SPRINGFIELD, Ill., July 23, 2014 /PRNewswire/ -- Horace Mann Educators Corporation (NYSE:HMN) today reported financial results for the three and six months ended June 30, 2014:



                                                               Horace Mann Financial Highlights
                                                               --------------------------------

                                              Three months ended                                     Six months ended

                                                   June 30,                                              June 30,
                                                   --------                                              --------

    ($ in millions, except per share amounts)

                                                               2014                         2013   Change                     2014       2013    Change
    ---                                                        ----                         ----   ------                     ----       ----    ------

    Total revenues                                           $264.8                       $265.6                     -0.3%  $526.0     $520.2                1.1%
    --------------                                           ------                       ------                      ----   ------     ------                 ---

    Net income                                                 20.4                         26.0                    -21.5%    48.8       53.0               -7.9%
    ----------                                                 ----                         ----                     -----     ----       ----                ----

    Net income per diluted share                               0.48                         0.63                    -23.8%    1.16       1.29              -10.1%
    ----------------------------                               ----                         ----                     -----     ----       ----               -----

    Operating income*                                          18.2                         16.0                     13.8%    45.5       38.6               17.9%
    ----------------                                           ----                         ----                      ----     ----       ----                ----

    Operating income per
       diluted share*
                                                               0.43                         0.39                     10.3%    1.08       0.94               14.9%
    ---                                                        ----                         ----                      ----     ----       ----                ----

    Book value per share                                                                                                   31.40      27.72               13.3%
    --------------------                                                                                                   -----      -----                ----

    Book value per share excluding
       the fair value adjustment
       for investments*

                                                                                                                           24.51      22.79                7.5%
    ---                                                                                                                    -----      -----                 ---

    Property and Casualty segment
       net income
                                                                4.9                          4.1                     19.5%    18.9       14.3               32.2%
    ---                                                         ---                          ---                      ----     ----       ----                ----

    Property and Casualty
       combined ratio
                                                             102.7%                      103.3%  -0.6 pts                  98.2%    100.3%   -2.1 pts
    ---                                                       -----                        -----   --------                   ----      -----    --------

    Property and Casualty underlying
       combined ratio*
                                                              88.5%                       89.0%  -0.5 pts                  90.3%     92.3%   -2.0 pts
    ---                                                        ----                         ----   --------                   ----       ----    --------

    Annuity segment net income                                $11.5                         $9.2                     25.0%   $23.8      $20.3               17.2%
    --------------------------                                -----                         ----                      ----    -----      -----                ----

    Life segment net income                                     5.0                          5.6                    -10.7%     8.9        9.9              -10.1%
    -----------------------                                     ---                          ---                     -----      ---        ---               -----


    *  These measures are not based on
     accounting principles generally
     accepted in the United States
     ("non-GAAP").  They are
     reconciled to the most directly
     comparable GAAP measures in the
     supplemental numerical pages of
     this document.  An explanation of
     these measures is contained in the
     Glossary of Selected Terms
     included as an exhibit in the
     company's reports filed with the
     SEC.

"Horace Mann's second quarter operating income was $0.43 per diluted share, led by strong annuity results, as well as solid earnings in our life and property and casualty segments," said Horace Mann's President and CEO Marita Zuraitis. "In our annuity segment, assets under management increased 11% over the 12 months, and the interest spread was better than expected. For the life segment, net income decreased primarily due to a more normal level of mortality losses. The property and casualty combined ratio of 102.7% reflected the impact of 16.3 points of catastrophe losses driven by May and June hail storms. Annuity sales were strong, up 34%, led by a successful full quarter of fixed indexed annuity sales. Life sales increased significantly, reflecting growth in both single premium and recurring premium products, and property and casualty sales increased 2%."

Property and Casualty Segment

The property and casualty segment recorded net income of $4.9 million for the current quarter compared to $4.1 million for the same period in 2013. The total property and casualty combined ratio of 102.7% was 0.6 percentage point lower than the second quarter of 2013. The underlying property and casualty combined ratio of 88.5% improved 0.5 percentage point compared to the prior year quarter. The improvement primarily reflected a decrease in the expense ratio, accompanied by improvement in the underlying auto loss ratio offset by an increase in the property underlying loss ratio.

Pretax catastrophe losses in the current quarter of $23.5 million, or 16.3 points, increased $1.0 million, or 0.2 points, compared to a year ago. Favorable prior years' reserve development of $3.0 million, or 2.1 points, was recorded in the second quarter, compared to $2.6 million, or 1.8 points, of favorable development recorded in the prior year.

For the six months, property and casualty net income of $18.9 million increased $4.6 million compared to the same period in 2013. The year-to-date combined ratio and underlying combined ratio of 98.2% and 90.3%, respectively, improved 2.1 percentage points and 2.0 percentage points compared to the first half of 2013, primarily reflecting improvement in the underlying auto loss ratio. The current expense ratio was consistent with last year's six month result.

Total property and casualty written premiums of $148.2 million and $285.4 million each increased 3% compared to the three and six months ended June 30, 2013. The growth was driven by increases in average premium per policy for both auto and property accompanied by reductions in catastrophe reinsurance costs.

Horace Mann's auto sales increased 4% and 1% compared to the three and six months ended June 30, 2013, respectively. Declines in property new business of 9% for the quarter and 11% for the six months were largely due to continued risk mitigation initiatives. On a combined basis, property and casualty sales increased 2% compared to the second quarter of 2013 and decreased 1% compared to the first half of 2013. Policy retention continues to be strong with the auto and property policy retention rates for the current period at 85% and 89%, respectively.

Annuity Segment

Annuity segment net income of $11.5 million and $23.8 million for the three and six months ended June 30, 2014 increased $2.3 million and $3.5 million, respectively, compared to the same periods in 2013. For the first half of 2014, the annualized net interest spread of 205 basis points on fixed annuity assets reflected continued solid investment portfolio performance and elevated security prepayment activity from the first quarter of 2014. The favorable net interest spread, accompanied by the increase in fixed annuity assets under management, resulted in the net interest margin increasing 11% compared to the first half of 2013. The deferred policy acquisition costs unlocking in the current quarter had a $0.4 million pretax positive impact on annuity segment net income compared to a $1.0 million pretax negative impact in the prior year second quarter; for the six months, the positive impacts were minimal in both years. Total annuity assets under management of $5.5 billion increased 11% compared to June 30, 2013, and total cash value persistency remained strong at approximately 95%.

For the three and six months ended June 30, 2014, annuity deposits of $118.0 million and $218.3 million increased 20% and 16%, respectively, compared to the prior year periods, primarily due to an increase in the amount of single premium and rollover deposits received in the current periods. For both periods, recurring deposit receipts also exceeded the prior year amounts.

Annuity sales by the company's agency force increased 41% and 32% compared to the three and six months ended June 30, 2013, respectively, while annuity sales from the independent agent distribution channel decreased 10% and 2% compared to the same periods. As a result, Horace Mann's total annuity sales for the current quarter and six months increased 34% and 27%, respectively, led by sales of the company's new fixed indexed annuity product.

Life Segment

Life segment net income of $5.0 million for the second quarter and $8.9 million for the first half of the year decreased $0.6 million and $1.0 million compared to the respective periods in 2013. In the current year, mortality losses were a more normal level, partially offset by an increase in investment income.

In 2014, life segment insurance premiums and contract deposits of $26.2 million for the current quarter and $49.0 million for the six months increased 4% and 2% compared to the respective periods a year earlier. Life persistency of 96% was comparable to 12 months earlier. For the first six months, Horace Mann life sales of $5.0 million increased 43% compared to the prior year due to growth in the second quarter.

Investment Results

Total net investment income increased 5% and 6% compared to the three and six months ended June 30, 2013, respectively, reflecting higher asset balances in the annuity segment, as well as continued strong performance in the fixed maturity and alternative investment portfolios. Pretax net realized investment gains were $3.5 million and $5.2 million in the current quarter and six months, respectively.

Horace Mann's net unrealized investment gains on fixed maturity and equity securities of $501.2 million at June 30, 2014 increased 33% compared to the $376.2 million net unrealized gain at March 31, 2014, primarily due to the decline in interest rates during the current quarter. Net unrealized gains were $232.5 million at December 31, 2013 and $344.5 million at June 30, 2013.

Webcast Conference Call

Horace Mann's senior management will discuss the company's second quarter financial results with investors and analysts on July 24, 2014 at 9:30 a.m. Eastern Time. The conference call will be webcast live on the Internet at investors.horacemann.com and archived later in the day for replay.

Horace Mann -- the largest national multiline insurance company focusing on educators' financial needs -- provides auto and homeowners insurance, retirement annuities, life insurance and other financial solutions. Founded by Educators for Educators(®) in 1945, the company is headquartered in Springfield, Ill. For more information, visit www.horacemann.com.

Statements included in this news release that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to certain risks and uncertainties. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Please refer to the company's Quarterly Report on Form 10-Q for the period ended March 31, 2014 and the company's past and future filings and reports filed with the Securities and Exchange Commission for information concerning the important factors that could cause actual results to differ materially from those in forward-looking statements. The information contained in this press release includes financial measures which are based on methodologies other than United States generally accepted accounting principles ("GAAP"). Reconciliations of non-GAAP measures to the closest GAAP measures are contained in the supplemental numerical pages of this release and additional descriptions of the non-GAAP measures are contained in the Glossary of Selected Terms included as an exhibit to the company's SEC filings.



                                                                                                                                 HORACE MANN EDUCATORS CORPORATION

                                                                                                                                  Financial Highlights (Unaudited)

                                                                                                                            (Dollars in Millions, Except Per Share Data)



                                                                                                          Three Months Ended                                                          Six Months Ended

                                                                                                               June 30,                                                                   June 30,
                                                                                                               --------                                                                   --------

                                                                                                                            2014                                          2013              % Change                           2014                    2013          % Change
                                                                                                                            ----                                          ----              --------                           ----                    ----          --------

    EARNINGS SUMMARY
    ----------------


    Net income                                                                                                          $20.4                                         $26.0                          -21.5%                $48.8                   $53.0                       -7.9%

                                                Net realized investment gains, after tax              2.2                                  10.0                                -78.0%                            3.3                    14.4                  -77.1%

    Operating income (A)                                                                                                 18.2                                          16.0                           13.8%                 45.5                    38.6                       17.9%


    Per diluted share:

                                                Net income                                          $0.48                                 $0.63                                -23.8%                          $1.16                   $1.29                  -10.1%

                                                Net realized investment gains, after tax            $0.05                                 $0.24                                -79.2%                          $0.08                   $0.35                  -77.1%

                                                Operating income (A)                                $0.43                                 $0.39                                 10.3%                          $1.08                   $0.94                   14.9%


    Weighted average number of shares

                                                and equivalent shares (in millions) - Diluted        42.3                                  41.4                                  2.2%                           42.2                    41.2                    2.4%




    RETURN ON EQUITY
    ----------------


    Net income return on equity (B)                                                                                                                                                                                      9.2%                   9.8%                       N.M.

    Operating income return on equity excluding the fair value

                                                adjustment for investments (A) (C)                                                                                                                           10.8%                  10.7%                   N.M.




    FINANCIAL POSITION
    ------------------


    Per share (D):

                                                Book value                                                                                                                                                  $31.40                  $27.72                   13.3%

                                                 Effect of the fair value adjustment for
                                                 investments (E)                                                                                                                                             $6.89                   $4.93                   39.8%

                                                 Book value excluding the fair value adjustment for
                                                 investments (A)                                                                                                                                            $24.51                  $22.79                    7.5%


                                                Dividends paid                                      $0.23                                $0.195                                 17.9%                          $0.46                   $0.39                   17.9%


    Ending number of shares outstanding (in millions) (D)                                                                                                                                                                40.9                    39.9                        2.5%


    Total assets                                                                                                                                                                                                     $9,446.2                $8,355.8                       13.0%

    Short-term debt                                                                                                                                                                                                      38.0                    38.0                           -

    Long-term debt                                                                                                                                                                                                      199.9                   199.8                        0.1%

    Total shareholders' equity                                                                                                                                                                                        1,283.1                 1,106.3                       16.0%




    ADDITIONAL INFORMATION
    ----------------------


    Exclusive agencies (F)                                                                                                                                                                                                620                     615                        0.8%

    Employee agents (G)                                                                                                                                                                                                    87                     121                      -28.1%

                                                Total                                                                                                                                                                         707                     736                       -3.9%




    N.M. - Not meaningful.

    (A)

                              These measures
                               are not based
                               on accounting
                               principles
                               generally
                               accepted in
                               the United
                               States ("non-
                               GAAP").  An
                               explanation
                               of these
                               measures is
                               contained in
                               the Glossary
                               of Selected
                               Terms
                               included as
                               an exhibit in
                               the Company's
                               reports filed
                               with the SEC.

    (B)

                              Based on
                               trailing 12-
                               month net
                               income and
                               average
                               quarter-end
                               shareholders'
                               equity.

    (C)

                              Based on
                               trailing 12-
                               month
                               operating
                               income and
                               average
                               quarter-end
                               shareholders'
                               equity which
                               has been
                               adjusted to
                               exclude the
                               fair value
                               adjustment
                               for
                               investments,
                               net of the
                               related
                               impact on
                               deferred
                               policy
                               acquisition
                               costs and the
                               applicable
                               deferred
                               taxes.

    (D)

                              Ending shares
                               outstanding
                               were
                               40,859,718 at
                               June 30, 2014
                               and
                               39,911,504 at
                               June 30,
                               2013.

    (E)

                              Net of the
                               related
                               impact on
                               deferred
                               policy
                               acquisition
                               costs and the
                               applicable
                               deferred
                               taxes.

    (F)

                              Local Horace
                               Mann agencies
                               created and
                               owned by
                               independent
                               contractors
                               who have
                               signed
                               Exclusive
                               Agent
                               agreements
                               with the
                               Company
                               ("Exclusive
                               Agents").
                               Those
                               agreements
                               state that
                               only the
                               Company's
                               products and
                               limited
                               additional
                               third-party
                               vendor
                               products
                               authorized by
                               the Company
                               will be
                               marketed by
                               the agencies.
                                An
                                independent
                               contractor
                               may sign
                               multiple
                               Exclusive
                               Agent
                               agreements
                               with the
                               Company and
                               manage more
                               than one
                               Exclusive
                               Agency.

    (G)                        Agents who
                               have employee
                               status with
                               the Company
                               and by
                               contract
                               market only
                               the Company's
                               products and
                               limited
                               additional
                               third-party
                               vendor
                               products
                               authorized by
                               the Company.



              - 1 -



                                                                                                                 HORACE MANN EDUCATORS CORPORATION

                                                                                              Statements of Operations and Supplemental Consolidated Data (Unaudited)

                                                                                                                       (Dollars in Millions)



                                                                                      Three Months Ended                                                                 Six Months Ended

                                                                                           June 30,                                                                          June 30,
                                                                                           --------                                                                          --------

                                                                                                         2014                                         2013                     % Change                     2014             2013        % Change
                                                                                                         ----                                         ----                     --------                     ----             ----        --------

    STATEMENTS OF OPERATIONS
    ------------------------


    Insurance premiums and contract charges earned                                                  $179.1                                       $171.5                                   4.4%         $354.5           $340.7                      4.1%

    Net investment income                                                                             81.4                                         77.4                                   5.2%          164.4            154.8                      6.2%

    Net realized investment gains                                                                      3.5                                         15.4                                 -77.3%            5.2             22.3                    -76.7%

    Other income                                                                                       0.8                                          1.3                                 -38.5%            1.9              2.4                    -20.8%


                                                   Total revenues               264.8                                 265.6                                        -0.3%                         526.0            520.2             1.1%



    Benefits, claims and settlement expenses                                                         127.2                                        120.8                                   5.3%          239.2            233.5                      2.4%

    Interest credited                                                                                 43.7                                         42.1                                   3.8%           86.8             83.5                      4.0%

    Policy acquisition expenses amortized                                                             22.5                                         23.0                                  -2.2%           45.5             43.1                      5.6%

    Operating expenses                                                                                39.3                                         39.0                                   0.8%           79.2             77.8                      1.8%

    Interest expense                                                                                   3.6                                          3.5                                   2.9%            7.1              7.1                         -


                                                    Total benefits, losses and
                                                    expenses                    236.3                                 228.4                                         3.5%                         457.8            445.0             2.9%



    Income before income taxes                                                                        28.5                                         37.2                                 -23.4%           68.2             75.2                     -9.3%

                                                   Income tax expense             8.1                                  11.2                                       -27.7%                          19.4             22.2           -12.6%


    Net income                                                                                       $20.4                                        $26.0                                 -21.5%          $48.8            $53.0                     -7.9%




    PREMIUMS WRITTEN AND CONTRACT DEPOSITS
    --------------------------------------


    Property & Casualty                                                                             $148.2                                       $144.2                                   2.8%         $285.4           $276.1                      3.4%


    Annuity deposits                                                                                 118.0                                         98.4                                  19.9%          218.3            188.6                     15.7%


    Life                                                                                               26.2                                         25.1                                   4.4%           49.0             48.1                      1.9%


                                                   Total                       $292.4                                $267.7                                         9.2%                        $552.7           $512.8             7.8%




    SEGMENT NET INCOME (LOSS)
    ------------------------


    Property & Casualty                                                                               $4.9                                         $4.1                                  19.5%          $18.9            $14.3                     32.2%


    Annuity                                                                                           11.5                                          9.2                                  25.0%           23.8             20.3                     17.2%


    Life                                                                                                5.0                                          5.6                                 -10.7%            8.9              9.9                    -10.1%


    Corporate and other (A)                                                                          (1.0)                                         7.1                                   N.M.          (2.8)             8.5                      N.M.


                                                   Net income                   $20.4                                 $26.0                                       -21.5%                         $48.8            $53.0            -7.9%



    N.M. - Not meaningful.

    (A)              The Corporate and Other segment
                     includes interest expense on debt
                     and the impact of realized
                     investment gains and losses and
                     other corporate level items. The
                     Company does not allocate the
                     impact of corporate level
                     transactions to the insurance
                     segments consistent with how
                     management evaluates the results
                     of those segments. See detail for
                     this segment on page 4.



                          -2-



                                                                                                                             HORACE MANN EDUCATORS CORPORATION

                                                                                                                     Supplemental Business Segment Overview (Unaudited)

                                                                                                                                   (Dollars in Millions)


                                                                                                               Three Months Ended                                                        Six Months Ended

                                                                                                                    June 30,                                                                 June 30,
                                                                                                                    --------                                                                 --------

                                                                                                                                 2014                                        2013              % Change                        2014                2013          % Change
                                                                                                                                 ----                                        ----              --------                        ----                ----          --------

    PROPERTY & CASUALTY
    -------------------


    Premiums written                                                                                                        $148.2                                      $144.2                            2.8%            $285.4              $276.1                        3.4%

    Premiums earned                                                                                                          144.6                                       139.5                            3.7%             288.5               277.4                        4.0%

    Net investment income                                                                                                      9.4                                         9.1                            3.3%              18.7                18.1                        3.3%

    Other income                                                                                                                 -                                          -                              -               0.2                   -                       N.M.

    Losses and loss adjustment expenses (LAE)                                                                                109.9                                       106.1                            3.6%             204.9               202.5                        1.2%

    Operating expenses (includes policy

                              acquisition expenses amortized)                                             38.5                                 38.0                                 1.3%                             78.3                75.7               3.4%

    Income before tax                                                                                                          5.6                                         4.5                           24.4%              24.2                17.3                       39.9%

    Net income                                                                                                                 4.9                                         4.1                           19.5%              18.9                14.3                       32.2%


    Net investment income, after tax                                                                                           7.9                                         7.7                            2.6%              15.7                15.3                        2.6%


    Catastrophe costs (A)

                              After tax                                                                   15.3                                 14.6                                 4.8%                             19.4                18.3               6.0%

                              Before tax                                                                  23.5                                 22.5                                 4.4%                             29.8                28.2               5.7%


    Prior years' reserves favorable (adverse)

                              development, before tax

                              Automobile                                                                   3.0                                  2.6                                15.4%                              7.0                 5.9              18.6%

                              Property                                                                       -                                   -                                   -                                -                  -                 -


                                                                       Total                                                      3.0                                         2.6                           15.4%               7.0                 5.9                       18.6%


    Operating statistics:

                              Loss and loss adjustment expense ratio                                     76.0%                               76.1%                                N.M.                            71.0%              73.0%              N.M.

                              Expense ratio                                                              26.7%                               27.2%                                N.M.                            27.2%              27.3%              N.M.

                              Combined ratio                                                            102.7%                              103.3%                                N.M.                            98.2%             100.3%              N.M.


                              Effect on the combined ratio of:

                                                                       Catastrophe costs (A)                                    16.3%                                      16.1%                           N.M.             10.3%              10.2%                       N.M.

                                                                       Prior years' reserve development                         -2.1%                                      -1.8%                           N.M.             -2.4%              -2.2%                       N.M.


                               Combined ratio excluding the effects of
                               catastrophe

                               costs and prior years' reserve
                               development

                              ("underlying combined ratio") (B)                                          88.5%                               89.0%                                N.M.                            90.3%              92.3%              N.M.


    Policies in force (voluntary) (in thousands)                                                                                                                                                                          712                 724                       -1.7%

                              Automobile                                                                                                                                                                            480                 487              -1.4%

                              Property                                                                                                                                                                              232                 237              -2.1%


    Policy renewal rate (voluntary) - 12 months

                              Automobile                                                                                                                                                                          84.5%              85.1%              N.M.

                              Property                                                                                                                                                                            88.8%              89.5%              N.M.



    N.M. - Not meaningful.

    (A)                        Includes
                               allocated
                               loss
                               adjustment
                               expenses and,
                               when
                               applicable,
                               catastrophe
                               reinsurance
                               reinstatement
                               premiums. For
                               the periods
                               presented,
                               there were no
                               reinsurance
                               reinstatement
                               premiums.

    (B)                        These measures
                               are not based
                               on accounting
                               principles
                               generally
                               accepted in
                               the United
                               States ("non-
                               GAAP"). See
                               footnote (A)
                               on page 1 of
                               these
                               supplemental
                               numerical
                               pages.



              -3-




                                                                                                                                          HORACE MANN EDUCATORS CORPORATION

                                                                                                                                 Supplemental Business Segment Overview (Unaudited)

                                                                                                                                                (Dollars in Millions)


                                                                                                                           Three Months Ended                                                        Six Months Ended

                                                                                                                                June 30,                                                                 June 30,
                                                                                                                                --------                                                                 --------

                                                                                                                                             2014                                        2013              % Change                            2014                     2013            % Change
                                                                                                                                             ----                                        ----              --------                            ----                     ----            --------

    ANNUITY
    -------


    Contract deposits                                                                                                                   $118.0                                       $98.4                           19.9%                $218.3                   $188.6                         15.7%

                                                                   Variable                                           35.2                                 35.3                                -0.3%                            67.7                     65.6                      3.2%

                                                                   Fixed                                              82.8                                 63.1                                31.2%                           150.6                    123.0                     22.4%

    Contract charges earned                                                                                                                6.5                                         5.7                           14.0%                  12.4                     10.8                         14.8%

    Net investment income                                                                                                                 54.4                                        51.4                            5.8%                 110.2                    102.7                          7.3%

    Interest credited                                                                                                                     32.8                                        31.4                            4.5%                  65.1                     62.1                          4.8%

                                                                    Net interest margin (without realized investment
                                                                    gains/losses)                                     21.6                                 20.0                                 8.0%                            45.1                     40.6                     11.1%

    Other income                                                                                                                           0.5                                         1.0                          -50.0%                   1.1                      1.7                        -35.3%

    Mortality loss and other reserve changes                                                                                             (0.4)                                      (0.7)                         -42.9%                 (0.8)                   (1.0)                       -20.0%

    Operating expenses (includes policy

                                                                   acquisition expenses amortized)                    11.4                                 12.4                                -8.1%                            23.2                     22.0                      5.5%

    Income before tax                                                                                                                     16.8                                        13.6                           23.5%                  34.6                     30.1                         15.0%

    Net income                                                                                                                            11.5                                         9.2                           25.0%                  23.8                     20.3                         17.2%


    Pretax income increase (decrease) due to

                                                                   evaluation of:

                                                                   Deferred policy acquisition costs                  $0.4                               $(1.0)                                N.M.                            $0.3                     $0.6                    -50.0%

                                                                    Guaranteed minimum death benefit
                                                                    reserve                                              -                                   -                                   -                               -                     0.1                   -100.0%


    Annuity contracts in force (in thousands)                                                                                                                                                                                             197                      191                          3.1%

    Accumulated account value on deposit / Assets under management                                                                                                                                                                   $5,544.7                 $4,997.2                         11.0%

                                                                   Variable                                                                                                                                                1,814.1                  1,525.5                     18.9%

                                                                   Fixed                                                                                                                                                   3,730.6                  3,471.7                      7.5%

    Annuity accumulated value retention - 12 months

                                                                   Variable accumulations                                                                                                                                    94.1%                   94.1%                     N.M.

                                                                   Fixed accumulations                                                                                                                                       94.9%                   95.4%                     N.M.




    LIFE
    ----


    Premiums and contract deposits                                                                                                       $26.2                                       $25.1                            4.4%                 $49.0                    $48.1                          1.9%

    Premiums and contract charges earned                                                                                                  28.0                                        26.3                            6.5%                  53.6                     52.5                          2.1%

    Net investment income                                                                                                                 17.9                                        17.2                            4.1%                  36.0                     34.5                          4.3%

    Other income                                                                                                                           0.3                                         0.3                               -                   0.6                      0.7                        -14.3%

    Death benefits/mortality cost/change in reserves                                                                                      16.9                                        14.0                           20.7%                  33.5                     30.0                         11.7%

    Interest credited                                                                                                                     10.9                                        10.7                            1.9%                  21.7                     21.4                          1.4%

    Operating expenses (includes policy

                                                                   acquisition expenses amortized)                    10.7                                 10.5                                 1.9%                            21.3                     20.9                      1.9%

    Income before tax                                                                                                                      7.7                                         8.6                          -10.5%                  13.7                     15.4                        -11.0%

    Net income                                                                                                                             5.0                                         5.6                          -10.7%                   8.9                      9.9                        -10.1%


    Pretax income increase (decrease) due to

                                                                   evaluation of:

                                                                   Deferred policy acquisition costs                  $0.1                               $(0.1)                                N.M.                            $0.1                   $(0.1)                     N.M.


    Life policies in force (in thousands)                                                                                                                                                                                                 200                      200                             -

    Life insurance in force                                                                                                                                                                                                           $15,414                  $14,837                          3.9%

    Lapse ratio - 12 months

                                                                   (Ordinary life insurance)                                                                                                                                  4.1%                    4.4%                     N.M.




    CORPORATE AND OTHER (A)
    ----------------------


    Components of income (loss) before tax:

                                                                   Net realized investment gains                      $3.5                                $15.4                               -77.3%                            $5.2                    $22.3                    -76.7%

                                                                   Interest expense                                  (3.6)                               (3.5)                                2.9%                           (7.1)                   (7.1)                        -

                                                                   Other operating expenses, net investment income

                                                                   and other income                                  (1.5)                               (1.4)                                7.1%                           (2.4)                   (2.8)                   -14.3%

    Income (loss) before tax                                                                                                             (1.6)                                       10.5                            N.M.                 (4.3)                    12.4                          N.M.

    Net income (loss)                                                                                                                    (1.0)                                        7.1                            N.M.                 (2.8)                     8.5                          N.M.



    N.M. - Not meaningful.

    (A)                        The Corporate
                               and Other
                               segment
                               includes
                               interest
                               expense on
                               debt and the
                               impact of
                               realized
                               investment
                               gains and
                               losses and
                               other
                               corporate
                               level items.
                               The Company
                               does not
                               allocate the
                               impact of
                               corporate
                               level
                               transactions
                               to the
                               insurance
                               segments
                               consistent
                               with how
                               management
                               evaluates
                               the results
                               of those
                               segments.


              -4-



                                                                                                                                    HORACE MANN EDUCATORS CORPORATION

                                                                                                                           Supplemental Business Segment Overview (Unaudited)

                                                                                                                                          (Dollars in Millions)



                                                                                                                      Three Months Ended                                                  Six Months Ended

                                                                                                                           June 30,                                                           June 30,
                                                                                                                           --------                                                           --------

                                                                                                                                        2014                                  2013              % Change                    2014                  2013          % Change
                                                                                                                                        ----                                  ----              --------                    ----                  ----          --------

    INVESTMENTS
    -----------


    Annuity and Life

                               Fixed maturities, at fair value (amortized

                               cost 2014, $5,412.4;  2013, $4,815.9)                                                                                                                                       $5,858.0              $5,136.6               14.0%

                               Equity securities, at fair value

                               (cost 2014, $40.5;  2013, $30.4)                                                                                                                                                40.3                  29.4               37.1%

                               Short-term investments                                                                                                                                                           7.8                  49.1              -84.1%

                               Policy loans                                                                                                                                                                   142.2                 136.7                4.0%

                               Other investments                                                                                                                                                               62.0                  54.9               12.9%


                                                                          Total Annuity and Life investments                                                                                                           6,110.3               5,406.7                       13.0%


    Property & Casualty

                               Fixed maturities, at fair value (amortized

                               cost 2014, $775.0;  2013, $775.2)                                                                                                                                              818.3                 794.0                3.1%

                               Equity securities, at fair value

                               (cost 2014, $56.7;  2013, $47.6)                                                                                                                                                69.2                  53.6               29.1%

                               Short-term investments                                                                                                                                                          21.3                   7.4              187.8%

                               Other investments                                                                                                                                                               31.2                  10.0              212.0%


                                                                          Total Property & Casualty investments                                                                                                          940.0                 865.0                        8.7%


    Corporate investments                                                                                                                                                                                             39.4                  25.6                       53.9%


                                                                          Total investments                                                                                                                            7,089.7               6,297.3                       12.6%




    Net investment income

                               Before tax                                                                       $81.4                                 $77.4                          5.2%                      $164.4                $154.8                6.2%

                               After tax                                                                         54.7                                  52.1                          5.0%                       110.4                 104.2                6.0%




    Net realized investment gains

                               Before tax                                                                        $3.5                                 $15.4                        -77.3%                        $5.2                 $22.3              -76.7%

                               After tax                                                                          2.2                                  10.0                        -78.0%                         3.3                  14.4              -77.1%

                               Per share, diluted                                                               $0.05                                 $0.24                        -79.2%                       $0.08                 $0.35              -77.1%


    N.M. - Not meaningful.



                                                                                                                                                   -5-

SOURCE Horace Mann Educators Corporation