision (benefit) for income taxes       (967 )       (807 )
Income (loss) from continuing operations (1,178 ) (1,168 )
 
Income (loss) from discontinued operations, net of income taxes             (40 )
 
Net income (loss) (1,178 ) (1,208 )
Less: Net income (loss) attributable to noncontrolling interests       62       27
Net income (loss) attributable to Hess Corporation (1,240 ) (1,235 )
 
Less: Preferred stock dividends       30      
Net income (loss) applicable to Hess Corporation common stockholders   $   (1,270 )   $   (1,235 )
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

                                                     

      September 30,      

      December 31,      

2016 2015

Balance Sheet Information

 
Cash and cash equivalents $ 3,529 $ 2,716
Other current assets 1,364 1,688
Property, plant and equipment – net 25,537 26,352
Other long-term assets   4,029   3,401
Total assets $ 34,459 $ 34,157
 
Current maturities of long-term debt $ 666 $ 86
Other current liabilities 1,951 2,542
Long-term debt 6,671 6,506
Other long-term liabilities 4,256 4,622
Total equity excluding other comprehensive income (loss) 21,210 21,050
Accumulated other comprehensive income (loss) (1,372 ) (1,664 )
Noncontrolling interests   1,077   1,015
Total liabilities and equity $ 34,459 $ 34,157
 
 
September 30, December 31,
2016 2015

Total Debt

 
Hess $ 6,654 $ 5,888
Bakken Midstream (a)   683   704
Hess Consolidated $ 7,337 $ 6,592
 

Debt to capitalization ratio

Hess Consolidated  

26.0%

 

 

24.4%

 

 

(a)  Bakken Midstream debt is non-recourse to Hess Corporation.

 
September 30,
2016

Pro forma Debt (a)

 

Hess excluding Bakken Midstream

Total debt – GAAP $ 6,654

Less: October 2016 debt purchases and redemptions (a)

  559
Hess excluding Bakken Midstream pro forma debt $ 6,095
 

Hess Consolidated

Total debt – GAAP $ 7,337

Less: October 2016 debt purchases and redemptions (a)

  559
Hess pro forma debt $ 6,778
 

Pro forma Debt to capitalization ratio

Hess Consolidated  

24.5%

 


(a)

 


At September 30, 2016, current maturities of long-term debt include $559 million of notes that will be purchased or redeemed in October 2016 associated with the debt refinancing transaction.  

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

               
Third Third Second

   Quarter   

   Quarter   

   Quarter   

2016 2015 2016

Cash Flow Information

     
 
Cash Flows from Operating Activities
Net income (loss) $ (317 ) $ (252 ) $ (373 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities

(Gains) losses on asset sales, net (50 ) (27 )
Depreciation, depletion and amortization 811 988 797
Exploratory dry hole costs 16 4 133
Exploration lease impairment 9 61 15

Loss from equity affiliates

10
Stock compensation expense 22 20 22
Provision (benefit) for deferred income taxes and other tax accruals (312 ) (285 ) (310 )
Loss on debt extinguishment 80
(Income) loss from discontinued operations, net of income taxes         13    

Cash provided by operating activities before changes in operating assets and
liabilities

309 509 257
Changes in operating assets and liabilities     23     (217 )     (60 )
Cash provided by (used in) continuing operating activities 332 292 197
Cash provided by (used in) discontinued operating activities         (10 )    
Net cash provided by (used in) operating activities     332     282     197
 
Cash Flows from Investing Activities
Additions to property, plant and equipment - E&P (463 ) (918 ) (547 )
Additions to property, plant and equipment - Bakken Midstream (66 ) (45 ) (68 )
Proceeds from asset sales 25 80
Other, net     3     (31 )     8
Cash provided by (used in) continuing investing activities (526 ) (969 ) (527 )
Cash provided by (used in) discontinued investing activities         13    
Net cash provided by (used in) investing activities     (526 )     (956 )     (527 )
 
Cash Flows from Financing Activities
Debt with maturities of greater than 90 days
Borrowings 1,496 600
Repayments (765 ) (17 ) (43 )
Common stock acquired and retired (64 )
Cash dividends paid (91 ) (71 ) (89 )
Noncontrolling interests, net 2,329
Other, net     (12 )     (21 )    
Cash provided by (used in) continued financing activities 628 2,756 (132 )
Cash provided by (used in) discontinued financing activities            
Net cash provided by (used in) financing activities     628     2,756     (132 )
 
Net Increase (Decrease) in Cash and Cash Equivalents 434 2,082 (462 )
Cash and Cash Equivalents at Beginning of Period     3,095     931     3,557
Cash and Cash Equivalents at End of Period $   3,529 $   3,013 $   3,095
 

Additions to Property, plant and equipment included within Investing activities:

Capital expenditures incurred $ (471 ) $ (858 ) $ (501 )
Increase (decrease) in related liabilities     (58 )     (105 )     (114 )
Additions to Property, plant and equipment $   (529 ) $   (963 ) $   (615 )
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

   
Nine Months Ended September 30,
2016 2015

Cash Flow Information

 
Cash flows From Operating Activities
Net income (loss) $ (1,178 ) $ (1,208 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
(Gains) losses on asset sales, net (27 ) (50 )
Depreciation, depletion and amortization 2,476 2,972
Exploratory dry hole costs 234 180
Exploration lease impairment 33 139
Impairments 385
Loss from equity affiliates 10
Stock compensation expense 69 71
Provision (benefit) for deferred income taxes and other tax accruals (973 ) (819 )
Loss on debt extinguishment 80
(Income) loss from discontinued operations, net of income taxes     40
Cash provided by operating activities before changes in operating assets and liabilities 714 1,720
Changes in operating assets and liabilities   (245 )   (331 )
Cash provided by (used in) continuing operating activities 469 1,389
Cash provided by (used in) discontinued operating activities     (31 )
Net cash provided by (used in) operating activities   469   1,358
 
Cash Flows from Investing Activities
Additions to property, plant and equipment - E&P (1,578 ) (3,232 )
Additions to property, plant and equipment - Bakken Midstream (186 ) (154 )
Proceeds from asset sales 80 25
Other, net   18   (44 )
Cash provided by (used in) continuing investing activities (1,666 ) (3,405 )
Cash provided by (used in) discontinued investing activities     108
Net cash provided by (used in) investing activities   (1,666 )   (3,297 )
 
Cash Flows from Financing Activities
Debt with maturities of greater than 90 days
Borrowings 1,501 600
Repayments (825 ) (51 )
Proceeds from issuance of preferred stock 557
Proceeds from issuance of common stock 1,087
Common stock acquired and retired (142 )
Cash dividends paid (260 ) (215 )
Noncontrolling interests, net 2,329
Other, net   (50 )   (13 )
Cash provided by (used in) continued financing activities 2,010 2,508
Cash provided by (used in) discontinued financing activities    
Net cash provided by (used in) financing activities   2,010   2,508
 
Net Increase (Decrease) in Cash and Cash Equivalents 813 569
Cash and Cash Equivalents at Beginning of Year   2,716   2,444
Cash and Cash Equivalents at End of Period $ 3,529 $ 3,013
 

Additions to Property, plant and equipment included within Investing activities:

Capital expenditures incurred $ (1,512 ) $ (3,108 )
Increase (decrease) in related liabilities   (252 )   (278 )
Additions to Property, plant and equipment $ (1,764 ) $ (3,386 )
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

                                     
Third Third Second

       Quarter       

       Quarter       

       Quarter       

2016 2015 2016

Capital and Exploratory Expenditures

                 
 
E&P Capital and exploratory expenditures
United States
Bakken $ 126 $ 295 $ 88
Other Onshore         4         70         22
Total Onshore 130 365 110
Offshore         191         199         168
Total United States         321         564         278
 
Europe 1 58 14
Africa 4 13
Asia and other         109         214         193
E&P Capital and exploratory expenditures $       435 $       849 $       485
 
Total exploration expenses charged to income included above $       52 $       79 $       51
 
Bakken Midstream Capital expenditures $       88 $       88 $       67
                                                           

    Nine Months Ended September 30,    

2016

    2015

Capital and Exploratory Expenditures

           
 
E&P Capital and exploratory expenditures
United States
Bakken $ 330 $ 1,060
Other Onshore         48         260
Total Onshore 378 1,320
Offshore         564         666
Total United States         942         1,986
 
Europe 63 255
Africa 7 159
Asia and other         452         699
E&P Capital and exploratory expenditures $       1,464 $       3,099
 
Total exploration expenses charged to income included above $       142 $       184
 
Bakken Midstream Capital expenditures $       190 $       193
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

                       
Third Quarter 2016

  United States 

 

  International  

 

       Total       

Income Statement
 
Total revenues and non-operating income
Sales and other operating revenues $ 791 $ 386 $ 1,177
Other, net   (5 )   12   7
Total revenues and non-operating income   786   398   1,184
 
Costs and expenses
Cost of products sold (excluding items shown separately below) (a) 234 (5 ) 229
Operating costs and expenses 180 198 378
Production and severance taxes 24 3 27
Bakken Midstream tariffs 113 113
Exploration expenses, including dry holes and lease impairment 29 49 78
General and administrative expenses 57 4 61
Depreciation, depletion and amortization   522   262   784
Total costs and expenses   1,159   511   1,670
 
Results of operations before income taxes (373 ) (113 ) (486 )
Provision (benefit) for income taxes   (139 )   (113 )   (252 )
Net income (loss) attributable to Hess Corporation $ (234 ) $ $ (234 )
 
 
Third Quarter 2015
United States International Total
Income Statement
 
Total revenues and non-operating income
Sales and other operating revenues $ 1,022 $ 649 $ 1,671
Other, net   46   (19 )   27
Total revenues and non-operating income   1,068   630   1,698
 
Costs and expenses
Cost of products sold (excluding items shown separately below) (a) 350 36 386
Operating costs and expenses 193 250 443
Production and severance taxes 28 1 29
Bakken Midstream tariffs 117 117
Exploration expenses, including dry holes and lease impairment 87 57 144
General and administrative expenses 47 13 60
Depreciation, depletion and amortization   622   341   963
Total costs and expenses   1,444   698   2,142
 
Results of operations before income taxes (376 ) (68 ) (444 )
Provision (benefit) for income taxes   (129 )   (127 )   (256 )
Net income (loss) attributable to Hess Corporation $ (247 ) (b) $ 59 (c) $ (188 )
 

(a)

Includes amounts charged from the Bakken Midstream.

(b)

After-tax results from crude oil hedging activities amounted to realized gains of $13 million and unrealized losses of $5 million.

(c)

After-tax results from crude oil hedging activities amounted to realized gains of $19 million and unrealized losses of $0.3 million.

 
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

                             
Second Quarter 2016

  United States  

 

  International  

 

        Total        

Income Statement

           
 
Total revenues and non-operating income
Sales and other operating revenues $ 752 $ 472 $ 1,224
Other, net     22     15           37
Total revenues and non-operating income     774     487           1,261
 
Costs and expenses
Cost of products sold (excluding items shown separately below) (a) 230 57 287
Operating costs and expenses 230 179 409
Production and severance taxes 27 1 28
Bakken Midstream tariffs 109 109
Exploration expenses, including dry holes and lease impairment 164 35 199
General and administrative expenses 54 6 60
Depreciation, depletion and amortization     497     273           770
Total costs and expenses     1,311     551           1,862
 
Results of operations before income taxes (537 ) (64 ) (601 )
Provision (benefit) for income taxes     (203 )     (70 )           (273 )
Net income (loss) attributable to Hess Corporation $   (334 ) $   6 $         (328 )
 

(a)

Includes amounts charged from the Bakken Midstream.

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

                         
Nine Months Ended September 30, 2016

 United States 

 

  International  

 

       Total       

Income Statement

     
 
Total revenues and non-operating income
Sales and other operating revenues $ 2,142 $ 1,232 $ 3,374
Other, net   23   31         54
Total revenues and non-operating income   2,165   1,263         3,428
 
Costs and expenses
Cost of products sold (excluding items shown separately below)(a) 648 64 712
Operating costs and expenses 631 547 1,178
Production and severance taxes 68 6 74
Bakken Midstream tariffs 334 334
Exploration expenses, including dry holes and lease impairment 301 108 409
General and administrative expenses 162 15 177
Depreciation, depletion and amortization   1,556   840         2,396
Total costs and expenses   3,700   1,580         5,280
 
Results of operations before income taxes (1,535 ) (317 ) (1,852 )
Provision (benefit) for income taxes   (583 )   (256 )         (839 )
Net income (loss) attributable to Hess Corporation $ (952 ) $ (61 ) $       (1,013 )
 
 
Nine Months Ended September 30, 2015
United States International Total
Income Statement
 
Total revenues and non-operating income
Sales and other operating revenues $ 3,218 $ 1,944 $ 5,162
Other, net   26   (5 )         21
Total revenues and non-operating income   3,244   1,939         5,183
 
Costs and expenses
Cost of products sold (excluding items shown separately below)(a) 1,076 2 1,078
Operating costs and expenses 587 734 1,321
Production and severance taxes 106 4 110
Bakken Midstream tariffs 335 335
Exploration expenses, including dry holes and lease impairment 171 332 503
General and administrative expenses 202 41 243
Depreciation, depletion and amortization 1,759 1,140 2,899
Impairments   385           385
Total costs and expenses   4,621   2,253         6,874
 
Results of operations before income taxes (1,377 ) (314 ) (1,691 )
Provision (benefit) for income taxes   (340 )   (347 )         (687 )
Net income (loss) attributable to Hess Corporation $ (1,037 ) (b) $ 33 (c) $       (1,004 )
 

(a)

Includes amounts charged from the Bakken Midstream.

(b)

After-tax results from crude oil hedging activities amounted to realized gains of $12 million and unrealized losses of $2 million.

(c)

After-tax results from crude oil hedging activities amounted to realized gains of $12 million and unrealized losses of $6 million.

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

                                                                                   
Third Third Second

      Quarter      

      Quarter      

      Quarter      

2016 2015 2016

Net Production Per Day (in thousands)

 
Crude oil - barrels
United States
Bakken 67 82 69
Other Onshore 9 10 8
Total Onshore 76 92 77
Offshore 46 60 41
Total United States 122 152 118
 
Europe 34 40 26
Africa (a) 33 50 33
Asia 1 2 2
Total 190 244 179
 
Natural gas liquids - barrels
United States
Bakken 29 20 27
Other Onshore 11 12 12
Total Onshore 40 32 39
Offshore 4 7 4
Total United States 44 39 43
 
Europe 1 1 1
Total 45 40 44
 
Natural gas - mcf
United States
Bakken 66 65 59
Other Onshore 139 125 134
Total Onshore 205 190 193
Offshore 65 93 52
Total United States 270 283 245
 
Europe 41 45 40
Asia 161 246 254
Total 472 574 539
 
Barrels of oil equivalent 314 380 313

(a)

 

The Corporation sold its Algerian operations on December 31, 2015.  Production was 8,000 barrels of oil per day (bopd) in the third quarter of 2015 in Algeria.

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

                                                                                                 

    Nine Months Ended September 30,    

      2016      

      2015      

Net Production Per Day (in thousands)

 
Crude oil - barrels
United States
Bakken 70 82
Other Onshore 9 11
Total Onshore 79 93
Offshore 46 57
Total United States 125 150
 
Europe 32 38
Africa (a) 34 50
Asia 2 2
Total 193 240
 
Natural gas liquids - barrels
United States
Bakken 27 21
Other Onshore 12 11
Total Onshore 39 32
Offshore 5 6
Total United States 44 38
 
Europe 1 1
Total 45 39
 
Natural gas - mcf
United States
Bakken 64 65
Other Onshore 136 100
Total Onshore 200 165
Offshore 64 85
Total United States 264 250
 
Europe 42 41
Asia 221 297
Total 527 588
 
Barrels of oil equivalent 326 377

(a)

 

The Corporation sold its Algerian operations on December 31, 2015. Production was 6,000 bopd for the nine months ended September 30, 2015 in Algeria.

 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

                                                                                                 
Third Third Second

     Quarter     

     Quarter     

     Quarter     

  2016     2015     2016  

Sales Volumes Per Day (in thousands)

 
Crude oil - barrels 190 245 198
Natural gas liquids - barrels 45 40 44
Natural gas - mcf   472     574     539  
Barrels of oil equivalent   314     381     332  
 

Sales Volumes (in thousands)

 
Crude oil - barrels 17,528 22,592 18,053
Natural gas liquids - barrels 4,167 3,701 3,968
Natural gas - mcf   43,413     52,784     48,998  
Barrels of oil equivalent   28,931     35,090     30,187  
                                                                                                         
 

     Nine Months Ended September 30,     

 
 

       2016   

   

    2015      

 

Sales Volumes Per Day (in thousands)

 
Crude oil - barrels 201 238
Natural gas liquids - barrels 45 39
Natural gas - mcf   527     588  
Barrels of oil equivalent   334     375  
 

Sales Volumes (in thousands)

 
Crude oil - barrels 55,030 65,028
Natural gas liquids - barrels 12,389 10,668
Natural gas - mcf   144,381     160,604  
Barrels of oil equivalent   91,483     102,463  
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

                                                                             
Third Third Second

      Quarter      

     Quarter      

      Quarter      

2016 2015 2016

Average Selling Prices

 
Crude oil - per barrel (including hedging)
United States
Onshore $ 39.19 $ 40.43 $ 39.96
Offshore 39.55 42.70 40.15
Total United States 39.33 41.33 40.02
Europe 46.01 53.49 45.28
Africa 44.22 51.98 44.66
Asia 47.36 38.96
Worldwide 41.50 45.66 41.95
 
Crude oil - per barrel (excluding hedging)
United States
Onshore $ 39.19 $ 37.91 $ 39.96
Offshore 39.55 42.70 40.15
Total United States 39.33 39.81 40.02
Europe 46.01 50.12 45.28
Africa 44.22 48.60 44.66
Asia 47.36 38.96
Worldwide 41.50 43.43 41.95
 
Natural gas liquids - per barrel
United States
Onshore $ 8.48 $ 5.45 $ 8.34
Offshore 13.94 12.56 13.52
Total United States 9.00 6.69 8.84
Europe 17.68 21.44 19.23
Worldwide 9.23 7.17 9.03
 
Natural gas - per mcf
United States
Onshore $ 1.49 $ 1.70 $ 1.30
Offshore 2.24 2.37 1.50
Total United States 1.67 1.92 1.34
Europe 3.74 6.43 3.74
Asia 5.66 5.98 5.70
Worldwide 3.20 4.02 3.58
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

                                                                             

        Nine Months Ended September 30,        

     2016     

 

     2015     

Average Selling Prices

 
Crude oil - per barrel (including hedging)
United States
Onshore $ 35.16 $ 43.38
Offshore 35.08 48.75
Total United States 35.13 45.43
Europe 40.66 55.87
Africa 39.66 54.99
Asia 43.11 56.85
Worldwide 37.05 49.14
 
Crude oil - per barrel (excluding hedging)
United States
Onshore $ 35.16 $ 42.61
Offshore 35.08 48.75
Total United States 35.13 44.95
Europe 40.66 55.01
Africa 39.66 54.26
Asia 43.11 56.85
Worldwide 37.05 48.55
 
Natural gas liquids - per barrel
United States
Onshore $ 7.89 $ 9.47
Offshore 12.14 14.60
Total United States 8.33 10.32
Europe 17.50 25.50
Worldwide 8.55 10.84
 
Natural gas - per mcf
United States
Onshore $ 1.33 $ 1.78
Offshore 1.74 2.26
Total United States 1.43 1.95
Europe 4.04 7.18
Asia 5.65 6.07
Worldwide 3.41 4.40
 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

BAKKEN MIDSTREAM EARNINGS (UNAUDITED) AND OPERATING DATA

($ IN MILLIONS)

                                                       
Third Third Second

      Quarter      

      Quarter      

      Quarter      

2016 2015 2016
Income Statement
 
Revenues and non-operating income
Total revenues and non-operating income $ 120 $ 148 $ 119
 
Costs and expenses
Operating costs and expenses 43 65 46
General and administrative expenses 4 4 5
Depreciation, depletion and amortization 25 22 25
Interest expense   4   4   6
Total costs and expenses   76   95   82
 
Results of operations before income taxes 44 53 37
Provision (benefit) for income taxes   9   10   7
Net income (loss) 35 43 30
Less: Net income attributable to noncontrolling interests   22   27   19
Net income (loss) attributable to Hess Corporation $ 13 $ 16 $ 11
 
 
Third Third Second
Quarter Quarter Quarter
2016 2015 2016

Bakken Midstream - Operating Volumes (in thousands)

 
Processing
Tioga gas plant – mcf of natural gas per day 196 210 183
 
Export
Terminal throughput – bopd (a) 51 72 64
Tioga rail terminal crude loading – bopd (b) 43 47 39
Rail services – bopd (c) 20 45 30
 
Pipelines
Oil gathering – bopd 58 41 59
Gas gathering – mcf of natural gas per day 208 226 199

(a)

 

Volume of crude oil received at the Ramburg truck facility and transported through the Tioga rail terminal or third party pipelines.

(b)

Volume of crude oil loaded to Hess Midstream and third party rail cars at the Tioga rail terminal.

(c)

Volume of crude oil transported by Hess Midstream rail cars from the Tioga rail terminal and third party terminals.

 
 

HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

BAKKEN MIDSTREAM EARNINGS (UNAUDITED) AND OPERATING DATA

($ IN MILLIONS)

                                                                   
Nine Months Ended September 30,

          2016           

 

          2015          

Income Statement
 
Revenues and non-operating income
Total revenues and non-operating income $ 358 $ 423
 
Costs and expenses
Operating costs and expenses 134 196
General and administrative expenses 13 9
Depreciation, depletion and amortization 73 65
Interest expense   14   6
Total costs and expenses   234   276
 
Results of operations before income taxes 124 147
Provision (benefit) for income taxes   24   45
Net income (loss) 100 102
Less: Net income attributable to noncontrolling interests (a)   62   27
Net income (loss) attributable to Hess Corporation $ 38 $ 75

(a)

 

On July 1, 2015, the Corporation completed the sale of a 50 percent interest in its Bakken Midstream segment. Our partner’s 50 percent share of net income is presented as a noncontrolling interest charge in the Bakken Midstream income statements effective from the third quarter of 2015.

                                                                   
 
Nine Months Ended September 30,

           2016           

 

           2015           

Bakken Midstream - Operating Volumes (in thousands)

   
 
Processing
Tioga gas plant – mcf of natural gas per day 191 197
 
Export
Terminal throughput – bopd (a) 59 78
Tioga rail terminal crude loading – bopd (b) 38 49
Rail services – bopd (c) 26 43
 
Pipelines
Oil gathering – bopd 58 35
Gas gathering – mcf of natural gas per day 204 219

(a)

 

Volume of crude oil received at the Ramburg truck facility and transported through the Tioga rail terminal or third party pipelines.

(b)

Volume of crude oil loaded to Hess Midstream and third party rail cars at the Tioga rail terminal.

(c)

Volume of crude oil transported by Hess Midstream rail cars from the Tioga rail terminal and third party terminals.