Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  IAC/InterActiveCorp    IACI   US44919P5089

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 8013 0233 1103 2573 5323 775
Operating income (EBITDA)520598544498670745
Operating profit (EBIT)468539483420588653
Pre-Tax Profit (EBT)289416270274434521
Net income159286415189297348
EPS ( $)1,713,294,682,163,323,62
Dividend per Share ( $)0,720,961,161,271,071,44
Yield0,95%1,26%1,53%1,67%1,41%1,89%
Announcement Date02/06/2013
09:01pm
02/05/2014
12:43pm
02/03/2015
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt---44,5--
Finance15426,471,1-196607
Operating income (EBITDA)520598544498670745
Leverage
(Debt/EBITDA)
---0,09x--
Capital Expenditure51,280,357,254,766,268,4
Book Value Per Share (BVPS)19,7 $22,0 $25,4 $22,0 $24,6 $26,9 $
Cash Flow per Share3,73 $4,71 $4,77 $4,17 $5,50 $6,18 $
Announcement Date02/06/2013
09:01pm
02/05/2014
12:43pm
02/03/2015
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 6 242 M$ -
Entreprise Value (EV) 6 286 M$ 6 046 M$
Valuation 2015e 2016e
PER (Price / EPS) 35,2x 22,9x
Capitalization / Revenue 1,92x 1,77x
EV / Revenue 1,93x 1,71x
EV / EBITDA 12,6x 9,02x
Yield (DPS / Price) 1,67% 1,41%
Price to book (Price / BVPS) 3,46x 3,09x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,9% 16,7%
operating Leverage (Delta EBIT / Delta Sales) - 4,77x
Net Margin (Net Profit / Revenue) 5,80% 8,40%
ROA (Net Profit / Asset) 5,30% 7,50%
ROE (Net Profit / Equities) 12,0% 15,6%
Rate of Dividend 58,9% 32,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,68% 1,87%
Cash Flow / Sales (Taux d'autofinancement) 10,5% 12,8%
Capital Intensity (Assets / Sales) 1,09x 1,12x
Financial Leverage (Net Debt / EBITDA) 0,09x -0,29x
Price Earning Ratio
EPS & Dividend