GLENVIEW, Ill., April 22, 2014 /PRNewswire/ -- Illinois Tool Works Inc. (NYSE: ITW) today reported first quarter 2014 diluted earnings per share (EPS) from continuing operations of $1.01, 15 percent higher than the prior year period. The stronger-than-expected EPS was driven by meaningful contributions from ongoing enterprise initiatives and accelerated share repurchase.

Key highlights for the 2014 first quarter financial results versus the year-ago period include:


    --  Total revenues grew 4 percent to $3.6 billion and operating income
        increased 16 percent to $667 million. Organic revenues increased 3.3
        percent, with international growing 6.3 percent and North America
        increasing 1.0 percent. Internationally, European and Asia Pacific
        organic revenues grew 4.8 percent and 7.2 percent, respectively.
    --  EPS of $1.01 was 15 percent higher than the prior-year period.
    --  Operating margins of 18.7 percent increased 180 basis points, with
        enterprise initiatives contributing 120 basis points.

First quarter segment highlights versus the year-ago period include:


    --  Automotive OEM organic revenue growth of 13 percent significantly
        outpaced worldwide auto builds of 5 percent. Organic revenues grew 11
        percent in North America, 14 percent in Europe and 28 percent in China.
        Operating margins of 23.3 percent increased 350 basis points.
    --  Food Equipment's organic revenues grew 5 percent due to solid growth in
        equipment and service in North America and strong equipment sales
        internationally. Operating margins of 18.6 percent increased 190 basis
        points.
    --  Construction Products' organic revenues grew 5 percent due to 14 percent
        growth in Asia Pacific and 1 percent growth in Europe.  In the United
        States, organic revenues grew 7 percent in the residential category,
        while the renovation category was flat and the commercial construction
        category declined 8 percent.   Operating margins of 14.8 percent
        increased 310 basis points.

"Underlying our strong first quarter financial results is our ongoing five-year enterprise strategy and related initiatives," said Scott Santi, president and chief executive officer. "Thanks to the worldwide ITW team, we produced operating margins of nearly 19 percent, grew our EPS 15 percent and expanded adjusted after-tax ROIC to more than 17 percent in the quarter. Finally, we continued to focus on capital allocation during the quarter by returning significant amounts of free cash to our investors in the form of accelerated share repurchase and consistent dividend payout."

Looking forward, the Company is raising its full-year EPS guidance to a range of $4.45 to $4.65, with the $4.55 mid-point representing a 25 percent increase versus 2013. The 15 cents guidance increase at the mid-point is driven by the accelerated share repurchase program as well as continued contributions from enterprise initiatives. Total revenue is expected to grow in the range of 3 percent to 4 percent. For the 2014 second quarter, the Company is forecasting EPS to be in a range of $1.16 to $1.24 and expects total revenue growth in a range of 3 percent to 5 percent.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding total revenue growth and diluted income per share from continuing operations. These statements are subject to certain risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated. Such factors include those contained in ITW's 2013 Form 10-K.

ITW is a Fortune 200 global diversified industrial manufacturer of value added consumables and specialty equipment with related service businesses. The Company focuses on solid growth, improving profitability and strong returns across its worldwide platforms and businesses. These businesses serve local customers and markets around the globe, with a significant presence in developed as well as emerging markets. ITW's revenues totaled $14.1 billion in 2013.



            ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

                 STATEMENT OF INCOME (UNAUDITED)
                 ------------------------------


                                       Three Months
                                          Ended

    (In millions except per share
     amounts)                           March 31,
                                        ---------

                                    2014              2013
                                    ----              ----

    Operating Revenues                    $3,569             $3,420

    Cost of revenues               2,158             2,078

    Selling, administrative, and
     research and development
     expenses                        682               703

    Amortization of intangible
     assets                           62                61
                                     ---               ---

    Operating Income                 667               578

    Interest expense                 (64)             (60)

    Other income (expense)             9                47
                                     ---               ---

    Income from Continuing
     Operations Before Income
     Taxes                           612               565

    Income Taxes                     184               164
                                     ---               ---

    Income from Continuing
     Operations                      428               401

    Income (Loss) from
     Discontinued Operations          45              (47)
                                     ---               ---

    Net Income                              $473               $354
                                            ====               ====


    Income Per Share from Continuing
     Operations:

    Basic                                  $1.01              $0.89

    Diluted                                $1.01              $0.88

    Income (Loss) Per Share from
     Discontinued Operations:

    Basic                                  $0.11             $(0.10)

    Diluted                                $0.11             $(0.10)

    Net Income Per Share:

    Basic                                  $1.12              $0.78

    Diluted                                $1.11              $0.78


    Shares of Common Stock Outstanding
     During the Period:

    Average                        421.9             451.7

    Average assuming dilution      425.0             454.8



          FREE OPERATING CASH FLOW (UNAUDITED)
          -----------------------------------


                                 Three
                                Months
                                 Ended

    (In millions)             March 31,

                            2014              2013
                            ----              ----

    Net cash provided by
     operating activities          $314              $366

    Less: Additions to
     plant and equipment    (68)               (89)

    Free operating cash
     flow                          $246              $277
                                   ====              ====



                 ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

                STATEMENT OF FINANCIAL POSITION (UNAUDITED)
                 ------------------------------------------


    (In millions)                         March              December
                                            31,                  31,
                                                                 2013
                                            2014
                                            ----

    ASSETS
    ------

    Current Assets:

    Cash and equivalents                            $3,547              $3,618

    Trade receivables                      2,563                2,365

    Inventories                            1,298                1,247

    Deferred income taxes                    335                  384

    Prepaid expenses and other current
     assets                                  345                  366

    Assets held for sale                   1,940                1,836
                                           -----                -----

    Total current assets                  10,028                9,816


    Net Plant and Equipment                1,699                1,709

    Goodwill                               4,893                4,886

    Intangible Assets                      1,936                1,999

    Deferred Income Taxes                    383                  359

    Other Assets                           1,231                1,197
                                           -----                -----

                                                   $20,170             $19,966
                                                   =======             =======


    LIABILITIES AND STOCKHOLDERS' EQUITY
    -----------------------------------

    Current Liabilities:

    Short-term debt                                 $2,833              $3,551

    Accounts payable                         689                  634

    Accrued expenses                       1,204                1,272

    Cash dividends payable                   174                  181

    Income taxes payable                      84                   69

    Deferred income taxes                     15                   10

    Liabilities held for sale                361                  317
                                             ---                  ---

    Total current liabilities              5,360                6,034


    Noncurrent Liabilities:

    Long-term debt                         4,789                2,793

    Deferred income taxes                    522                  507

    Other liabilities                        919                  923
                                             ---                  ---

    Total noncurrent liabilities           6,230                4,223


    Stockholders' Equity:

    Common stock                               6                    6

    Additional paid-in-capital             1,043                1,046

    Income reinvested in the business     15,243               14,943

    Common stock held in treasury        (8,138)               (6,676)

    Accumulated other comprehensive
     income                                  420                  384

    Noncontrolling interest                    6                    6
                                             ---                  ---

    Total stockholders' equity             8,580                9,709
                                           -----                -----

                                                   $20,170             $19,966
                                                   =======             =======





             ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

     ADJUSTED RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)
      ------------------------------------------------------


                                     Three Months
                                         Ended

    (Dollars in millions)             March 31,
                                      ---------

                                          2014                  2013

    Operating income                      $667                  $578

    Tax rate                     30.0%                 29.0%

    Income taxes                 (200)                (168)
                                 ----                  ----

    Operating income after
     taxes                                $467                  $410
                                          ====                  ====


    Invested capital:

    Trade receivables                   $2,563                $2,789

    Inventories                 1,298                 1,514

    Net assets held for sale    1,579                   232

    Net plant and equipment     1,699                 1,960

    Goodwill and intangible
     assets                     6,829                 7,574

    Accounts payable and
     accrued expenses         (1,893)                 (1,984)

    Other, net                    580                   544

    Total invested capital             $12,655               $12,629
                                         =====                 =====


    Average invested capital           $12,545               $12,735

    Adjustment for Wilsonart
     (formerly Decorative
     Surfaces)                   (161)                (172)

    Adjustment for
     Industrial Packaging     (1,521)                 (1,493)

    Adjusted average
     invested capital                  $10,863               $11,070
                                         =====                 =====

    Annualized adjusted
     return on average
     invested capital            17.2%                 14.8%
                                 ====                  ====



                                             ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

                                      ADJUSTED RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)


                                                                ---


                                             For the Three Months Ended March 31, 2014

                                                       % F(U) vs. prior year
                                                       ---------------------

                        Automotive      Test &       Food      Polymers            Construction Specialty
                            OEM      Measurement   Equipment   & Fluids              Products   Products
                                          and
                                     Electronics                         Welding
                       -----------  ------------  ----------   --------  -------   ------------  --------

    Total Revenue:

    Total organic
     revenue                  13.0%                    (0.4)%                5.3%                   (0.4)%   (2.0)%   4.7%     1.5%

    Acquisitions &
     divestitures                -  %                  (0.1)%                3.3%                       -  %   1.2%     -  %   6.0%

    Other                      0.4%                      0.4%                0.8%                   (2.3)%   (1.0)% (3.0)%     0.6%

    Total Revenue             13.4%                    (0.1)%                9.4%                   (2.7)%   (1.8)%   1.7%     8.1%
    =============             ====                     =====                 ===                    =====    =====    ===      ===


                                             For the Three Months Ended March 31, 2014
                                             -----------------------------------------

                                                    % Point Increase (Decrease)
                                                     --------------------------

                        Automotive      Test &       Food      Polymers            Construction Specialty
                            OEM      Measurement   Equipment   & Fluids              Products   Products
                                          and
                                     Electronics                         Welding
                       -----------  ------------  ----------   --------  -------   ------------  --------

    Operating Margin:

    Operating leverage         2.0%                    (0.1)%                1.4%                   (0.1)%   (0.3)%   1.4%     0.4%

    Variable margin &
     overhead costs            0.9%                    (0.1)%                1.4%                     1.5%     0.8%   1.7%     0.6%

    Total Organic
     Margin                    2.9%                    (0.2)%                2.8%                     1.4%     0.5%   3.1%     1.0%

    Acquisitions &
     divestitures                -  %                    0.1%              (0.4)%                       -  % (0.2)%     -  % (1.0)%

    Other                      0.6%                    (0.7)%              (0.5)%                     0.6%   (0.6)%     -  %   1.2%

    Total Operating
     Margin                    3.5%                    (0.8)%                1.9%                     2.0%   (0.3)%   3.1%     1.2%
    ===============            ===                     =====                 ===                      ===    =====    ===      ===

SOURCE Illinois Tool Works Inc.