BUENA, N.J., April 28, 2015 /PRNewswire/ -- IGI Laboratories, Inc. (NYSE MKT: IG), a New Jersey based specialty generic pharmaceutical company, announced its financial results for the first quarter ended March 31, 2015.

http://photos.prnewswire.com/prnvar/20130827/MM70487LOGO

First Quarter 2015 Highlights


    --  Total revenues of $10.7 million in the first quarter of 2015, an
        increase of 56% over the same quarter in 2014
    --  Total net revenues generated from the sale of IGI label generic topical
        pharmaceutical products for the three months ended March 31, 2015 and
        2014 of $8.1 million, and $2.9 million, respectively
    --  Gross profit for the three months ended March 31, 2015 equaled 53% as
        compared to 42% in the same period of 2014
    --  IGI filed one Abbreviated New Drug Application (ANDA), in the first
        quarter of 2015 with the U.S. Food and Drug Administration (FDA), and
        one ANDA on April 28, 2015
    --  Operating income was $1.1 million in the first quarter of 2015 compared
        to $0.2 million in the same period in 2014
    --  Adjusted EBITDA (as defined and reconciled to GAAP below) for the three
        months ended March 31, 2015 and 2014 was $1.7 million and $0.6 million,
        respectively
    --  Adjusted net income per fully diluted share (as defined and reconciled
        to GAAP below) for the three months ended March 31, 2015 and 2014 was
        $0.00 and $0.01, respectively

IGI's President and Chief Executive Officer, Jason Grenfell-Gardner, stated, "Consistent with our expectations, based on historical trends in our portfolio and significant incremental sales in the fourth quarter of 2014, we experienced a decline in first quarter revenue as compared to the fourth quarter of 2014. Looking forward, as a result of recent changes in our customer mix and market pricing, particularly for econazole nitrate, we anticipate revenue from our econazole nitrate cream products to decline in the second quarter of 2015. While the impact of this change has not fully taken effect, we now expect second quarter 2015 revenue in a range of $7.0 to $8.0 million. As we continue to evaluate and respond to these changes, we intend to update the investment community as quickly as practical to share our outlook on the market and any adjustments to our business that we see necessary to provide updated guidance for the full year 2015."

Mr. Grenfell-Gardner continued, "These changes in the market dynamics of one product in the short term will not distract us from our dedication to the creation of long-term shareholder value through the execution of our TICO strategy to expand our presence in the topical, injectable, complex and ophthalmic markets. We still believe that 2015 is the year dedicated to building our foundation, focused on the advancement of our research and development pipeline. We believe that we are making good progress on the injectable and ophthalmic product projects, as well as our first 505(b)2 topical project, so we are actively pursuing all areas of our TICO strategy. As of today, we have twenty-four ANDAs pending with the FDA. Based on February 2015 IMS Health data, the addressable market for our pipeline of twenty-four ANDAs, pending approval by the FDA, is estimated at $702 million. Our team has now filed its first two ANDAs for 2015, and is on target to file at least another four in the second quarter of 2015. Including the products currently on stability, our team has almost doubled productivity over this time last year, and we expect to be on target to file 20 topical ANDA submissions in 2015."

The Company will hold a conference call today at 4:15 pm ET to discuss 1st quarter 2015 results.

The Company invites you to listen to the call by dialing 1-888-346-3479. International participants should call 1-412-902-4260. Canadian participants should call 1-855-669-9657. Participants should ask to be joined into the IGI Laboratories, Inc. call.

This call is being webcast by MultiVu (a PR Newswire Company) and can be accessed in the Investor Relations Section of IGI's website at www.igilabs.com.

About IGI Laboratories, Inc.

IGI Laboratories is a specialty generic pharmaceutical company. Our mission is to be a leading player in the specialty generic prescription drug market.

Forward Looking Statements

This press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions, and other statements contained in this press release that are not historical facts and statements identified by words such as " will," "believe," "target," "estimated," "continue" or words of similar meaning. These statements are based on our current beliefs or expectations and are inherently subject to various risks and uncertainties, including those included from time to time in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections in our most recent Annual Report on Form 10-K, as updated by Quarterly Reports on Form 10-Q and other reports we file with the Securities and Exchange Commission. Actual results may differ materially from these expectations. Factors that could cause actual results to differ materially from these expectations include, but are not limited to: our inability to meet current or future regulatory requirements in connection with existing or future ANDAs; our inability to achieve profitability; our failure to obtain FDA approvals as anticipated; our inability to execute and implement our business plan and strategy; the potential lack of market acceptance of our products; our inability to protect our intellectual property rights; changes in and the impact of global political, economic, business, competitive, market, regulatory and other factors; and our inability to complete successfully future product acquisitions. We assume no obligation to update any forward-looking statements or information, which speak as of their respective dates.

Non-GAAP Financial Measures

In addition to reporting financial information required in accordance with U.S. generally accepted accounting principles (GAAP), IGI Labs is also presenting EBITDA and Adjusted EBITDA which are non-GAAP financial measures. Since EBITDA and Adjusted EBITDA are non-GAAP financial measures, they should not be used in isolation or as a substitute for consolidated statements of operations and cash flow data prepared in accordance with GAAP. In addition, IGI's definition of Adjusted EBITDA may not be comparable to similarly titled non-GAAP financial measures reported by other companies.

Adjusted EBITDA, as defined by the Company, is calculated as follows:

Net income, plus:

Depreciation and amortization
Interest expense, net
Provision for income taxes
Amortization of acquisition costs related to Econazole purchase
Non-cash expenses, such as share-based compensation expense

Less change in the fair value of derivative liability

Adjusted Net Income, as defined by the Company, is calculated as follows:

Net income, plus:

Non-cash interest expense, net
Provision for income taxes
Amortization of acquisition costs related to Econazole purchase
Non-cash expenses, such as share-based compensation expense

Less change in the fair value of derivative liability

Adjusted Net Income Per Fully Diluted Share is equal to Adjusted Net Income divided by the actual or anticipated diluted share count for the applicable period.

The Company believes that EBITDA is a meaningful indicator, to both Company management and investors, of the past and expected ongoing operating performance of the Company. EBITDA is a commonly used and widely accepted measure of financial performance. Adjusted EBITDA is deemed by the Company to be a useful performance indicator because it includes an add back of non-cash and non-recurring operating expenses and change in the fair value of derivative liability which have little to no bearing on cash flows and may be subject to uncontrollable factors not reflective of the Company's true operational performance (i.e. fair value adjustments to the derivative liability).

While the Company uses Adjusted Net Income, EBITDA and Adjusted EBITDA in managing and analyzing its business and financial condition and believes these non-GAAP financial measures to be useful to investors in evaluating the Company's performance, it is open to certain shortcomings. Adjusted Net Income, EBITDA and Adjusted EBITDA does not take into account the impact of capital expenditures on either the liquidity or the financial performance of the Company and likewise omits share-based compensation expenses, which may vary over time and may represent a material portion of overall compensation expense. Due to the inherent limitations of Adjusted Net Income, EBITDA and Adjusted EBITDA, the Company's management utilizes comparable GAAP financial measures to evaluate the business in conjunction with Adjusted Net Income, EBITDA and Adjusted EBITDA and encourages investors to do likewise.


                                                       IGI LABORATORIES, INC. AND SUBSIDIARIES

                                                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                (in thousands, except share and per share information)



                                                          March 31, 2015   (Unaudited)                    December 31, 2014*
                                                          ---------------------------                     -----------------


    ASSETS

    Current assets:

         Cash and cash equivalents                                                 $157,031                                   $158,883

         Accounts receivable, net                                                    16,305                                     14,366

         Inventories                                                                  3,722                                      2,784

         Prepaid expenses and other
          receivables                                                                 1,336                                      1,185
                                                                                      -----                                      -----

              Total current assets                                                  178,394                                    177,218

    Property, plant and
     equipment, net                                                                   3,355                                      3,262

    Product acquisition costs,
     net                                                                             12,074                                     10,604

    Debt issuance costs, net                                                          4,946                                      5,132

    Other                                                                               834                                        862
                                                                                        ---                                        ---

              Total assets                                                         $199,603                                   $197,078
                                                                                   ========                                   ========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

         Accounts payable                                                            $2,551                                     $1,643

         Accrued expenses                                                             6,591                                      5,141

         Payable for product
          acquisition costs                                                           6,000                                      6,000

         Deferred income, current                                                        27                                         87

         Capital lease obligation,
          current                                                                       129                                        131
                                                                                        ---                                        ---

              Total current liabilities                                              15,298                                     13,002


    Convertible 3.75% senior
     notes, net of debt discount
     (face of $143,750)                                                             101,901                                    100,311

    Fair value of derivative
     liability -convertible
     3.75% senior notes                                                              32,775                                     41,400

    Note payable, bank                                                                3,160                                      3,160

    Other long term liabilities                                                          40                                         71
                                                                                        ---                                        ---

              Total liabilities                                                     153,174                                    157,944
                                                                                    -------                                    -------


    Stockholders' equity:

        Series A Convertible Preferred stock, $0.01 par value, 100 shares
         authorized; 0 shares issued and outstanding as of March 31, 2015
         and December 31, 2014, respectively

                                                                                          -                                         -

        Series C Convertible Preferred stock, $0.01 par value, 1,550 shares
         authorized; 0 shares issued and outstanding as of March 31, 2015
         and December 31, 2014, respectively

                                                                                          -                                         -

         Common stock, $0.01 par value, 60,000,000 shares authorized;
          52,859,953 and 52,819,787 shares issued and outstanding as of March
          31, 2015 and December 31, 2014, respectively

                                                                                        548                                        548

         Additional paid-in capital                                                  78,912                                     78,172

         Accumulated deficit                                                       (33,031)                                  (39,586)
                                                                                    -------                                    -------

              Total stockholders' equity                                             46,429                                     39,134
                                                                                     ------                                     ------

                 Total liabilities and
                  stockholders' equity                                             $199,603                                   $197,078
                                                                                   ========                                   ========



                                         *Derived from the audited December 31, 2014 financial statements



                                           IGI LABORATORIES, INC. AND SUBSIDIARIES

                                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                     For the three months ended March 31, 2015 and 2014

                                   (in thousands, except shares and per share information)



                                                     March 31, 2015                        March 31, 2014
                                                     --------------                        --------------


    Revenues:

         Product sales, net                                         $10,510                                  $6,383

         Research and
          development income                                             51                                     313

         Licensing, royalty
          and other revenue                                             110                                     157
                                                                        ---                                     ---

              Total revenues                                         10,671                                   6,853


    Costs and Expenses:

         Cost of revenues                                             5,043                                   3,987

         Selling, general and
          administrative
          expenses                                                    1,900                                   1,282

         Product development
          and research
          expenses                                                    2,630                                   1,365
                                                                      -----                                   -----

              Total costs and
               expenses                                               9,573                                   6,634

    Operating income                                                  1,098                                     219


    Other Income (Expense):

         Change in the fair
          value of derivative
          liability                                                   8,625                                       -

         Interest and other
          expense, net                                              (3,168)                                   (52)
                                                                     ------                                     ---

    Income before income
     tax expense                                                      6,555                                     167


    Income tax expense                                                    -                                      -
                                                                        ---                                    ---


    Net income                                                       $6,555                                    $167
                                                                     ======                                    ====


       Basic income per
        share                                                         $0.12                                   $0.00

       Diluted income per
        share                                                         $0.00                                   $0.00


    Weighted average shares of common stock outstanding:

      Basic                                                      52,841,900                              46,826,733

      Diluted                                                    67,210,177                              48,529,603


                               IGI LABORATORIES, INC. AND SUBSIDIARIES

                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                          For the three months ended March 31, 2015 and 2014

                                            (in thousands)



                                            March 31, 2015                   March 31, 2014
                                            --------------                   --------------


    Cash flows from operating
     activities:

        Net
         income                                           $6,555                           $167

        Non-
         cash
         (income)
         expenses                                        (6,289)                           429

        Changes
         in
         operating
         assets
         and
         liabilities                                       (380)                         (533)
                                                            ----                           ----


    Net cash
     (used
     in)
     provided
     by
     operating
     activities                                            (114)                            63


    Net cash
     used in
     investing
     activities                                          (1,711)                          (68)


    Net cash
     (used
     in)
     provided
     by
     financing
     activities                                             (27)                           318
                                                             ---                            ---


    Net
     increase
     (decrease)
     in cash
     and
     cash
     equivalents                                         (1,852)                           313

    Cash and
     cash
     equivalents
     at
     beginning
     of
     period                                              158,883                          2,101
                                                         -------                          -----


    Cash and
     cash
     equivalents
     at end
     of
     period                                             $157,031                         $2,414
                                                        ========                         ======


              IGI LABORATORIES, INC. AND SUBSIDIARIES

                RECONCILIATION OF NON-GAAP MEASURES

      (in thousands, except shares and per share information)



                                                  Three Months
                                                     Ended

                                                 March 31,
                                                 ---------

                                                 2015        2014



    Net income                                 $6,555        $167


    Depreciation and amortization expense         143         126

    Interest expense, net                       1,384          44

    Non-cash interest expense                   1,785           -

    Provision for income taxes                      -          -
                                                  ---        ---

    EBITDA                                      9,867         337


    Amortization of product acquisition
     costs                                         30          30

    Stock-based compensation expense              378         259

    Change in the fair value of
     derivative liability                     (8,625)          -
                                               ------         ---

    Adjusted EBITDA                            $1,650        $626
                                               ======        ====


              IGI LABORATORIES, INC. AND SUBSIDIARIES

           RECONCILIATION OF NON-GAAP ADJUSTED NET INCOME

      (in thousands, except shares and per share information)



                                                  Three Months
                                                     Ended

                                                 March 31,
                                                 ---------

                                                 2015        2014



    Net income                                 $6,555        $167


    Non-cash interest expense                   1,785           -

    Provision for income taxes                      -          -

    Amortization of product acquisition
     costs                                         30          30

    Non-cash stock-based compensation
     expense                                      378         259

    Change in the fair value of
     derivative liability                     (8,625)          -
                                               ------         ---

    Adjusted Net Income                          $123        $456
                                                 ====        ====


    Adjusted Net Income Per Diluted Share       $0.00       $0.01
                                                =====       =====


              IGI LABORATORIES, INC. AND SUBSIDIARIES

                      GROSS TO NET CALCULATION

                           (in thousands)



                                                Three Months Ended

                                                   March 31,

                                                   2015                  2014
                                                   ----                  ----


    Gross IGI product sales                     $22,307                $5,025


    Reduction to gross product sales:

                  Chargebacks and billbacks      12,512                 1,584

                  Sales discounts and other
                   allowances                     1,699                   498
                                                  -----                   ---

    Total reduction to gross
     product sales                               14,211                 2,082


    IGI product sales, net                        8,096                 2,943


    Contract manufacturing
     product sales                                2,414                 3,440
                                                  -----                 -----


    Total product sales                         $10,510                $6,383
                                                =======                ======

Logo - http://photos.prnewswire.com/prnh/20130827/MM70487LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/igi-laboratories-announces-first-quarter-2015-results-300073711.html

SOURCE IGI Laboratories, Inc.