| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 10,2 | 6,95 | 69,7 | 3,50 | 9,33 | 20,2 | | Operating income (EBITDA) | - | -49,2 | -32,3 | -124 | -121 | -146 | | Operating profit (EBIT) | -62,7 | -53,4 | -35,4 | -119 | -110 | -88,7 | | Pre-Tax Profit (EBT) | - | - | -32,5 | - | - | - | | Net income | -61,6 | -52,0 | -32,4 | -118 | -99,3 | -75,4 | | EPS ( $) | -0,87 | -0,57 | -0,27 | -0,91 | -0,81 | -0,61 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/28/2011
09:05pm | 02/23/2012
09:05pm | 02/25/2013
09:05pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 118 | 231 | 137 | 127 | 15,6 | | Operating income (EBITDA) | - | -49,2 | -32,3 | -124 | -121 | -146 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 0,84 | 1,07 | 4,60 | 0,35 | 0,30 | | Book Value Per Share (BVPS) | - | 0,48 $ | 1,64 $ | 0,93 $ | 1,01 $ | 0,10 $ | | Cash Flow per Share | -0,40 $ | -0,60 $ | -0,69 $ | -0,74 $ | -0,70 $ | -1,41 $ | | Announcement Date | 02/28/2011
09:05pm | 02/23/2012
09:05pm | 02/25/2013
09:05pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
