SPRINGFIELD, Ill., Oct. 22, 2014 /PRNewswire/ -- Horace Mann Educators Corporation (NYSE:HMN) today reported financial results for the three and nine months ended September 30, 2014:



                                              Horace Mann Financial Highlights
                                              --------------------------------

                                                                  Three months ended                  Nine months ended

                                                                     September 30,                      September 30,
                                                                     -------------                      -------------

    ($ in millions, except per share amounts)                        2014         2013 Change                         2014      2013  Change
    ----------------------------------------                         ----         ---- ------                         ----      ----  ------

    Total revenues                                                 $265.6       $251.9           5.4%               $791.6    $772.1            2.5%
    --------------                                                 ------       ------            ---                ------    ------             ---

    Net income                                                       25.4         23.6           7.6%                 74.2      76.6           -3.1%
    ----------                                                       ----         ----            ---                  ----      ----            ----

    Net income per diluted share                                     0.60         0.57           5.3%                 1.76      1.85           -4.9%
    ----------------------------                                     ----         ----            ---                  ----      ----            ----

    Operating income*                                                23.1         24.5          -5.7%                 68.6      63.1            8.7%
    ----------------                                                 ----         ----           ----                  ----      ----             ---

    Operating income per                                             0.55         0.59          -6.8%                 1.63      1.53            6.5%

         diluted share*
         -------------

    Book value per share                                                                                           31.51     27.15           16.1%
    --------------------                                                                                           -----     -----            ----

    Book value per share excluding                                                                                 24.91     23.15            7.6%

        the fair value adjustment

        for investments*
        ---------------

    Property and Casualty segment                                    11.8         11.1           6.3%                 30.7      25.4           20.9%

        net income
        ----------

    Property and Casualty                                           96.3%       97.6%      -1.3 pts                97.5%    99.4%       -1.9 pts
       combined ratio
       --------------

    Property and Casualty underlying                                95.3%       94.0%       1.3 pts                92.0%    92.8%       -0.8 pts
       combined ratio*
       --------------

    Annuity segment net income                                      $10.3        $11.6         -11.2%                $34.1     $31.9            6.9%
    --------------------------                                      -----        -----          -----                 -----     -----             ---

    Life segment net income                                           3.9          5.8         -32.8%                 12.8      15.7          -18.5%
    -----------------------                                           ---          ---          -----                  ----      ----           -----


    *             These measures are not based on
                  accounting principles generally
                  accepted in the United States
                  ("non-GAAP").  They are
                  reconciled to the most directly
                  comparable GAAP measures in the
                  supplemental numerical pages of
                  this document.  An explanation
                  of these measures is contained
                  in the Glossary of Selected
                  Terms included as an exhibit in
                  the company's reports filed
                  with the SEC.

"Horace Mann's third quarter operating income was $0.55 per diluted share, led by strong property and casualty results, as well as solid earnings in our annuity and life segments," said Horace Mann's President and CEO Marita Zuraitis. "The property and casualty combined ratio of 96.3% reflected a decreased level of catastrophe losses and continued improvement in auto underlying results, partially offset by a higher level of non-catastrophe losses in property. Excluding unlocking, net income in the annuity segment increased modestly, primarily due to an 8% increase in assets under management over the 12 months. For the life segment, net income decreased primarily due to a more normal level of mortality losses, compared to the favorable experience in the prior year. Annuity sales continued to be strong, up 17% for the quarter, led by fixed indexed annuity sales. And, auto sales increased 7%."

"Primarily due to stronger than anticipated earnings in the annuity segment, as well as the impact of both catastrophe and non-catastrophe losses, we are revising our estimate of full-year 2014 operating income to between $2.20 and $2.30 per share," stated Zuraitis.

Property and Casualty Segment

The property and casualty segment recorded net income of $11.8 million in the third quarter of 2014, an increase of 6% compared to the prior year. Also compared to the prior year third quarter, the total property and casualty combined ratio improved 1.3 percentage points to 96.3%, largely due to lower catastrophe losses in the current period, as well as continued margin expansion in auto.

Pretax catastrophe losses in the current quarter of $5.7 million, or 4.0 points, decreased $3.4 million, or 2.4 points, compared to a year ago. Favorable prior years' reserve development of $4.4 million, or 3.0 points, was recorded in the third quarter, compared to $4.0 million, or 2.8 points, of favorable development recorded in the prior year.

The underlying auto combined ratio of 99.9% for the quarter and 98.7% for the nine months ended September 30, 2014 each improved over 2 points on continued loss ratio improvement. Within property, the underlying combined ratio of 85.7% for this year's third quarter reflected an elevated level of non-catastrophe weather-related losses, as well as approximately 6 points due to current accident year reserve strengthening. For the nine months ended September 30, 2014, the underlying property combined ratio of 78.6% was 3 percentage points higher than the prior year, reflecting a recent trend of more severe non-catastrophe weather-related losses.

For the nine months, property and casualty net income of $30.7 million increased $5.3 million compared to the same period in 2013. The year-to-date combined ratio and underlying combined ratio of 97.5% and 92.0%, respectively, improved 1.9 percentage points and 0.8 percentage point compared to the first nine months of 2013, primarily reflecting improvement in the underlying auto loss ratio. The year-to-date expense ratio of 27.3% was 0.3 percentage point lower than the prior year.

Total property and casualty written premiums of $154.6 million and $440.0 million increased 1% and 3%, respectively, compared to the three and nine months ended September 30, 2013. The growth was driven by increases in average premium per policy for both auto and property accompanied by reductions in catastrophe reinsurance costs.

Total property and casualty sales increased 5% and 1% compared to the third quarter and first nine months of 2013, respectively. Auto sales increased 7% and 3% compared to the three and nine months ended September 30, 2013, respectively, more than offsetting declines of 6% and 9% in property sales for the respective periods. Policy retention continues to be strong with auto and property policy retention rates for the current period at 85% and 88%, respectively.

Annuity Segment

For the third quarter of 2014, annuity segment net income excluding deferred policy acquisition costs unlocking ("unlocking") increased $0.3 million to $11.1 million compared to the prior year period. For the first nine months of 2014, net income on the same basis of $34.7 million increased $4.0 compared to the same period in 2013. On a reported basis, annuity segment net income decreased $1.3 million to $10.3 million compared to the prior year third quarter, and increased $2.2 million to $34.1 million year to date. This result included $1.2 million of negative pretax unlocking in the quarter and $0.9 million of negative pretax unlocking for the nine months, compared to positive unlocking of $1.3 million and $1.9 million in the respective prior year periods.

For the nine months ended September 30, 2014, the annualized net interest spread of 204 basis points on fixed annuity assets reflected continued solid investment portfolio performance and proactive crediting rate management, which contributed to a 12% increase in the net interest margin compared to the first nine months of 2013. Total annuity assets under management of $5.6 billion increased 8% compared to September 30, 2013, and total cash value persistency remained strong at approximately 95%.

For the three and nine months ended September 30, 2014, annuity deposits of $143.4 million and $361.7 million increased 12% and 14%, respectively, compared to the prior year periods, primarily due to an increase in the amount of single premium and rollover deposits received in the current periods. For both periods, recurring deposit receipts also exceeded the prior year amounts.

Horace Mann's total annuity sales for the current quarter and nine months increased 17% and 22%, respectively, led by sales of the company's new fixed indexed annuity product. Annuity sales by the company's agency force increased 18% and 25% compared to the three and nine months ended September 30, 2013, respectively, while annuity sales from the independent agent distribution channel, which currently produces approximately 10% of total annuity sales, increased 4% and less than 1% compared to the same periods.

Life Segment

Life segment net income of $3.9 million for the third quarter and $12.8 million for the first nine months of the year decreased $1.9 million and $2.9 million compared to the respective periods in 2013. The decline was primarily attributable to a more normal level of mortality losses, compared to the favorable experience in the prior year.

In 2014, life segment insurance premiums and contract deposits of $24.7 million for the current quarter decreased slightly compared to the same period in 2013, while the year-to-date result of $73.7 million was consistent with the prior year. Life persistency of 96% was comparable to 12 months earlier. Third quarter 2014 life sales decreased somewhat compared to a year ago, reflecting the variability of single premium product sales. For the first nine months, life sales of $7.3 million increased 16% compared to the prior year.

Investment Results

Total net investment income increased 5% and 6% compared to the three and nine months ended September 30, 2013, respectively, reflecting higher asset balances in the annuity segment, as well as continued strong performance in the fixed maturity and alternative investment portfolios. Pretax net realized investment gains were $3.5 million and $8.7 million in the current quarter and nine months, respectively.

Horace Mann's net unrealized investment gains on fixed maturity and equity securities of $479.5 million at September 30, 2014 decreased 4% compared to the $501.2 million net unrealized gain at June 30, 2014. Net unrealized gains were $232.5 million at December 31, 2013 and $281.3 million at September 30, 2013.

Capital Management

During the third quarter of 2014, the company repurchased 53,900 shares of its common stock at an aggregate cost of $1.6 million, or an average price per share of $28.61, under its $50 million share repurchase program. As of September 30, 2014, the program had a remaining authorization of $22.9 million. There were 40,886,174 shares outstanding on September 30, 2014.

Webcast Conference Call

Horace Mann's senior management will discuss the company's third quarter financial results with investors and analysts on October 23, 2014 at 9:30 a.m. Eastern Time. The conference call will be webcast live on the Internet at investors.horacemann.com and archived later in the day for replay.

Horace Mann -- the largest national multiline insurance company focusing on educators' financial needs -- provides auto and homeowners insurance, retirement annuities, life insurance and other financial solutions. Founded by Educators for Educators(®) in 1945, the company is headquartered in Springfield, Ill. For more information, visit www.horacemann.com.

Statements included in this news release that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to certain risks and uncertainties. Horace Mann is not under any obligation to (and expressly disclaims any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Please refer to the company's Quarterly Report on Form 10-Q for the period ended June 30, 2014 and the company's past and future filings and reports filed with the Securities and Exchange Commission for information concerning the important factors that could cause actual results to differ materially from those in forward-looking statements. The information contained in this press release includes financial measures which are based on methodologies other than United States generally accepted accounting principles ("GAAP"). Reconciliations of non-GAAP measures to the closest GAAP measures are contained in the supplemental numerical pages of this release and additional descriptions of the non-GAAP measures are contained in the Glossary of Selected Terms included as an exhibit to the company's SEC filings.



                                                                                                       HORACE MANN EDUCATORS CORPORATION

                                                                                                       Financial Highlights (Unaudited)

                                                                                                 (Dollars in Millions, Except Per Share Data)



                                                                                     Three Months Ended                                                    Nine Months Ended

                                                                                       September 30,                                                         September 30,
                                                                                       -------------                                                         -------------

                                                                                                      2014                                      2013             % Change                        2014                    2013          % Change
                                                                                                      ----                                      ----             --------                        ----                    ----          --------

    EARNINGS SUMMARY
    ----------------


    Net income                                                                                    $25.4                                     $23.6                        7.6%                $74.2                   $76.6                    -3.1%

                             Net realized investment gains (losses), after tax   2.3                               (0.9)                             N.M.                         5.6                    13.5                  -58.5%

    Operating income (A)                                                                           23.1                                      24.5                       -5.7%                 68.6                    63.1                     8.7%


    Per diluted share:

                             Net income                                        $0.60                               $0.57                              5.3%                       $1.76                   $1.85                   -4.9%

                              Net realized investment gains (losses), after
                              tax                                              $0.05                             $(0.02)                             N.M.                       $0.13                   $0.32                  -59.4%

                             Operating income (A)                              $0.55                               $0.59                             -6.8%                       $1.63                   $1.53                    6.5%


    Weighted average number of shares

                             and equivalent shares (in millions) - Diluted      42.3                                41.7                              1.4%                        42.2                    41.4                    1.9%




    RETURN ON EQUITY
    ----------------


    Net income return on equity (B)                                                                                                                                                        9.1%                   9.1%                    N.M.

    Operating income return on equity excluding the fair value

                             adjustment for investments (A) (C)                                                                                                                10.4%                  10.3%                   N.M.




    FINANCIAL POSITION
    ------------------


    Per share (D):

                             Book value                                                                                                                                       $31.51                  $27.15                   16.1%

                              Effect of the fair value adjustment for
                              investments (E)                                                                                                                                  $6.60                   $4.00                   65.0%

                              Book value excluding the fair value adjustment
                              for investments (A)                                                                                                                             $24.91                  $23.15                    7.6%


                             Dividends paid                                    $0.23                              $0.195                             17.9%                       $0.69                  $0.585                   17.9%


    Ending number of shares outstanding (in millions) (D)                                                                                                                                  40.9                    40.1                     2.0%


    Total assets                                                                                                                                                                       $9,643.0                $8,522.7                    13.1%

    Short-term debt                                                                                                                                                                        38.0                    38.0                        -

    Long-term debt, current and noncurrent                                                                                                                                                199.9                   199.9                        -

    Total shareholders' equity                                                                                                                                                          1,288.3                 1,089.3                    18.3%




    ADDITIONAL INFORMATION
    ----------------------


    Exclusive agencies (F)                                                                                                                                                                  640                     620                     3.2%

    Employee agents (G)                                                                                                                                                                      79                     116                   -31.9%

                             Total                                                                                                                                                              719                     736                    -2.3%



    N.M. - Not meaningful.

    (A)                      These measures are not based on
                             accounting principles generally
                             accepted in the United States
                             ("non-GAAP").  An explanation
                             of these measures is contained
                             in the Glossary of Selected
                             Terms included as an exhibit in
                             the Company's reports filed
                             with the SEC.

    (B)                      Based on trailing 12-month net
                             income and average quarter-end
                             shareholders' equity.

    (C)                      Based on trailing 12-month
                             operating income and average
                             quarter-end shareholders'
                             equity which has been adjusted
                             to exclude the fair value
                             adjustment for investments, net
                             of the related impact on
                             deferred policy acquisition
                             costs and the applicable
                             deferred taxes.


    (D)                      Ending shares outstanding were
                             40,886,174 at September 30,
                             2014 and 40,119,207 at
                             September 30, 2013.

    (E)                      Net of the related impact on
                             deferred policy acquisition
                             costs and the applicable
                             deferred taxes.

    (F)                      Local Horace Mann agencies
                             created and owned by
                             independent contractors who
                             have signed Exclusive Agent
                             agreements with the Company
                             ("Exclusive Agents").  Those
                             agreements state that only the
                             Company's products and limited
                             additional third-party vendor
                             products authorized by the
                             Company will be marketed by the
                             agencies.  An independent
                             contractor may sign multiple
                             Exclusive Agent agreements with
                             the Company and manage more
                             than one Exclusive Agency.




    (G)                      Agents who have employee status
                             with the Company and by
                             contract market only the
                             Company's products and limited
                             additional third-party vendor
                             products authorized by the
                             Company.



                                                    -1-

                                                                                                     HORACE MANN EDUCATORS CORPORATION

                                                                                  Statements of Operations and Supplemental Consolidated Data (Unaudited)

                                                                                                           (Dollars in Millions)



                                                                Three Months Ended                                                                 Nine Months Ended

                                                                  September 30,                                                                      September 30,
                                                                  -------------                                                                      -------------

                                                                                 2014                                       2013                         % Change                   2014             2013       % Change
                                                                                 ----                                       ----                         --------                   ----             ----       --------

    STATEMENTS OF OPERATIONS
    ------------------------


    Insurance premiums and contract charges

         earned                                                             $179.1                                     $173.8                                    3.0%          $533.6           $514.5                  3.7%

    Net investment income                                                     82.6                                       78.4                                    5.4%           247.0            233.2                  5.9%

    Net realized investment gains (losses)                                     3.5                                      (1.4)                                   N.M.             8.7             20.9                -58.4%

    Other income                                                               0.4                                        1.1                                  -63.6%             2.3              3.5                -34.3%


                             Total revenues               265.6                                251.9                                       5.4%                         791.6             772.1            2.5%



    Benefits, claims and settlement expenses                                 117.4                                      112.7                                    4.2%           356.6            346.2                  3.0%

    Interest credited                                                         44.5                                       42.9                                    3.7%           131.3            126.4                  3.9%

    Policy acquisition expenses amortized                                     24.5                                       20.9                                   17.2%            70.0             64.0                  9.4%

    Operating expenses                                                        39.9                                       41.4                                   -3.6%           119.1            119.2                 -0.1%

    Interest expense                                                           3.5                                        3.6                                   -2.8%            10.6             10.7                 -0.9%


                              Total benefits, losses and
                              expenses                    229.8                                221.5                                       3.7%                         687.6             666.5            3.2%



    Income before income taxes                                                35.8                                       30.4                                   17.8%           104.0            105.6                 -1.5%

                             Income tax expense            10.4                                  6.8                                      52.9%                          29.8              29.0            2.8%


    Net income                                                               $25.4                                      $23.6                                    7.6%           $74.2            $76.6                 -3.1%




    PREMIUMS WRITTEN AND CONTRACT DEPOSITS
    --------------------------------------


    Property & Casualty                                                     $154.6                                     $152.5                                    1.4%          $440.0           $428.6                  2.7%


    Annuity deposits                                                         143.4                                      128.2                                   11.9%           361.7            316.8                 14.2%


    Life                                                                       24.7                                       25.3                                   -2.4%            73.7             73.4                  0.4%


                             Total                       $322.7                               $306.0                                       5.5%                        $875.4            $818.8            6.9%




    SEGMENT NET INCOME (LOSS)
    ------------------------


    Property & Casualty                                                      $11.8                                      $11.1                                    6.3%           $30.7            $25.4                 20.9%


    Annuity                                                                   10.3                                       11.6                                  -11.2%            34.1             31.9                  6.9%


    Life                                                                        3.9                                        5.8                                  -32.8%            12.8             15.7                -18.5%


    Corporate and other (A)                                                  (0.6)                                     (4.9)                                 -87.8%           (3.4)             3.6                  N.M.


                             Net income                    25.4                                 23.6                                       7.6%                         $74.2             $76.6           -3.1%



    N.M. - Not meaningful.

    (A)                        The
                               Corporate
                               and Other
                               segment
                               includes
                               interest
                               expense on
                               debt and
                               the impact
                               of realized
                               investment
                               gains and
                               losses and
                               other
                               corporate
                               level
                               items. The
                               Company
                               does not
                               allocate
                               the impact
                               of
                               corporate
                               level
                               transactions
                               to the
                               insurance
                               segments
                               consistent
                               with how
                               management
                               evaluates
                               the results
                               of those
                               segments.
                               See detail
                               for this
                               segment on
                               page 4.


              -2-

                                                                                                                           HORACE MANN EDUCATORS CORPORATION

                                                                                                                  Supplemental Business Segment Overview (Unaudited)

                                                                                                                                 (Dollars in Millions)


                                                                                                                   Three Months Ended                                                   Nine Months Ended

                                                                                                                     September 30,                                                        September 30,
                                                                                                                     -------------                                                        -------------

                                                                                                                                    2014                                  2013                % Change                      2014               2013           % Change
                                                                                                                                    ----                                  ----                --------                      ----               ----           --------

    PROPERTY & CASUALTY
    -------------------


    Premiums written                                                                                                           $154.6                                $152.5                            1.4%            $440.0             $428.6                       2.7%

    Premiums earned                                                                                                             145.6                                 140.8                            3.4%             434.1              418.2                       3.8%

    Net investment income                                                                                                         8.9                                   8.8                            1.1%              27.6               26.9                       2.6%

    Other income                                                                                                                    -                                  0.2                         -100.0%               0.2                0.2                          -

    Losses and loss adjustment expenses (LAE)                                                                                    99.9                                  97.6                            2.4%             304.8              300.1                       1.6%

    Operating expenses (includes policy

                                  acquisition expenses amortized)                                            40.2                                 39.8                             1.0%                          118.5              115.5                2.6%

    Income before tax                                                                                                            14.4                                  12.4                           16.1%              38.6               29.7                      30.0%

    Net income                                                                                                                   11.8                                  11.1                            6.3%              30.7               25.4                      20.9%


    Net investment income, after tax                                                                                              7.5                                   7.5                               -              23.2               22.8                       1.8%


    Catastrophe costs (A)

                                  After tax                                                                   3.7                                  5.9                           -37.3%                           23.1               24.2               -4.5%

                                  Before tax                                                                  5.7                                  9.1                           -37.4%                           35.5               37.3               -4.8%


    Prior years' reserves favorable (adverse)

                                  development, before tax

                                  Automobile                                                                  3.5                                  3.8                            -7.9%                           10.5                9.7                8.2%

                                  Property                                                                      -                                 0.2                          -100.0%                              -               0.2             -100.0%

                                  Other property and casualty                                                 0.9                                    -                            N.M.                            0.9                  -               N.M.


                                                                           Total                                                     4.4                                   4.0                           10.0%              11.4                9.9                      15.2%


    Operating statistics:

                                  Loss and loss adjustment expense ratio                                    68.7%                               69.3%                            N.M.                          70.2%             71.8%               N.M.

                                  Expense ratio                                                             27.6%                               28.3%                            N.M.                          27.3%             27.6%               N.M.

                                  Combined ratio                                                            96.3%                               97.6%                            N.M.                          97.5%             99.4%               N.M.


                                  Effect on the combined ratio of:

                                                                           Catastrophe costs (A)                                    4.0%                                 6.4%                           N.M.              8.1%              9.0%                      N.M.

                                                                           Prior years' reserve development                        -3.0%                                -2.8%                           N.M.             -2.6%             -2.4%                      N.M.


                                   Combined ratio excluding the effects of
                                   catastrophe

                                   costs and prior years' reserve
                                   development

                                  ("underlying combined ratio") (B)                                         95.3%                               94.0%                            N.M.                          92.0%             92.8%               N.M.


    Policies in force (voluntary) (in thousands)                                                                                                                                                                       711                722                      -1.5%

                                  Automobile                                                                                                                                                                     481                486               -1.0%

                                  Property                                                                                                                                                                       230                236               -2.5%


    Policy renewal rate (voluntary) - 12 months

                                  Automobile                                                                                                                                                                   84.5%             85.0%               N.M.

                                  Property                                                                                                                                                                     88.2%             89.2%               N.M.



    N.M. - Not meaningful.

    (A)                        Includes
                               allocated
                               loss
                               adjustment
                               expenses
                               and, when
                               applicable,
                               catastrophe
                               reinsurance
                               reinstatement
                               premiums.

                              For the
                               periods
                               presented,
                               there were
                               no
                               reinsurance
                               reinstatement
                               premiums.

                              This measure
                               is not based
                               on
                               accounting
                               principles
                               generally
                               accepted in
                               the United
                               States
                               ("non-
    (B)                        GAAP").

                              See footnote
                               (A) on page
                               1 of these
                               supplemental
                               numerical
                               pages.


              -3-

                                                                                                                               HORACE MANN EDUCATORS CORPORATION

                                                                                                                       Supplemental Business Segment Overview (Unaudited)

                                                                                                                                     (Dollars in Millions)


                                                                                                                      Three Months Ended                                                     Nine Months Ended

                                                                                                                        September 30,                                                          September 30,
                                                                                                                        -------------                                                          -------------

                                                                                                                                       2014                                    2013                % Change                           2014                     2013             % Change
                                                                                                                                       ----                                    ----                --------                           ----                     ----             --------

    ANNUITY
    -------


    Contract deposits                                                                                                             $143.4                                  $128.2                          11.9%                  $361.7                   $316.8                        14.2%

                                                             Variable                                            34.7                                31.5                              10.2%                          102.4                     97.1                       5.5%

                                                             Fixed                                              108.7                                96.7                              12.4%                          259.3                    219.7                      18.0%

    Contract charges earned                                                                                                          6.6                                     5.9                          11.9%                    19.0                     16.7                        13.8%

    Net investment income                                                                                                           56.0                                    52.1                           7.5%                   166.2                    154.8                         7.4%

    Interest credited                                                                                                               33.6                                    32.2                           4.3%                    98.7                     94.3                         4.7%

                                                              Net interest margin (without realized investment
                                                              gains/losses)                                      22.4                                19.9                              12.6%                           67.5                     60.5                      11.6%

    Other income                                                                                                                     0.2                                     0.6                         -66.7%                     1.3                      2.3                       -43.5%

    Mortality loss and other reserve changes                                                                                       (0.9)                                  (0.4)                        125.0%                   (1.7)                   (1.4)                       21.4%

    Operating expenses (includes policy

                                                             acquisition expenses amortized)                     12.2                                10.2                              19.6%                           35.4                     32.2                       9.9%

    Income before tax                                                                                                               16.1                                    15.8                           1.9%                    50.7                     45.9                        10.5%

    Net income                                                                                                                      10.3                                    11.6                         -11.2%                    34.1                     31.9                         6.9%


    Pretax income increase (decrease) due to

                                                             evaluation of:

                                                             Deferred policy acquisition costs                 $(1.2)                               $1.3                               N.M.                         $(0.9)                    $1.9                       N.M.

                                                              Guaranteed minimum death benefit
                                                              reserve                                           (0.1)                                  -                              N.M.                          (0.1)                     0.1                       N.M.


    Annuity contracts in force (in thousands)                                                                                                                                                                                    199                      192                         3.6%

    Accumulated account value on deposit / Assets under management                                                                                                                                                          $5,612.5                 $5,186.7                         8.2%

                                                             Variable                                                                                                                                             1,786.4                  1,627.7                       9.7%

                                                             Fixed                                                                                                                                                3,826.1                  3,559.0                       7.5%

    Annuity accumulated value retention - 12 months

                                                             Variable accumulations                                                                                                                                 94.2%                   93.9%                      N.M.

                                                             Fixed accumulations                                                                                                                                    94.8%                   95.3%                      N.M.




    LIFE
    ----


    Premiums and contract deposits                                                                                                 $24.7                                   $25.3                          -2.4%                   $73.7                    $73.4                         0.4%

    Premiums and contract charges earned                                                                                            26.9                                    27.1                          -0.7%                    80.5                     79.6                         1.1%

    Net investment income                                                                                                           17.9                                    17.7                           1.1%                    53.9                     52.2                         3.3%

    Other income                                                                                                                     0.2                                     0.3                         -33.3%                     0.8                      1.0                       -20.0%

    Death benefits/mortality cost/change in reserves                                                                                16.6                                    14.7                          12.9%                    50.1                     44.7                        12.1%

    Interest credited                                                                                                               10.9                                    10.7                           1.9%                    32.6                     32.1                         1.6%

    Operating expenses (includes policy

                                                             acquisition expenses amortized)                     11.4                                10.8                               5.6%                           32.7                     31.7                       3.2%

    Income before tax                                                                                                                6.1                                     8.9                         -31.5%                    19.8                     24.3                       -18.5%

    Net income                                                                                                                       3.9                                     5.8                         -32.8%                    12.8                     15.7                       -18.5%


    Pretax income increase (decrease) due to

                                                             evaluation of:

                                                             Deferred policy acquisition costs                 $(0.1)                           $      -                              N.M.                      $       -                  $(0.1)                   -100.0%


    Life policies in force (in thousands)                                                                                                                                                                                        200                      199                         0.5%

    Life insurance in force                                                                                                                                                                                                  $15,560                  $14,940                         4.1%

    Lapse ratio - 12 months

                                                             (Ordinary life insurance)                                                                                                                               4.1%                    4.4%                      N.M.




    CORPORATE AND OTHER (A)
    ----------------------


    Components of income (loss) before tax:

                                                             Net realized investment gains (losses)              $3.5                              $(1.4)                              N.M.                           $8.7                    $20.9                     -58.4%

                                                             Interest expense                                   (3.5)                              (3.6)                             -2.8%                         (10.6)                  (10.7)                     -0.9%

                                                             Other operating expenses, net investment income

                                                             and other income                                   (0.8)                              (1.7)                            -52.9%                          (3.2)                   (4.5)                    -28.9%

    Income (loss) before tax                                                                                                       (0.8)                                  (6.7)                        -88.1%                   (5.1)                     5.7                         N.M.

    Net income (loss)                                                                                                              (0.6)                                  (4.9)                        -87.8%                   (3.4)                     3.6                         N.M.



    N.M. - Not meaningful.

    (A)                        The
                               Corporate
                               and Other
                               segment
                               includes
                               interest
                               expense on
                               debt and
                               the impact
                               of realized
                               investment
                               gains and
                               losses and
                               other
                               corporate
                               level
                               items.  The
                               Company
                               does not
                               allocate
                               the impact
                               of
                               corporate
                               level
                               transactions
                               to the
                               insurance
                               segments
                               consistent
                               with how
                               management
                               evaluates
                               the results
                               of those
                               segments.


              -4-

                                                                                                                       HORACE MANN EDUCATORS CORPORATION

                                                                                                               Supplemental Business Segment Overview (Unaudited)

                                                                                                                             (Dollars in Millions)



                                                                                                                Three Months Ended                                           Nine Months Ended

                                                                                                                  September 30,                                                September 30,
                                                                                                                  -------------                                                -------------

                                                                                                                                 2014                             2013             % Change                     2014                  2013          % Change
                                                                                                                                 ----                             ----             --------                     ----                  ----          --------

    INVESTMENTS
    -----------


    Annuity and Life

                              Fixed maturities, at fair value
                              (amortized

                             cost 2014, $5,541.9;  2013, $4,921.7)                                                                                                                             $5,966.8              $5,190.9               14.9%

                             Equity securities, at fair value

                             (cost 2014, $40.5;  2013, $34.4)                                                                                                                                      38.8                  31.3               24.0%

                             Short-term investments                                                                                                                                               106.7                  37.3              186.1%

                             Policy loans                                                                                                                                                         143.7                 139.0                3.4%

                             Other investments                                                                                                                                                     69.4                  55.2               25.7%


                                                                   Total Annuity and Life investments                                                                                                      6,325.4               5,453.7                    16.0%


    Property & Casualty

                              Fixed maturities, at fair value
                              (amortized

                             cost 2014, $781.2;  2013, $741.0)                                                                                                                                    826.7                 749.6               10.3%

                             Equity securities, at fair value

                             (cost 2014, $57.2;  2013, $48.7)                                                                                                                                      68.0                  55.3               23.0%

                             Short-term investments                                                                                                                                                10.4                  35.9              -71.0%

                             Other investments                                                                                                                                                     30.9                  25.1               23.1%


                                                                   Total Property & Casualty investments                                                                                                     936.0                 865.9                     8.1%


    Corporate investments                                                                                                                                                                                 45.1                  21.2                   112.7%


                                                                   Total investments                                                                                                                       7,306.5               6,340.8                    15.2%




    Net investment income

                             Before tax                                                                  $82.6                                $78.4                     5.4%                       $247.0                $233.2                5.9%

                             After tax                                                                    55.4                                 52.7                     5.1%                        165.8                 156.9                5.7%




    Net realized investment gains (losses)

                             Before tax                                                                   $3.5                               $(1.4)                    N.M.                         $8.7                 $20.9              -58.4%

                             After tax                                                                     2.3                                (0.9)                    N.M.                          5.6                  13.5              -58.5%

                             Per share, diluted                                                          $0.05                              $(0.02)                    N.M.                        $0.13                 $0.32              -59.4%



    N.M. - Not meaningful.


                                                                                                                                      -5-

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/horace-mann-reports-third-quarter-2014-operating-eps-of-055-929856873.html

SOURCE Horace Mann Educators Corporation