THE WOODLANDS, Texas, Aug. 4, 2011 /PRNewswire/ -- Huntsman Corporation (NYSE: HUN)

Second Quarter 2011 Highlights

    --  Revenues for the second quarter of 2011 were $2,934 million, an increase
        of 25% compared to $2,343 million for the same period in 2010 and an
        increase of 10% compared to $2,679 million for the first quarter of
        2011.
    --  Adjusted EBITDA for the second quarter of 2011 was $318 million, an
        increase of 24% compared to $257 million for the same period in 2010 and
        an increase of 5% compared to $302 million for the first quarter of
        2011.
    --  Adjusted net income for the second quarter of 2011 was $117 million or
        $0.48 per diluted share.  This compares to adjusted net income of $75
        million or $0.31 per diluted share for the same period in 2010 and
        adjusted net income of $114 million or $0.47 per diluted share for the
        first quarter of 2011.
    --  Net income attributable to Huntsman Corporation for the second quarter
        of 2011 was $114 million or $0.47 per diluted share.  This compares to
        net income attributable to Huntsman Corporation of $114 million or $0.47
        per diluted share for the same period in 2010 and net income
        attributable to Huntsman Corporation of $62 million or $0.26 per diluted
        share for the first quarter of 2011.

Summarized earnings are as follows:



                                             Three months ended June 30,
                                             ---------------------------
    In millions, except per share
     amounts                                       2011               2010
    -----------------------------                  ----               ----

    Net income (loss) attributable
     to Huntsman Corporation                       $114               $114
    Adjusted net income(1)                         $117                $75

    Diluted income (loss) per
     share                                        $0.47              $0.47
    Adjusted diluted income per
     share(1)                                     $0.48              $0.31

    EBITDA(1)                                      $323               $331
    Adjusted EBITDA(1)                             $318               $257

    See end of press release for
     footnote explanations



                               Three months
                                   ended     Six months ended June 30,
                                ------------ -------------------------
    In millions, except per
     share amounts           March 31, 2011      2011               2010
    -----------------------  --------------      ----               ----

    Net income (loss)
     attributable to
     Huntsman Corporation                $62     $176               $(58)
    Adjusted net income(1)              $114     $231                $59

    Diluted income (loss)
     per share                         $0.26    $0.72             $(0.25)
    Adjusted diluted income
     per share(1)                      $0.47    $0.95              $0.25

    EBITDA(1)                           $239     $562               $276
    Adjusted EBITDA(1)                  $302     $620               $380

    See end of press release
     for footnote
     explanations

Recent Highlights


    --  Effective May 5, 2011, Mary C. Beckerle, Ph.D. was appointed as a new
        director to our Board of Directors and serves as a member of the Board's
        Nominating and Corporate Governance Committee.  Dr. Beckerle is an
        internationally recognized scientist.
    --  On April 2, 2011, we completed the acquisition of the Indian chemicals
        business of Laffans Petrochemicals Ltd.  The business manufactures
        amines and surfactants for use in the fast growing Asia Pacific region.

Peter R. Huntsman, our President and CEO, commented:

"Our second quarter 2011 revenues increased 25% compared to the prior year as a result of improvements in both pricing and demand. Despite inflation in raw material and other manufacturing costs our Adjusted EBITDA improved 24% compared to the prior year."

He added, "Given the sluggish global economic recovery, I am very pleased with the improving results of this past quarter. When combined with our strong performance from the first quarter, the first half of the year was one of the strongest in our company's history. With new growth projects and many of our products experiencing higher capacity utilization rates, we are optimistic about the second half of the year as underlying trends for our major businesses continue to improve."


                                                Huntsman Corporation
                                                  Operating Results


                                          Three months ended June 30,
    In millions, except per share amounts      2011                2010
    -------------------------------------      ----                ----

    Revenues                                 $2,934              $2,343
    Cost of goods sold                        2,433               1,958
                                              -----               -----
    Gross profit                                501                 385
    Operating expenses                          272                 241
    Restructuring, impairment and plant
     closing costs                                9                  17
                                                ---                 ---
    Operating income                            220                 127
    Interest expense, net                       (65)                (43)
    Equity in income of investment in
     unconsolidated affiliates                    2                  16
    Loss on early extinguishment of debt          -                  (7)
    Expenses associated with the
     terminated merger and related
     litigation                                   -                  (1)
    Other income                                  1                   1
    Income (loss) before income taxes           158                  93
    Income tax expense                          (34)                (39)
                                                ---                 ---
    Income (loss) from continuing
     operations                                 124                  54
    (Loss) income from discontinued
     operations, net of tax(2)                   (1)                 62
    Extraordinary gain on the acquisition
     of a business, net of tax of nil             1                   -
                                                ---                 ---
    Net income (loss)                           124                 116
    Net income attributable to
     noncontrolling interests, net of tax       (10)                 (2)
                                                ---                 ---
    Net income (loss) attributable to
     Huntsman Corporation                      $114                $114
                                               ====                ====


    Net income (loss) attributable to
     Huntsman Corporation                      $114                $114
    Interest expense, net                        65                  43
    Income tax expense from continuing
     operations                                  34                  39
    Income tax (benefit) expense from
     discontinued operations(2)                  (1)                 37
    Depreciation and amortization of
     continuing operations                      111                  97
    Depreciation and amortization of
     discontinued operations(2)                   -                   1
    EBITDA(1)                                  $323                $331

    Adjusted EBITDA(1)                         $318                $257

    Basic income (loss) per share             $0.48               $0.48
    Diluted income (loss) per share           $0.47               $0.47
    Adjusted diluted income per share(1)      $0.48               $0.31

    Common share information:
      Basic shares outstanding                239.4               236.4
      Diluted shares                          243.7               240.8
      Diluted shares for adjusted diluted
       income per share                       243.7               240.8

    See end of press release for footnote
     explanations



                                                 Six months ended June 30,
    In millions, except per share amounts            2011                2010
    -------------------------------------            ----                ----

    Revenues                                       $5,613              $4,437
    Cost of goods sold                              4,652               3,771
                                                    -----               -----
    Gross profit                                      961                 666
    Operating expenses                                563                 497
    Restructuring, impairment and plant closing
     costs                                             16                  20
                                                      ---                 ---
    Operating income                                  382                 149
    Interest expense, net                            (124)               (104)
    Equity in income of investment in
     unconsolidated affiliates                          4                  17
    Loss on early extinguishment of debt               (3)               (162)
    Expenses associated with the terminated
     merger and related litigation                      -                  (1)
    Other income                                        1                   1
                                                      ---                 ---
    Income (loss) before income taxes                 260                (100)
    Income tax expense                                (56)                 (5)
                                                      ---                 ---
    Income (loss) from continuing operations          204                (105)
    (Loss) income from discontinued operations,
     net of tax(2)                                    (15)                 49
    Extraordinary gain on the acquisition of a
     business, net of tax of nil                        2                   -
                                                      ---                 ---
    Net income (loss)                                 191                 (56)
    Net income attributable to noncontrolling
     interests, net of tax                            (15)                 (2)
    Net income (loss) attributable to Huntsman
     Corporation                                     $176                $(58)
                                                     ====                ====


    Net income (loss) attributable to Huntsman
     Corporation                                     $176                $(58)
    Interest expense, net                             124                 104
    Income tax expense from continuing
     operations                                        56                   5
    Income tax (benefit) expense from
     discontinued operations(2)                        (8)                 29
    Depreciation and amortization of continuing
     operations                                       214                 195
    Depreciation and amortization of
     discontinued operations(2)                         -                   1
                                                      ---                 ---
    EBITDA(1)                                        $562                $276

    Adjusted EBITDA(1)                               $620                $380

    Basic income (loss) per share                   $0.74              $(0.25)
    Diluted income (loss) per share                 $0.72              $(0.25)
    Adjusted diluted income per share(1)            $0.95               $0.25

    Common share information:
      Basic shares outstanding                      238.5               235.6
      Diluted shares                                243.2               235.6
      Diluted shares for adjusted diluted income
       per share                                    243.2               240.8

    See end of press release for footnote
     explanations


                                                     Huntsman Corporation
                                                        Segment Results


                           Three months ended June 30,       Percent
    In millions                 2011                 2010  Change
    -----------                 ----                 ----  ------

    Segment Revenues:
      Polyurethanes           $1,135                 $932       22%
      Performance Products       896                  669       34%
      Advanced Materials         360                  320       13%
      Textile Effects            200                  213      (6)%
      Pigments                   424                  287       48%
      Eliminations and
       other                     (81)                 (78)       4%
                                 ---                  ---

        Total                 $2,934               $2,343       25%
                              ======               ======

    Segment EBITDA(1):
      Polyurethanes             $142                  $69      106%
      Performance Products       113                  116      (3)%
      Advanced Materials          28                   51     (45)%
      Textile Effects             (7)                  (7)       -
      Pigments                   112                   47      138%
      Corporate, LIFO and
       other                     (63)                 (45)      40%
      Discontinued
       operations(2)              (2)                 100       NM

              Total             $323                 $331      (2)%
                                ====                 ====

    Segment Adjusted
     EBITDA(1):
      Polyurethanes             $143                  $70      104%
      Performance Products       102                  116     (12)%
      Advanced Materials          31                   51     (39)%
      Textile Effects             (7)                   8       NM
      Pigments                   115                   49      135%
      Corporate, LIFO and
       other                     (66)                 (37)      78%
                                 ---                  ---
        Total                   $318                 $257       24%
                                ====                 ====



                           Six months ended June 30,        Percent
    In millions                2011                 2010  Change
    -----------                ----                 ----  ------

    Segment Revenues:
      Polyurethanes          $2,182               $1,699         28%
      Performance Products    1,700                1,285         32%
      Advanced Materials        710                  611         16%
      Textile Effects           390                  408        (4)%
      Pigments                  788                  556         42%
      Eliminations and
       other                   (157)                (122)        29%
                               ----                 ----

        Total                $5,613               $4,437         27%
                             ======               ======

    Segment EBITDA(1):
      Polyurethanes            $256                 $121        112%
      Performance Products      228                  176         30%
      Advanced Materials         67                   84       (20)%
      Textile Effects           (18)                  (7)       157%
      Pigments                  196                   75        161%
      Corporate, LIFO and
       other                   (144)                (252)      (43)%
      Discontinued
       operations(2)            (23)                  79         NM

              Total            $562                 $276        104%
                               ====                 ====

    Segment Adjusted
     EBITDA(1):
      Polyurethanes            $257                 $122        111%
      Performance Products      217                  176         23%
      Advanced Materials         70                   82       (15)%
      Textile Effects           (13)                   8         NM
      Pigments                  202                   78        159%
      Corporate, LIFO and
       other                   (113)                 (86)        31%
                               ----                  ---
        Total                  $620                 $380         63%
                               ====                 ====


    See end of press release for footnote explanations
    NM-Not meaningful




                                  Three months ended June 30,
                                         2011 vs. 2010
                                         -------------
    Period-Over-Period           Average Selling Price(a)
                                  -----------------------
      Increase                                      Foreign
       (Decrease)                Local             Currency
                                                  Translation
                                Currency            Impact
                                --------         ------------

      Polyurethanes                    20%                   4%
      Performance
       Products                        23%                   4%
      Advanced Materials                8%                   6%
      Textile Effects                   -                    5%
      Pigments                         35%                   7%
        Total Company                  19%                   5%
                                      ---                  ---



                              Three months ended June 30,
                                     2011 vs. 2010
                                     -------------
    Period-Over-Period
      Increase
       (Decrease)             Sales            Sales
                               Mix(a)        Volume(a)
                               -----         --------

      Polyurethanes                 -                 2%
      Performance
       Products                     -                 6%
      Advanced Materials            2%              (4)%
      Textile Effects               -              (11)%
      Pigments                      -                 8%
        Total Company             (2)%                4%
                                  ---               ---



                                     Six months ended June 30,
                                           2011 vs. 2010
                                           -------------
    Period-Over-Period             Average Selling Price(a)
                                    -----------------------
      Increase                                          Foreign
       (Decrease)                  Local               Currency
                                                      Translation
                                  Currency              Impact
                                  --------           ------------

      Polyurethanes                        18%                   2%
      Performance
       Products                            20%                   2%
      Advanced Materials                    8%                   3%
      Textile Effects                       2%                   3%
      Pigments                             30%                   4%
        Total Company                      15%                   3%
                                          ---                  ---



                              Six months ended June 30,
                                 2011 vs. 2010
                                 -------------
    Period-Over-Period
      Increase
       (Decrease)                 Sales             Sales
                                 Mix(a)           Volume(a)
                                  -----           --------

      Polyurethanes                    (7)%               19%
      Performance
       Products                          1%                9%
      Advanced Materials                 4%                1%
      Textile Effects                    -               (9)%
      Pigments                           -                 9%
        Total Company                  (2)%               13%
                                       ---               ---


    (a) Excludes revenues and sales volumes from tolling and by-products

Three Months Ended June 30, 2011 Compared to Three Months Ended June 30, 2010

Revenues for the three months ended June 30, 2011 increased to $2,934 million from $2,343 million for the same period in 2010. For the three months ended June 30, 2011, Adjusted EBITDA was $318 million compared to $257 million for the same period in 2010.

Polyurethanes

The increase in revenues in our Polyurethanes division for the three months ended June 30, 2011 compared to the same period in 2010 was primarily due to higher average selling prices and higher sales volumes. Average MDI and PO/MTBE selling prices increased primarily in response to higher raw material costs and the strength of major European currencies against the U.S. dollar. MDI sales volumes increased primarily due to improved demand in the insulation and automotive sectors and stronger regional demand in the Americas and Asia. The increase in Adjusted EBITDA was primarily due to higher contribution margins and higher sales volumes.

Performance Products

The increase in revenues in our Performance Products division for the three months ended June 30, 2011 compared to the same period in 2010 was due to higher average selling prices and higher sales volumes. Average selling prices increased across almost all product groups primarily in response to higher raw material costs and the strength of major European currencies and the Australian dollar against the U.S. dollar. Sales volumes increased primarily due to the impact from the consolidation of our Sasol-Huntsman maleic anhydride joint venture during the second quarter 2011 and more production from our Arabian Amines Company joint venture which was starting up in the second quarter 2010. The decrease in Adjusted EBITDA was primarily due to a nonrecurring $15 million credit recorded in the second quarter of 2010 to appropriately reflect our investment in the Sasol-Huntsman maleic anhydride joint venture.

Advanced Materials

The increase in revenues in our Advanced Materials division for the three months ended June 30, 2011 compared to the same period in 2010 was primarily due to higher average selling prices partially offset by lower sales volumes. Average selling prices increased primarily in response to higher raw material costs and the strength of major European currencies against the U.S. dollar. Sales volumes decreased in our base resins business partially offset by an increase in combined sales volumes in our core formulation systems and specialty components businesses. The decrease in Adjusted EBITDA was primarily due to lower contribution margins and higher manufacturing and selling, general and administrative costs.

Textile Effects

The decrease in revenues in our Textile Effects division for the three months ended June 30, 2011 compared to the same period in 2010 was primarily due to lower sales volumes partially offset by higher average selling prices. Sales volumes decreased due to lower demand and customer manufacturing constraints. Average selling prices increased primarily due to the strength of major European currencies against the U.S. dollar. The decrease in Adjusted EBITDA was primarily due to lower sales volumes and the foreign currency impact of a stronger Swiss franc against the U.S. dollar on our manufacturing and selling, general and administrative costs.

Pigments

The increase in revenues in our Pigments division for the three months ended June 30, 2011 compared to the same period in 2010 was due to higher average selling prices and higher sales volumes. Average selling prices increased in all regions of the world primarily as a result of higher raw material costs and stronger overall market demand. Sales volumes increased primarily due to increased global demand, particularly in the Asia Pacific and Africa, Latin America and Middle East regions. The increase in Adjusted EBITDA in our Pigments division was primarily due to higher contribution margins and higher sales volumes partially offset by higher manufacturing and selling, general and administrative costs.

Corporate, LIFO and Other

Corporate, LIFO and other includes unallocated corporate overhead, unallocated foreign exchange gains and losses, LIFO inventory valuation reserve adjustments, loss on early extinguishment of debt, unallocated restructuring costs, gain and loss on the disposition of assets and non-operating income and expense. Adjusted EBITDA from Corporate, LIFO and other decreased by $29 million to a loss of $66 million for the three months ended June 30, 2011 compared to a loss of $37 million for the same period in 2010. The decrease in Adjusted EBITDA was primarily the result of a $14 million increase in LIFO inventory valuation expense ($11 million of loss in 2011 compared to $3 million gain in 2010) and higher selling, general and administrative costs.

Income Taxes

During the three months ended June 30, 2011 we recorded income tax expense of $34 million compared to $39 million in the same period in 2010. Our adjusted effective income tax rate for the three months ended June 30, 2011 was approximately 20%. We expect our long term effective income tax rate to be approximately 30 - 35%. We have tax valuation allowances in countries such as Switzerland and the United Kingdom where our Textile Effects and Pigments businesses have meaningful operations. The increase in profitability from our Pigments business has had the effect of reducing our adjusted effective income tax rate. During the three months ended June 30, 2011 we paid $30 million in cash for income taxes. We expect our cash tax rate to continue to be less than our effective income tax rate.

Liquidity, Capital Resources and Outstanding Debt

As of June 30, 2011, we had $1,231 million of combined cash and unused borrowing capacity compared to $1,434 million at December 31, 2010. The decrease from 2010 year end was primarily attributable to an increase in primary net working capital of $395 million and the early redemption of $100 million of our senior subordinated notes with available cash in January, partially offset by cash generated from earnings.

In April 2011, we completed amendments to our U.S. and European accounts receivable securitization programs. These amendments included an extension of the maturity date to April 2014 and a reduction in the applicable margin on borrowing under these programs.

On July 25, 2011 we redeemed an additional $75 million of our senior subordinated notes with cash.

Total capital expenditures, net of reimbursements for the three months ended June 30, 2011 were $61 million compared to $7 million for the same period in 2010. We expect to spend approximately $350 million on capital expenditures, net of reimbursements, in 2011.



                                          June 30,           December 31,
    In millions                                  2011                 2010
    -----------                                  ----                 ----

    Debt:
        Senior Credit Facilities               $1,692               $1,688
        Accounts Receivable
         Programs                                 254                  238
        Senior Notes                              462                  452
        Subordinated Notes                      1,198                1,279
        Variable interest
         entities                                 313                  200
        Other Debt                                256                  289
    Total Debt -excluding
     affiliates                                 4,175                4,146
                                                -----                -----

    Total Cash                                    690                  973
                                                  ---                  ---

    Net Debt- excluding
     affiliates                                $3,485               $3,173
                                               ======               ======


         Huntsman Corporation
     Reconciliation of Adjustments





                                                              EBITDA
                                                        Three months ended
                                                             June 30,
    In millions, except per share amounts                2011          2010
    -------------------------------------                ----          ----

    GAAP(1)                                              $323          $331
    Adjustments:
      Unallocated foreign currency (gain) loss             (3)            -
      Loss on early extinguishment of debt                  -             7
      Gain on consolidation of a variable interest
       entity                                             (12)            -
      Other restructuring, impairment and plant closing
       costs                                                9            17
      Expenses associated with the terminated merger
       and related litigation                               -             1
      Discount amortization on settlement financing
       associated with the terminated merger                -             -
      Acquisition related expenses                          3             1
      Gain on disposition of businesses/assets             (3)            -
      Loss (income) from discontinued operations, net
       of tax(2)                                            2          (100)
      Extraordinary gain on the acquisition of a
       business, net of tax                                (1)            -

    Adjusted(1)                                          $318          $257

    Discontinued operations                               $(2)         $100
      Gain on disposition of assets                         -            (3)
      Gain on insurance settlements, net of expenses        -          (103)

    Adjusted discontinued operations(1)(2)                $(2)          $(6)

    Total -adjusted continuing and discontinued
     operations                                          $316          $251
                                                         ----          ----



                                                         Net Income (Loss)
                                                          Attributable to
                                                              Huntsman
                                                            Corporation
                                                        Three months ended
                                                             June 30,
    In millions, except per share amounts                2011          2010
    -------------------------------------                ----          ----

    GAAP(1)                                              $114          $114
    Adjustments:
      Unallocated foreign currency (gain) loss              1            (4)
      Loss on early extinguishment of debt                  -             4
      Gain on consolidation of a variable interest
       entity                                             (10)            -
      Other restructuring, impairment and plant closing
       costs                                                8            17
      Expenses associated with the terminated merger
       and related litigation                               -             1
      Discount amortization on settlement financing
       associated with the terminated merger                5             4
      Acquisition related expenses                          2             1
      Gain on disposition of businesses/assets             (3)            -
      Loss (income) from discontinued operations, net
       of tax(2)                                            1           (62)
      Extraordinary gain on the acquisition of a
       business, net of tax                                (1)            -

    Adjusted(1)                                          $117           $75

    Discontinued operations                               $(1)          $62
      Gain on disposition of assets                         -            (4)
      Gain on insurance settlements, net of expenses        -           (64)

    Adjusted discontinued operations(1)(2)                $(1)          $(6)

    Total -adjusted continuing and discontinued
     operations                                          $116           $69
                                                         ----           ---



                                                  Diluted Income (Loss)
                                                        Per Share
                                                   Three months ended
                                                        June 30,
    In millions, except per share amounts            2011           2010
    -------------------------------------            ----           ----

    GAAP(1)                                         $0.47          $0.47
    Adjustments:
      Unallocated foreign currency (gain) loss          -          (0.02)
      Loss on early extinguishment of debt              -           0.02
      Gain on consolidation of a variable
       interest entity                              (0.04)             -
      Other restructuring, impairment and plant
       closing costs                                 0.03           0.07
      Expenses associated with the terminated
       merger and related litigation                    -              -
      Discount amortization on settlement
       financing associated with the terminated
       merger                                        0.02           0.02
      Acquisition related expenses                   0.01              -
      Gain on disposition of businesses/assets      (0.01)             -
      Loss (income) from discontinued operations,
       net of tax(2)                                    -          (0.26)
      Extraordinary gain on the acquisition of a
       business, net of tax                             -              -

    Adjusted(1)                                     $0.48          $0.31
                                                    -----          -----

    Discontinued operations                            $-          $0.26
      Gain on disposition of assets                     -          (0.02)
      Gain on insurance settlements, net of
       expenses                                         -          (0.27)

    Adjusted discontinued operations(1)(2)             $-         $(0.02)

    Total -adjusted continuing and
     discontinued operations                        $0.48          $0.29
                                                    -----          -----




                                              Three months ended
                                                   March 31,
    In millions                                             2011
    -----------                                             ----

    Net income attributable to Huntsman
     Corporation                                              62
    Interest expense, net                                     59
    Income tax expense from continuing
     operations                                               22
    Income tax benefit from
     discontinued operations(2)                               (7)
    Depreciation and amortization of
     continuing operations                                   103


    EBITDA(1)                                               $239



                                                               Diluted
                                               Net Income      Income
                                                 (Loss)        (Loss)
                                              Attributable
                                              to Huntsman
                                              Corporation    Per Share
                                  EBITDA
                                Three months  Three months  Three months
                                ended March   ended March   ended March
                                     31,           31,           31,
    In millions, except per
     share amounts                      2011          2011          2011
    -----------------------             ----          ----          ----

    GAAP(1)                             $239           $62         $0.26
    Adjustments:
      Unallocated foreign
       currency (gain) loss               (2)            4          0.02
      Legal and contract
       settlements                        34            21          0.09
      Loss on early
       extinguishment of debt              3             2          0.01
      Other restructuring,
       impairment and plant
       closing costs                       7             7          0.03
      Discount amortization on
       settlement financing
       associated with the
       terminated merger                   -             4          0.02
      Acquisition related
       expenses                            1             1             -
      Loss from discontinued
       operations, net of
       tax(2)                             21            14          0.06
      Extraordinary gain on the
       acquisition of a
       business, net of tax(3)            (1)           (1)            -

    Adjusted(1)                         $302          $114         $0.47
                                                                   -----

    Discontinued operations             $(21)         $(14)       $(0.06)
      Restructuring, impairment
       and plant closing
       credits                             1             1             -
      Non-recurring costs and
       expenses                           18            11          0.05

    Adjusted discontinued
     operations(1)(2)                    $(2)          $(2)       $(0.01)

    Total -adjusted
     continuing and
     discontinued operations            $300          $112         $0.46
                                        ----          ----         -----







                                                          EBITDA
                                                     Six months ended
                                                         June 30,
    In millions, except per share amounts           2011           2010
    -------------------------------------           ----           ----

    GAAP(1)                                         $562           $276
    Adjustments:
      Unallocated foreign currency (gain) loss        (5)            (1)
      Legal and contract settlements                  34              -
      Loss on early extinguishment of debt             3            162
      Gain on consolidation of a variable interest
       entity                                        (12)             -
      Other restructuring, impairment and plant
       closing costs                                  16             20
      Expenses associated with the terminated
       merger and related litigation                   -              1
      Discount amortization on settlement financing
       associated with the terminated merger           -              -
      Acquisition related expenses                     4              1
      Gain on disposition of businesses/assets        (3)             -
      Loss (income) from discontinued operations,
       net of tax(2)                                  23            (79)
      Extraordinary gain on the acquisition of a
       business, net of tax                           (2)             -

    Adjusted(1)                                     $620           $380

    Discontinued operations                         $(23)           $79
      Restructuring, impairment and plant closing
       costs                                           1              5
      Loss on disposition of assets                    -              5
      Non-recurring costs and expenses                18              -
      Gain on insurance settlements, net of
       expenses                                        -           (110)

    Adjusted discontinued operations(1)(2)           $(4)          $(21)

     Total -adjusted continuing and discontinued
      operations                                    $616           $359
                                                    ----           ----



                                                     Net Income (Loss)
                                                      Attributable To
                                                          Huntsman
                                                        Corporation
                                                     Six months ended
                                                         June 30,
    In millions, except per share amounts           2011           2010
    -------------------------------------           ----           ----

    GAAP(1)                                         $176           $(58)
    Adjustments:
      Unallocated foreign currency (gain) loss         5            (10)
      Legal and contract settlements                  21              -
      Loss on early extinguishment of debt             2            147
      Gain on consolidation of a variable interest
       entity                                        (10)             -
      Other restructuring, impairment and plant
       closing costs                                  15             19
      Expenses associated with the terminated
       merger and related litigation                   -              1
      Discount amortization on settlement financing
       associated with the terminated merger           9              8
      Acquisition related expenses                     3              1
      Gain on disposition of businesses/assets        (3)             -
      Loss (income) from discontinued operations,
       net of tax(2)                                  15            (49)
      Extraordinary gain on the acquisition of a
       business, net of tax                           (2)             -

    Adjusted(1)                                     $231            $59

    Discontinued operations                         $(15)           $49
      Restructuring, impairment and plant closing
       costs                                           1              3
      Loss on disposition of assets                    -              1
      Non-recurring costs and expenses                11              -
      Gain on insurance settlements, net of
       expenses                                        -            (68)

    Adjusted discontinued operations(1)(2)           $(3)          $(15)

     Total -adjusted continuing and discontinued
      operations                                    $228            $44
                                                    ----            ---



                                                    Diluted Income (Loss)
                                                          Per Share
                                                       Six months ended
                                                           June 30,
    In millions, except per share amounts              2011           2010
    -------------------------------------              ----           ----

    GAAP(1)                                           $0.72         $(0.25)
    Adjustments:
      Unallocated foreign currency (gain) loss         0.02          (0.04)
      Legal and contract settlements                   0.09              -
      Loss on early extinguishment of debt             0.01           0.61
      Gain on consolidation of a variable interest
       entity                                         (0.04)             -
      Other restructuring, impairment and plant
       closing costs                                   0.06           0.08
      Expenses associated with the terminated
       merger and related litigation                      -              -
      Discount amortization on settlement financing
       associated with the terminated merger           0.04           0.03
      Acquisition related expenses                     0.01              -
      Gain on disposition of businesses/assets        (0.01)             -
      Loss (income) from discontinued operations,
       net of tax(2)                                   0.06          (0.20)
      Extraordinary gain on the acquisition of a
       business, net of tax                           (0.01)             -

    Adjusted(1)                                       $0.95          $0.25
                                                      -----          -----

    Discontinued operations                          $(0.06)         $0.20
      Restructuring, impairment and plant closing
       costs                                              -           0.01
      Loss on disposition of assets                       -              -
      Non-recurring costs and expenses                 0.05              -
      Gain on insurance settlements, net of
       expenses                                           -          (0.28)

    Adjusted discontinued operations(1)(2)           $(0.01)        $(0.06)

     Total -adjusted continuing and discontinued
      operations                                      $0.94          $0.18
                                                      -----          -----


    See end of press release for footnote explanations

Conference Call Information

We will hold a conference call to discuss our second quarter 2011 financial results on Thursday, August 4, 2011 at 9:00 a.m. ET.



    Call-in number for U.S.
     participants:                               (888) 713 - 4211
    Call-in number for
     international participants:                 (617) 213 - 4864
    Participant access code:                             82984558

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. You may pre-register at any time, including up to and after the call start time. To pre-register, please go to:

https://www.theconferencingservice.com/prereg/key.process?key=P3Q6CNCPF

The conference call will be available via webcast and can be accessed from the investor relations portion of the company's website at http://www.huntsman.com.

The conference call will be available for replay beginning August 4, 2011 and ending August 11, 2011.



    Call-
     in
     numbers
     for
     the
     replay:
               Within the
               U.S.:                  (888) 286 - 8010
               International:         (617) 801 - 6888
    Access code for
     replay:                                  80806708

About Huntsman:

Huntsman is a global manufacturer and marketer of differentiated chemicals. Our operating companies manufacture products for a variety of global industries, including chemicals, plastics, automotive, aviation, textiles, footwear, paints and coatings, construction, technology, agriculture, health care, detergent, personal care, furniture, appliances and packaging. Originally known for pioneering innovations in packaging and, later, for rapid and integrated growth in petrochemicals, Huntsman has approximately 12,000 employees and operates from multiple locations worldwide. The Company had 2010 revenues of over $9 billion. For more information about Huntsman, please visit the company's website at www.huntsman.com.

Forward-Looking Statements:

Statements in this release that are not historical are forward-looking statements. These statements are based on management's current beliefs and expectations. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company's operations, markets, products, services, prices and other factors as discussed in the Huntsman companies' filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, financial, economic, competitive, environmental, political, legal, regulatory and technological factors. The company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.



          We use EBITDA and Adjusted EBITDA to measure the operating
          performance of our business.  We provide Adjusted net income
          because we feel it provides meaningful insight for the
          investment community into the performance of our business.  We
          also provide Adjusted EBITDA from discontinued operations and
          Adjusted net income from discontinued operations for
          informational purposes only.  We believe that net income (loss)
          attributable to Huntsman Corporation is the performance measure
          calculated and presented in accordance with generally accepted
          accounting principles in the U.S. ("GAAP") that is most directly
          comparable to EBITDA, Adjusted EBITDA and Adjusted net income.
          We believe that income (loss) from discontinued operations is
          the performance measure calculated and presented in accordance
          with GAAP that is most directly comparable to Adjusted EBITDA
          from discontinued operations and Adjusted net income from
          discontinued operations. Additional information with respect to
    (1)   our use of each of these financial measures follows:

      EBITDA is defined as net income (loss) attributable to Huntsman
       Corporation before interest, income taxes, and depreciation and
       amortization. EBITDA as used herein is not necessarily comparable
       to other similarly titled measures of other companies. The
       reconciliation of EBITDA to net income (loss) attributable to
       Huntsman Corporation is set forth in the operating results table
       above.

      Adjusted EBITDA is computed by eliminating the following from
       EBITDA:  gains and losses from discontinued operations;
       restructuring, impairment and plant closing (credits) costs; income
       and expense associated with the terminated merger and related
       litigation; acquisition related expenses; unallocated foreign
       currency (gain) loss; certain legal and contract settlements;
       losses from early extinguishment of debt; gain on consolidation of
       a variable interest entity; extraordinary loss (gain) on the
       acquisition of a business; and loss (gain) on disposition of
       business/assets.  The reconciliation of Adjusted EBITDA to EBITDA
       is set forth in the Reconciliation of Adjustments table above.

      Adjusted EBITDA from discontinued operations is computed by
       eliminating the following from income (loss) from discontinued
       operations: income taxes; depreciation and amortization;
       restructuring, impairment and plant closing (credits) costs; gain
       on insurance settlements, net of expenses; (gain) loss on
       disposition of business/assets; and non-recurring (gains) costs
       and expenses. The following table provides a reconciliation of
       Adjusted EBITDA from discontinued operations to income (loss) from
       discontinued operations:




                                            Three months      Six months
                                             ended June       ended June
                                                30,             30,
    In millions                          2011      2010  2011      2010
    -----------                          ----      ----  ----      ----

    (Loss) income from discontinued
     operations, net of tax               $(1)      $62  $(15)      $49
      Income tax (benefit) expense         (1)       37    (8)       29
      Depreciation and amortization         -         1     -         1
    EBITDA from discontinued
     operations                            (2)      100   (23)       79
      Restructuring, impairment and
       plant closing costs                  -         -     1         5
      (Gain) loss on disposition of
       assets                               -        (3)    -         5
      Non-recurring costs and expenses      -         -    18         -
      Gain on insurance settlements, net
       of expenses                          -     (103)     -     (110)
    Adjusted EBITDA from discontinued
     operations                           $(2)      $(6)  $(4)     $(21)
                                          ===       ===   ===      ====



      Adjusted net income (loss) is computed by eliminating
       the after tax impact of the following items from net
       income (loss) attributable to Huntsman Corporation:
       loss (income) from discontinued operations;
       restructuring, impairment and plant closing
       (credits) costs; income and expense associated with
       the terminated merger and related litigation;
       discount amortization on settlement financing
       associated with the terminated merger; acquisition
       related expenses; unallocated foreign currency
       (gain) loss;  certain legal and contract
       settlements; losses on the early extinguishment of
       debt; gain on consolidation of a variable interest
       entity ; extraordinary loss (gain) on the
       acquisition of a business; and loss (gain) on
       disposition of business/assets.   The
       reconciliation of adjusted net income (loss) to net
       income (loss) attributable to Huntsman Corporation
       common stockholders is set forth in the
       Reconciliation of Adjustments table above.

      Adjusted net income (loss) from discontinued
       operations is computed by eliminating the after tax
       impact of the following items from income (loss)
       from discontinued operations: restructuring,
       impairment and plant closing (credits) costs; gain
       on insurance settlements, net of expenses; (gain)
       loss on the disposition of business/assets; and
       non-recurring costs and expenses.  The
       reconciliation of Adjusted net income (loss) from
       discontinued operations to net income (loss)
       attributable to Huntsman Corporation is set forth in
       the Reconciliation of Adjustments table above.

      During the first quarter of 2010, we began reporting
       the (income) loss attributable to noncontrolling
       interests in the reporting segment to which the
       subsidiary relates. Previously, (income) loss
       attributable to noncontrolling interests was
       reported in our Corporate and other segment. All
       relevant information for prior periods has been
       reclassified to reflect these changes.



          On November 5, 2007, we completed the sale of our
          U.S. base chemicals business to Flint Hills
          Resources.  During the first quarter 2010 we
          closed our Australian styrenics operations.
          Results from these businesses are treated as
    (2)   discontinued operations.

SOURCE Huntsman Corporation