THE WOODLANDS, Texas, Oct. 28, 2016 /PRNewswire/ --

Third Quarter 2016 Highlights


    --  Net income was $64 million compared to $63 million in the prior year
        period and $94 million in the prior quarter.
    --  Adjusted EBITDA was $272 million compared to $311 million in the prior
        year period and $325 million in the prior quarter.
    --  Diluted income per share was $0.23 compared to $0.22 in the prior year
        period and $0.36 in the prior quarter.
    --  Adjusted diluted income per share was $0.38 compared to $0.47 in the
        prior year period and $0.53 in the prior quarter.
    --  Adjusted EBITDA and net income impact from weather related and other
        production outages of approximately $25 million and $16 million or
        approximately $0.07 per adjusted diluted share.
    --  Net cash provided by operating activities was $405 million.  Free cash
        flow generation was $300 million; we made a $100 million early repayment
        of debt in July 2016 and another $100 million early repayment of debt in
        September 2016.
    --  On August 3, 2016, we announced that Innospec Inc. committed to purchase
        our European surfactants business at an enterprise value of $225
        million.  The business represents approximately $24 million of annual
        adjusted EBITDA.  Closing is expected to occur by the end of the fourth
        quarter of 2016.

Form 10 Highlights


    --  On October 28, 2016, our subsidiary, temporarily named Huntsman Spin
        Corporation, filed an initial Form 10 registration statement with the
        U.S. Securities and Exchange Commission for the previously announced
        spin-off of our Pigments & Additives and Textile Effects businesses.
    --  Subject to market conditions, we plan to separate these businesses from
        Huntsman in the first half of 2017.
    --  The shares of the spin-off corporation that will be distributed to
        Huntsman shareholders in the spin-off are expected to be listed and
        traded on the New York Stock Exchange.
    --  The Form 10 filed today includes a business overview, market
        information, company strengths and strategy, certain named executive
        management and historical carve-out financial statements.  Additional
        information regarding the final company name, capitalization, additional
        pro forma information and other matters will be provided in subsequent
        amendments to the Form 10.





                    Three months ended                 Nine months ended

                 September 30,         June 30,                          September 30,
                 -------------                                           -------------

    In millions,
     except per
     share
     amounts                    2016              2015                                   2016   2016   2015
    ------------                ----              ----                                   ----   ----   ----


    Revenues                  $2,363            $2,638                                 $2,544 $7,262 $7,967


    Net income                   $64               $63                                    $94   $220   $117

    Adjusted net
     income(1)                   $91              $115                                   $126   $305   $368


    Diluted
     income per
     share                     $0.23             $0.22                                  $0.36  $0.83  $0.36

    Adjusted
     diluted
     income per
     share(1)                  $0.38             $0.47                                  $0.53  $1.28  $1.49


    Adjusted
     EBITDA(1)                  $272              $311                                   $325   $871   $981


          See end of press release for
                 footnote explanations

Huntsman Corporation (NYSE: HUN) today reported third quarter 2016 results with revenues of $2,363 million, net income of $64 million and adjusted EBITDA of $272 million.

Peter R. Huntsman, our President and CEO, commented:

"We have been intensely focused on improving our free cash flow generation, our results this quarter are reflective of this drive for value notwithstanding weather related and other production outages that impacted our earnings. In 2016 we planned to generate more than $350 million of free cash flow, this quarter we generated $300 million of free cash flow and year-to-date we have generated $569 million. Subsequently, we made $200 million of early repayments on our debt within the third quarter. Much of the improvement has come from increased discipline related to capital expenditures and working capital management.

"Earlier today, our temporarily named Huntsman Spin Corporation, filed an initial Form 10 registration statement with the U.S. Securities and Exchange Commission for the spin-off of our Pigments & Additives and Textile Effects businesses. This filing represents an important step in the progression towards a separation. Subject to market conditions we plan to separate in the first half of 2017.

"As I consider our operational performance in the quarter there are some key trends that standout. Our MDI business is growing sales volume and improving margins. Within Performance Products, margins for our key businesses, amines and maleic anhydride have stabilized. Advanced Materials and Textile Effects continue to operate at a steady and modestly improving pace. TiO2 prices are improving and with additional increases expected in the future, the timing of our spin-off should be well positioned. Poor refining markets continue to compress our MTBE margins."

Segment Analysis for 3Q16 Compared to 3Q15

Polyurethanes

The decrease in revenues in our Polyurethanes division for the three months ended September 30, 2016 compared to the same period in 2015 was primarily due to lower average selling prices and lower MTBE sales volumes, partially offset by higher MDI sales volumes. MDI average selling prices decreased in response to lower raw material costs. MTBE average selling prices decreased primarily as a result of lower pricing for high octane gasoline. MDI sales volumes increased due to higher demand in the Americas and European regions. MTBE sales volumes decreased primarily due to the impact of weather related and other production outages. The decrease in adjusted EBITDA was primarily due to lower MTBE margins and the impact of weather related and other production outages estimated at approximately $15 million, partially offset by higher MDI margins and sales volumes.

Performance Products

The decrease in revenues in our Performance Products division for the three months ended September 30, 2016 compared to the same period in 2015 was due to lower average selling prices and lower sales volumes. Average selling prices decreased primarily in response to lower raw material costs and competitive market conditions. Sales volumes decreased primarily due to the impact of weather related and other production outages, softer demand in China and oilfield applications as well as competitive market conditions. The decrease in adjusted EBITDA was primarily due to the impact of weather related and other production outages estimated at approximately $10 million as well as lower margins in our amines, maleic anhydride and upstream intermediates businesses.

Advanced Materials

The decrease in revenues in our Advanced Materials division for the three months ended September 30, 2016 compared to the same period in 2015 was due to lower sales volumes and lower average selling prices. Sales volumes decreased primarily due to soft demand for low value business in our coatings and construction and wind markets, partially offset by global growth in our aerospace and electronics markets. Average selling prices decreased in our Asia Pacific region primarily as a result of competitive pressure in our electrical, electronics and wind markets, partially offset by higher average selling prices in our European and Americas regions. Adjusted EBITDA was essentially flat as lower sales volumes and lower margins were mostly offset by lower selling, general and administrative costs.

Textile Effects

The decrease in revenues in our Textile Effects division for the three months ended September 30, 2016 compared to the same period in 2015 was due to lower average selling prices partially offset by higher sales volumes. Average selling prices decreased primarily due to lower raw material costs and the foreign currency exchange impact of a stronger U.S. dollar against major international currencies. Sales volumes increased in key target countries, mainly in South Asia. The increase in adjusted EBITDA was primarily due to higher margins from lower raw material costs as well as lower selling, general and administrative costs.

Pigments and Additives

The decrease in revenues in our Pigments and Additives division for the three months ended September 30, 2016 compared to the same period in 2015 was due to lower average selling prices. Average selling prices decreased primarily as a result of competitive pressure, however they increased compared to the prior quarter. Sales volumes were unchanged as increased end use demand for our titanium dioxide products were offset by seasonally lower volumes for our additives products. The increase in adjusted EBITDA was primarily due to higher margins and lower fixed costs resulting from restructuring savings.

Corporate, LIFO and Other

Adjusted EBITDA from Corporate, LIFO and Other increased by $5 million to a loss of $45 million for the three months ended September 30, 2016 compared to a loss of $50 million for the same period in 2015. The increase in adjusted EBITDA was primarily the result of an increase in unallocated foreign currency exchange gains and an increase in income from benzene sales.

Liquidity, Capital Resources and Outstanding Debt

As of September 30, 2016, we had $1,247 million of combined cash and unused borrowing capacity compared to $1,023 million on December 31, 2015.

We made a $100 million early repayment of debt on July 22, 2016, followed by another $100 million early repayment of debt on September 30, 2016. Both of these early repayments were applied to our term loan B due 2019.

Total capital expenditures for the three months and nine months ended September 30, 2016 were $101 million and $290 million, respectively. During the nine months ended September 30, 2016 we have received capital reimbursements from business partners of $28 million. We expect to spend approximately $450 million on capital expenditures in 2016 and $400 million in 2017 before capital reimbursements from business partners which are expected to be approximately $30 million and $20 million, respectively.

We expect our depreciation and amortization to be approximately $435 million in 2016 and approximately $450 million in 2017.

Income Taxes

During the three months and nine months ended September 30, 2016, we recorded an income tax benefit of $1 million and income tax expense of $58 million, respectively. During the three months and nine months ended September 30, 2016, we paid cash for income taxes of $8 million and $29 million, respectively.

Our MTBE earnings are taxed at the U.S. statutory rate of 35% and variability in our MTBE earnings has a meaningful impact on our adjusted effective tax rate. The combination of significantly lower MTBE earnings, the impact of weather related and other production outages in the U.S., and higher earnings in countries with valuation allowances, resulted in an unusually low adjusted effective tax rate of 14% in the third quarter of 2016.

We expect our 2016 and 2017 adjusted effective tax rate to be approximately 25 - 30%, with variability primarily conditioned on earnings within the U.S. We expect our long term adjusted effective tax rate to be approximately 30%.

Earnings Conference Call Information

We will hold a conference call to discuss our third quarter 2016 financial results on Friday, October 28, 2016 at 10:00 a.m. ET.

Call-in numbers for the conference call:



    U.S. participants          (888) 680 - 0890

    International participants (617) 213 - 4857

    Passcode                        928 629 27#

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. You may pre-register at any time, including up to and after the call start time. To pre-register, please go to: https://www.theconferencingservice.com/prereg/key.process?key=P3L7W44M8

Webcast Information

The conference call will be available via webcast and can be accessed from the company's website at ir.huntsman.com.

Replay Information

The conference call will be available for replay beginning October 28, 2016 and ending November 4, 2016.

Call-in numbers for the replay:



    U.S. participants                                     (888) 286 - 8010

    International participants                            (617) 801 - 6888

    Replay code                                                   23056817

Upcoming Conferences

During the fourth quarter a member of management is expected to present at the Citi Basic Materials Conference on November 29, 2016 and the Bank of America Merrill Lynch Leveraged Finance Conference on November 30, 2016. A webcast of the presentation, if applicable, along with accompanying materials will be available at ir.huntsman.com.




    Table 1 -- Results of Operations
    --------------------------------



                                     Three months ended     Nine months ended

                                        September 30,         September 30,
                                        -------------         -------------

    In
     millions,
     except
     per
     share
     amounts                                           2016                   2015    2016     2015
    ----------                                         ----                   ----    ----     ----


    Revenues                                         $2,363                 $2,638  $7,262   $7,967

    Cost
     of
     goods
     sold                                             1,965                  2,165   5,991    6,495
                                                      -----                  -----   -----    -----

    Gross
     profit                                             398                    473   1,271    1,472

     Operating
     expenses                                           235                    290     752      859

     Restructuring,
     impairment
     and
     plant
     closing
     costs                                               45                     14      87      221
                                                        ---                    ---     ---      ---

     Operating
     income                                             118                    169     432      392

     Interest
     expense                                           (52)                  (49)  (152)   (158)

    Equity
     in
     income
     of
     investment
     in
     unconsolidated
     affiliates                                           1                      -      4        5

    Loss
     on
     early
     extinguishment
     of
     debt                                               (1)                   (8)    (3)    (31)

    Other
     loss                                               (2)                     -      -     (2)
                                                                                     ---     ---

    Income
     before
     income
     taxes                                               64                    112     281      206

    Income
     tax
     benefit
     (expense)                                            1                   (49)   (58)    (85)
                                                                                     ---      ---

    Income
     from
     continuing
     operations                                          65                     63     223      121

    Loss
     from
     discontinued
     operations,
     net
     of
     tax(2)                                             (1)                     -    (3)     (4)

    Net
     income                                              64                     63     220      117

    Net
     income
     attributable
     to
     noncontrolling
     interests,
     net
     of
     tax                                                (9)                   (8)   (22)    (28)

    Net
     income
     attributable
     to
     Huntsman
     Corporation                                        $55                    $55    $198      $89
                                                        ===                    ===    ====      ===



     Adjusted
     EBITDA(1)                                         $272                   $311    $871     $981

     Adjusted
     net
     income(1)                                          $91                   $115    $305     $368



    Basic
     income
     per
     share                                            $0.23                  $0.23   $0.84    $0.36

     Diluted
     income
     per
     share                                            $0.23                  $0.22   $0.83    $0.36

     Adjusted
     diluted
     income
     per
     share(1)                                         $0.38                  $0.47   $1.28    $1.49


    Common
     share
     information:

    Basic
     shares
     outstanding                                        236                    244     236      244

     Diluted
     shares                                             240                    247     239      247

     Diluted
     shares
     for
     adjusted
     diluted
     income
     per
     share                                              240                    247     239      247


          See end of press release for
                 footnote explanations




    Table 2 -- Results of Operations by Segment
    -------------------------------------------


                                                Three months ended                 Nine months ended

                                                  September 30,           Better /                        September 30,            Better /
                                                  -------------                                           -------------

    In millions                                    2016              2015                (Worse)                         2016     2015      (Worse)
    -----------                                    ----              ----                 ------                         ----     ----       ------


    Segment Revenues:

    Polyurethanes                                  $891            $1,017                           (12)%              $2,703   $2,902                  (7)%

    Performance Products                            509               618                           (18)%               1,611    1,949                 (17)%

    Advanced Materials                              247               275                           (10)%                 774      847                  (9)%

    Textile Effects                                 184               196                            (6)%                 567      618                  (8)%

    Pigments & Additives                            532               543                            (2)%               1,648    1,707                  (3)%

    Corporate and eliminations                        -             (11)                            n/m                (41)    (56)                  n/m
                                                    ---              ---                                                 ---      ---


    Total                                        $2,363            $2,638                           (10)%              $7,262   $7,967                  (9)%
                                                 ======            ======                                              ======   ======


    Segment Adjusted EBITDA(1):

    Polyurethanes                                  $137              $168                           (18)%                $439     $432                    2%

    Performance Products                             70               122                           (43)%                 248      384                 (35)%

    Advanced Materials                               55                56                            (2)%                 173      172                    1%

    Textile Effects                                  17                10                             70%                  59       50                   18%

    Pigments & Additives                             38                 5                            660%                  84       61                   38%

    Corporate, LIFO and other                      (45)             (50)                            10%               (132)   (118)                (12)%
                                                                                                                       ----


    Total                                          $272              $311                           (13)%                $871     $981                 (11)%
                                                   ====              ====                                                ====     ====


    n/m = not meaningful

        See end of press release for footnote
         explanations




    Table 3 -- Factors Impacting Sales Revenue
    ------------------------------------------



                                                         Three months ended

                                                     September 30, 2016 vs. 2015
                                                     ---------------------------

                                               Average Selling Price(a)
                                               -----------------------

                                                        Local                    Exchange      Sales Mix        Sales

                                                       Currency                    Rate         & Other       Volume(b)       Total
                                                       --------                    ----         -------       --------        -----


    Polyurethanes                                                  (10)%                  (1)%             7%            (8)%       (12)%

    Polyurethanes, adj                                             (10)%                  (1)%             7%              2%        (2)% (e)

    Performance Products                                            (7)%                  (1)%           (1)%            (9)%       (18)%

    Performance Products, adj                                       (7)%                  (1)%           (1)%            (5)%       (14)% (e)

    Advanced Materials                                              (2)%                  (1)%             5%           (12)%       (10)%

    Textile Effects                                                 (8)%                  (2)%           (1)%              5%        (6)%

    Pigments & Additives                                            (3)%                  (1)%             2%              0%        (2)%

    Pigments & Additives, adj                                       (3)%                  (1)%             2%            (1)%        (3)% (d)

    Total Company                                                   (7)%                  (1)%             4%            (6)%       (10)%

    Total Company, adj                                              (7)%                  (1)%             4%              0%        (4)% (d)(e)



                                                        Nine months ended

                                                   September 30, 2016 vs. 2015
                                                   ---------------------------

                                               Average Selling Price(a)
                                               -----------------------

                                                        Local                    Exchange      Sales Mix        Sales

                                                       Currency                    Rate         & Other       Volume(b)       Total
                                                       --------                    ----         -------       --------        -----


    Polyurethanes                                                  (15)%                  (1)%             0%              9%        (7)%

    Polyurethanes, adj                                             (15)%                  (1)%             0%              6%       (10)% (c)(e)

    Performance Products                                           (10)%                  (1)%           (4)%            (2)%       (17)%

    Performance Products, adj                                      (10)%                  (1)%           (4)%            (1)%       (16)% (e)

    Advanced Materials                                              (2)%                  (2)%             3%            (8)%        (9)%

    Textile Effects                                                 (6)%                  (3)%             0%              1%        (8)%

    Pigments & Additives                                            (7)%                  (1)%             2%              3%        (3)%

    Pigments & Additives, adj                                       (7)%                  (1)%             2%              3%        (3)% (d)

    Total Company                                                  (11)%                  (1)%           (1)%              4%        (9)%

    Total Company, adj                                             (11)%                  (1)%           (1)%              2%       (11)%  (c)(d)(e)


    (a) Excludes sales from tolling
     arrangements, by-products and raw
     materials.

    (b) Excludes sales from by-
     products and raw materials.

    (c) Excludes volume impact from the
     planned maintenance at our PO/
     MTBE facility that occurred in
     1H15.

    (d) Excludes volume impact from
     nitrogen tank incident at our
     Uerdingen, Germany facility in
     3Q15.

    (e) Excludes volume impact from
     weather related and other
     production outages in 3Q16.




    Table 4 -- Reconciliation of U.S. GAAP to Non-GAAP Measures
    -----------------------------------------------------------



                                                                                                                             Income Tax                                               Diluted Income

                                                                                EBITDA           (Expense) Benefit           Net Income                Per Share
                                                                                ------           -----------------           ----------                ---------

                                                                          Three months ended     Three months ended      Three months ended       Three months ended

                                                                            September 30,          September 30,           September 30,             September 30,
                                                                            -------------          -------------           -------------             -------------

    In millions, except per share amounts                                                   2016                    2015                     2016                       2015     2016                     2015         2016          2015
    -------------------------------------                                                   ----                    ----                     ----                       ----     ----                     ----         ----          ----


    Net income                                                                               $64                     $63                                                        $64                      $63        $0.27         $0.26

    Net income attributable to noncontrolling interests                                      (9)                    (8)                                                       (9)                     (8)      (0.04)       (0.03)


    Net income attributable to Huntsman Corporation                                           55                      55                                                         55                       55         0.23          0.22
                                                                                                                                                                                                                 ----          ----

    Interest expense                                                                          52                      49

    Income tax (benefit) expense from continuing operations                                  (1)                     49                        1                       (49)

    Income tax benefit from discontinued operations(2)                                         -                    (1)

    Depreciation and amortization                                                            113                     103

    Acquisition and integration expenses, purchase accounting adjustments                      8                      10                      (4)                       (2)       4                        8         0.02          0.03

    Loss from discontinued operations, net of tax(2)                                           1                       1                      N/A                       N/A       1                        -           -            -

    Gain on disposition of businesses/assets                                                (22)                      -                       2                          -    (20)                       -      (0.08)            -

    Loss on early extinguishment of debt                                                       1                       8                        -                       (3)       1                        5            -         0.02

    Certain legal settlements and related expenses                                             -                      1                        -                         -       -                       1            -            -

    Plant incident remediation costs, net                                                      4                       3                        -                       (1)       4                        2         0.02          0.01

    Amortization of pension and postretirement actuarial losses                               16                      19                      (4)                       (4)      12                       15         0.05          0.06

    Restructuring, impairment, plant closing and transition costs                             45                      14                     (11)                        15       34                       29         0.14          0.12


    Adjusted(1)                                                                             $272                    $311                    $(16)                     $(44)     $91                     $115        $0.38         $0.47
                                                                                            ====                    ====                     ====                       ====      ===                     ====        -----         -----


    Adjusted income tax expense(4)                                                                                                                                            $16                      $44

    Net income attributable to noncontrolling interests, net of tax                                                                                                             9                        8


    Adjusted pre-tax income(1)                                                                                                                                               $116                     $167
                                                                                                                                                                             ====                     ====


    Adjusted effective tax rate                                                                                                                                               14%                     26%



                                                                                                                             Income Tax                                               Diluted Income

                                                                                EBITDA           (Expense) Benefit           Net Income                Per Share
                                                                                ------           -----------------           ----------                ---------

                                                                          Three months ended     Three months ended      Three months ended       Three months ended

                                                                               June 30,               June 30,                June 30,                 June 30,

    In millions, except per share amounts                                                   2016                    2016                     2016                       2016
    -------------------------------------                                                   ----                    ----                     ----                       ----


    Net income                                                                               $94                                                                               $94                                $0.39

    Net income attributable to noncontrolling interests                                      (7)                                                                              (7)                              (0.03)


    Net income attributable to Huntsman Corporation                                           87                                                                                87                                 0.36
                                                                                                                                                                                                                 ----

    Interest expense                                                                          50

    Income tax expense from continuing operations                                             32                                            (32)

    Income tax benefit from discontinued operations(2)                                         -

    Depreciation and amortization                                                            109

    Acquisition and integration expenses, purchase accounting adjustments                      4                                               -                                 4                                 0.02

    Loss from discontinued operations, net of tax(2)                                           1                                             N/A                                 1                                    -

    Loss on early extinguishment of debt                                                       2                                             (1)                                 1                                    -

    Certain legal settlements and related expenses                                             -                                              -                                 -                                   -

    Plant incident remediation credits, net                                                  (7)                                              1                                (6)                              (0.03)

    Amortization of pension and postretirement actuarial losses                               17                                             (3)                                14                                 0.06

    Restructuring, impairment, plant closing and transition costs                             30                                             (5)                                25                                 0.10


    Adjusted(1)                                                                             $325                                           $(40)                              $126                                $0.53
                                                                                            ====                                            ====                               ====                                -----


    Adjusted income tax expense(4)                                                                                                                                            $40

    Net income attributable to noncontrolling interests, net of tax                                                                                                             7


    Adjusted pre-tax income(1)                                                                                                                                               $173
                                                                                                                                                                             ====


    Adjusted effective tax rate                                                                                                                                               23%



                                                                                                                             Income Tax                                               Diluted Income

                                                                                EBITDA           (Expense) Benefit           Net Income                Per Share
                                                                                ------           -----------------           ----------                ---------

                                                                          Nine months ended      Nine months ended       Nine months ended         Nine months ended

                                                                            September 30,          September 30,           September 30,             September 30,
                                                                            -------------          -------------           -------------             -------------

    In millions, except per share amounts                                                   2016                    2015                     2016                       2015     2016                     2015         2016          2015
    -------------------------------------                                                   ----                    ----                     ----                       ----     ----                     ----         ----          ----


    Net income                                                                              $220                    $117                                                       $220                     $117        $0.92         $0.47

    Net income attributable to noncontrolling interests                                     (22)                   (28)                                                      (22)                    (28)      (0.09)       (0.11)


    Net income attributable to Huntsman Corporation                                          198                      89                                                        198                       89         0.83          0.36
                                                                                                                                                                                                                 ----          ----

    Interest expense                                                                         152                     158

    Income tax expense from continuing operations                                             58                      85                     (58)                      (85)

    Income tax (benefit) expense from discontinued operations(2)                             (1)                      1

    Depreciation and amortization                                                            322                     297

    Acquisition and integration expenses, purchase accounting adjustments                     21                      31                      (7)                       (7)      14                       24         0.06          0.10

    Loss from discontinued operations, net of tax(2)                                           4                       3                      N/A                       N/A       3                        4         0.01          0.02

    (Gain) loss on disposition of businesses/assets                                         (22)                      1                        2                          -    (20)                       1       (0.08)            -

    Loss on early extinguishment of debt                                                       3                      31                      (1)                      (11)       2                       20         0.01          0.08

    Certain legal settlements and related expenses                                             1                       3                        -                       (1)       1                        2            -         0.01

    Plant incident remediation (credits) costs, net                                          (2)                      3                        1                        (1)     (1)                       2            -         0.01

    Amortization of pension and postretirement actuarial losses                               49                      56                     (10)                      (14)      39                       42         0.16          0.17

    Restructuring, impairment, plant closing and transition costs                             88                     223                     (19)                      (39)      69                      184         0.29          0.74


    Adjusted(1)                                                                             $871                    $981                    $(92)                    $(158)    $305                     $368        $1.28         $1.49
                                                                                            ====                    ====                     ====                      =====     ====                     ====        -----         -----


    Adjusted income tax expense(4)                                                                                                                                            $92                     $158

    Net income attributable to noncontrolling interests, net of tax                                                                                                            22                       28


    Adjusted pre-tax income(1)                                                                                                                                               $419                     $554
                                                                                                                                                                             ====                     ====


    Adjusted effective tax rate                                                                                                                                               22%                     29%


    See end of press release for
     footnote explanations



    Table 5 -- Selected Balance Sheet Items
    ---------------------------------------


                                            September 30,        June 30,        December 31,

    In
     millions                                               2016            2016                2015
    ---------                                               ----            ----                ----



    Cash                                                    $450            $383                $269

     Accounts
     and
     notes
     receivable,
     net                                                   1,466           1,546               1,449

    Inventories                                            1,444           1,522               1,692

    Other
     current
     assets                                                  392             340                 424

     Property,
     plant
     and
     equipment,
     net                                                   4,298           4,377               4,446

    Assets
     held
     for
     sale                                                    121               -                  -

    Other
     assets                                                1,536           1,559               1,540


    Total
     assets                                               $9,707          $9,727              $9,820
                                                          ======          ======              ======


     Accounts
     payable                                              $1,026            $991              $1,061

    Other
     current
     liabilities                                             655             602                 686

     Current
     portion
     of
     debt                                                     88              96                 170

    Long-
     term
     debt                                                  4,468           4,653               4,625

     Liabilities
     held
     for
     sale                                                     30               -                  -

    Other
     liabilities                                           1,669           1,677               1,649

    Total
     equity                                                1,771           1,708               1,629


    Total
     liabilities
     and
     equity                                               $9,707          $9,727              $9,820
                                                          ======          ======              ======



    Table 6 -- Outstanding Debt
    ---------------------------



                                September 30,        June 30,        December 31,

    In millions                                 2016            2016                2015
    -----------                                 ----            ----                ----



    Debt:

    Senior credit
     facilities                               $2,234          $2,435              $2,454

    Accounts
     receivable
     programs                                    218             216                 215

    Senior notes                               1,873           1,862               1,850

    Variable
     interest
     entities                                    134             142                 151

    Other debt                                    97              94                 125


    Total debt -
     excluding
     affiliates                                4,556           4,749               4,795
                                               -----           -----               -----


    Total cash                                   450             383                 269
                                                 ---             ---                 ---


    Net debt-
     excluding
     affiliates                               $4,106          $4,366              $4,526
                                              ======          ======              ======




    Table 7 -- Summarized Statement of Cash Flows
    ---------------------------------------------



                                                  Three months ended       Nine months ended

                                                    September 30,            September 30,
                                                                             -------------

    In
     millions                                                         2016                   2016     2015
    ---------                                                         ----                   ----     ----


    Total
     cash
     at
     beginning
     of
     period(a)                                                        $383                   $269     $870


    Net
     cash
     provided
     by
     operating
     activities                                                        405                    848      387

    Net
     cash
     used
     in
     investing
     activities                                                       (96)                 (270)   (383)

    Net
     cash
     used
     in
     financing
     activities                                                      (244)                 (397)   (418)

    Effect
     of
     exchange
     rate
     changes
     on
     cash                                                                1                      1     (13)

    Change
     in
     restricted
     cash                                                                1                    (1)     (6)

                                                                                               -

    Total
     cash
     at end
     of
     period(a)                                                        $450                   $450     $437
                                                                      ====                   ====     ====


     Supplemental
     cash
     flow
     information:

    Cash
     paid
     for
     interest                                                        $(36)                $(139)  $(158)

    Cash
     paid
     for
     income
     taxes                                                             (8)                  (29)    (81)

    Cash
     paid
     for
     capital
     expenditures                                                    (101)                 (290)   (454)

     Depreciation
     and
     amortization                                                      113                    322      297


    Changes
     in
     primary
     working
     capital:

     Accounts
     and
     notes
     receivable                                                        $84                   $(6)   $(53)

    Inventories                                                         69                    246       46

     Accounts
     payable                                                            40                   (16)   (111)


    Total
     cash
     provided
     by
     (used
     in)
     primary
     working
     capital                                                          $193                   $224   $(118)
                                                                      ====                   ====    =====




                                                  Three months ended       Nine months ended

                                                    September 30,            September 30,
                                                                             -------------

                                                                      2016                   2016     2015
                                                                      ----                   ----     ----

    Free
     cash
     flow(3):

    Net
     cash
     provided
     by
     operating
     activities                                                       $405                   $848     $387

    Capital
     expenditures                                                    (101)                 (290)   (454)

    All
     other
     investing
     activities                                                          5                     20       71

     Excluding
     acquisition
     and
     disposition
     activities(b)                                                     (9)                   (9)     (5)


    Total
     free
     cash
     flow                                                             $300                   $569     $(1)
                                                                      ====                   ====      ===



     Adjusted
     EBITDA                                                           $272                   $871     $981

    Capital
     expenditures                                                    (101)                 (290)   (454)

        Capital
         reimbursements                                                  1                     28       11

    Interest                                                          (36)                 (139)   (158)

    Income
     taxes                                                             (8)                  (29)    (81)

    Primary
     working
     capital
     change                                                            193                    224    (118)

    Restructuring                                                     (29)                  (85)    (82)

    Pensions                                                          (18)                  (63)    (87)

     Maintenance
     &
     other                                                              26                     52     (13)


    Total
     free
     cash
     flow(3)                                                          $300                   $569     $(1)
                                                                      ====                   ====      ===



    (a) Includes restricted cash.

    (b) Represents "Acquisition of business, net
     of cash acquired",  "Cash received from
     purchase price adjustment for business
     acquired", and "Proceeds from sale of
     business/assets".



    Footnotes
    ---------


    (1)              We use adjusted EBITDA to measure the
                     operating performance of our business.  We
                     provide adjusted net income because we feel
                     it provides meaningful insight for the
                     investment community into the performance of
                     our business.  We believe that net income
                     (loss) is the performance measure calculated
                     and presented in accordance with generally
                     accepted accounting principles in the U.S.
                     ("GAAP") that is most directly comparable to
                     adjusted EBITDA and adjusted net income.
                     Additional information with respect to our
                     use of each of these financial measures
                     follows:


                    Adjusted EBITDA, adjusted net income (loss)
                     and adjusted diluted income (loss) per share,
                     as used herein, are not necessarily
                     comparable to other similarly titled measures
                     of other companies.


                    Adjusted EBITDA is computed by eliminating the
                     following from net income (loss):  (a) net
                     income attributable to noncontrolling
                     interest, net of tax; (b) interest; (c)
                     income taxes; (d) depreciation and
                     amortization; (e) acquisition and integration
                     expenses, purchase accounting adjustments;
                     (f) EBITDA from discontinued operations; (g)
                     loss (gain) on disposition of businesses/
                     assets; (h) loss on early extinguishment of
                     debt; (i) certain legal settlements and
                     related expenses; (j) plant incident
                     remediation costs (credits), net; (k)
                     amortization of pension and postretirement
                     actuarial losses (gains); and (l)
                     restructuring, impairment, plant closing and
                     transition costs (credits).  The
                     reconciliation of adjusted EBITDA to net
                     income (loss) is set forth in Table 4 above.


                    Adjusted net income (loss) and adjusted
                     diluted income (loss) per share are computed
                     by eliminating the after tax impact of the
                     following items from net income (loss): (a)
                     net income attributable to noncontrolling
                     interest; (b) acquisition and integration
                     expenses, purchase accounting adjustments;
                     (c) impact of certain foreign tax credit
                     elections; (d) loss (income) from
                     discontinued operations; (e) discount
                     amortization on settlement financing
                     associated with the terminated merger; (f)
                     loss (gain) on disposition of businesses/
                     assets; (g) loss on early extinguishment of
                     debt; (h) certain legal settlements and
                     related expenses; (i) plant incident
                     remediation costs (credits), net; (j)
                     amortization of pension and postretirement
                     actuarial losses (gains); and (k)
                     restructuring, impairment, plant closing and
                     transition costs (credits). The income tax
                     impacts, if any, of each adjusting item
                     represent a ratable allocation of the total
                     difference between the unadjusted tax expense
                     and the total adjusted tax expense, computed
                     without consideration of any adjusting items
                     using a with and without approach.  We do not
                     adjust for changes in tax valuation
                     allowances because we do not believe it
                     provides more meaningful information than is
                     provided under GAAP.  The reconciliation of
                     adjusted net income (loss) to net income
                     (loss) is set forth in Table 4 above.


    (2)              During the first quarter 2010 we closed our
                     Australian styrenics operations; results from
                     associated business are treated as
                     discontinued operations.


    (3)              Management internally uses a free cash flow
                     measure: (a) to evaluate the Company's
                     liquidity, (b) to evaluate strategic
                     investments, (c) to plan stock buyback and
                     dividend levels and (d) to evaluate the
                     Company's ability to incur and service debt.
                     Free cash flow is not a defined term under
                     U.S. GAAP, and it should not be inferred that
                     the entire free cash flow amount is available
                     for discretionary expenditures. The Company
                     defines free cash flow as cash flow provided
                     by operating activities less cash flow used
                     in investing activities, excluding merger and
                     acquisition activities. Free cash flow is
                     typically derived directly from the Company's
                     condensed consolidated statement of cash
                     flows; however, it may be adjusted for items
                     that affect comparability between periods.

About Huntsman:
Huntsman Corporation is a publicly traded global manufacturer and marketer of differentiated chemicals with 2015 revenues of approximately $10 billion. Our chemical products number in the thousands and are sold worldwide to manufacturers serving a broad and diverse range of consumer and industrial end markets. We operate more than 100 manufacturing and R&D facilities in approximately 30 countries and employ approximately 15,000 associates within our 5 distinct business divisions. For more information about Huntsman, please visit the company's website at
www.huntsman.com.

Social Media:
Twitter:
twitter.com/Huntsman_Corp
Facebook: www.facebook.com/huntsmancorp
LinkedIn: www.linkedin.com/company/huntsman

Forward-Looking Statements:
Statements in this release that are not historical are forward-looking statements. These statements are based on management's current beliefs and expectations. The forward-looking statements in this release are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the company's operations, markets, products, services, prices and other factors as discussed in the Huntsman companies' filings with the U.S. Securities and Exchange Commission. Significant risks and uncertainties may relate to, but are not limited to, financial, economic, competitive, environmental, political, legal, regulatory and technological factors. The company assumes no obligation to provide revisions to any forward-looking statements should circumstances change, except as otherwise required by applicable laws.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/huntsman-announces-third-quarter-results-and-filing-of-initial-form-10-registration-statement-for-spin-off-300353090.html

SOURCE Huntsman Corporation