GRAND RAPIDS, Mich., July 27, 2017 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ:IBCP) reported second quarter 2017 net income of $5.9 million, or $0.27 per diluted share, versus net income of $6.4 million, or $0.30 per diluted share, in the prior-year period.  The decrease in second quarter 2017 results as compared to 2016 primarily reflects increases in the provision for loan losses and in non-interest and income tax expenses that were partially offset by increases in net interest income and in non-interest income.

For the six months ended June 30, 2017, the Company reported net income of $11.9 million, or $0.55 per diluted share, compared to net income of $10.5 million, or $0.48 per diluted share, in the prior-year period.  The increase in 2017 year-to-date results as compared to 2016 is primarily due to increases in net interest income and non-interest income that were partially offset by increases in the provision for loan losses as well as in non-interest and income tax expenses.

Second quarter 2017 highlights include:

  • A year-over-year increase in quarterly net interest income of $1.9 million, or 9.5%;
  • A year-over-year increase in quarterly net gains on mortgage loans of $0.8 million, or 32.2%;
  • Continued improvement in asset quality metrics with a $3.4 million, or 23.6%, decline in non-performing assets;
  • Total portfolio loan net growth of $140.9 million, or 33.8% annualized;
  • Closing on the sale of the Company’s payment plan processing business (Mepco Finance Corporation) and related assets in May 2017;
  • A 2.8% increase in tangible book value per share to $12.22 at June 30, 2017 from $11.89 at Mar. 31, 2017; and
  • The payment of a ten cent per share dividend on common stock on May 15, 2017.

The second quarter of 2017 included a $0.65 million ($0.02 per diluted share, after tax) decline in the fair value of capitalized mortgage loan servicing rights due to price.  The second quarter of 2016 included a $0.65 million ($0.02 per diluted share, after tax) impairment charge on capitalized mortgage loan servicing rights as well as a $0.28 million income tax benefit ($0.01 per diluted share) resulting from the adoption of Financial Accounting Standards Board Accounting Standards Update 2016-09 “Compensation – Stock Compensation (718) Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”).

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “Excluding the after-tax, two cent per diluted share, charge related to a decline in price of our capitalized mortgage loan servicing rights, our  second quarter 2017 results met our expectations and included a provision for loan losses expense of $0.6 million.  Strong loan origination activity led to significant loan growth, increased net interest income and a rise in net gains on mortgage loans.  We were particularly pleased with the sequential quarterly growth in net interest income despite the impact of the sale of our high yielding payment plan receivables in May 2017 and a $0.36 million decline in interest recoveries on previously charged off or non-accrual loans.  As we look ahead to the remainder of 2017 and beyond, we are focused on building on the momentum generated in the first half of 2017.”

Operating Results

The Company’s net interest income totaled $21.5 million during the second quarter of 2017, an increase of $1.9 million, or 9.5% from the year-ago period, and up slightly from the first quarter of 2017.  The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.60% during the second quarter of 2017, compared to 3.52% in the year-ago period, and 3.69% in the first quarter of 2017.  The year-over-year quarterly increase in net interest income is due to increases in both average interest-earning assets and in the net interest margin.  Average interest-earning assets were $2.42 billion in the second quarter of 2017, compared to $2.26 billion in the year ago quarter and $2.37 billion in the first quarter of 2017. 

For the first six months of 2017, net interest income totaled $43.0 million, an increase of $3.6 million, or 9.0% from 2016.  The Company’s net interest margin for the first six months of 2017 was 3.65% compared to 3.57% in 2016.  The increase in net interest income for the first six months of 2017 is due to increases in both average interest-earning assets and in the net interest margin.

Non-interest income totaled $10.4 million and $20.8 million, respectively, for the second quarter and first six months of 2017, compared to $9.6 million and $17.4 million in the respective comparable year ago periods.  These increases were primarily due to growth in net revenues from the Company’s mortgage banking activities (net gains on mortgage loans and net mortgage loan servicing income).  Both service charges on deposit accounts and interchange income also grew year-over-year.

Net gains on mortgage loans were $3.3 million in the second quarter of 2017, compared to $2.5 million in the year-ago quarter.  For the first six months of 2017, net gains on mortgage loans totaled $5.9 million compared to $4.2 million in 2016.  Mortgage loan origination and sales volumes have increased in 2017 primarily due to the expansion of the Company’s mortgage banking operations (opening additional loan production offices) that principally occurred in the last quarter of 2016 and first quarter of 2017.

Mortgage loan servicing generated a loss of $0.2 million and $0.3 million in the second quarters of 2017 and 2016, respectively. For the first six months of 2017, mortgage loan servicing generated income of $0.7 million as compared to a loss of $1.3 million in 2016. This activity is summarized in the following table:

 Three Months EndedSix Months Ended
 6/30/20176/30/20166/30/20176/30/2016
Mortgage loan servicing:(Dollars in thousands)
Revenue, net$1,073 $1,021 $2,162 $2,050 
Fair value change due to price (648) --  (503) -- 
Fair value change due to pay-downs (583) --  (992) -- 
Amortization --  (709) --  (1,266)
Impairment (charge) recovery --  (646) --  (2,096)
Total$(158)$(334)$667 $(1,312)

Effective on Jan. 1, 2017, the Company adopted the fair value accounting method for capitalized mortgage loan servicing rights.

Non-interest expenses totaled $22.8 million in the second quarter of 2017, compared to $20.9 million in the year-ago period.  For the first six months of 2017, non-interest expenses totaled $46.3 million versus $42.9 million in 2016.  These year-over-year increases in non-interest expenses were primarily due to increases in compensation and employee benefits largely related to the aforementioned expansion of the Company’s mortgage banking operations.

The Company recorded an income tax expense of $2.7 million and $5.3 million in the second quarter and first six months of 2017, respectively.  This compares to an income tax expense of $2.6 million and $4.6 million in the second quarter and first six months of 2016, respectively.  The second quarter and year-to-date 2016 income tax expense was reduced by a credit of approximately $0.3 million due to the adoption of ASU 2016-09.      

Asset Quality

Commenting on asset quality, President and CEO Kessel added:  “We continue to make progress in further improving asset quality, as evidenced by declines in non-performing loans and assets.  In addition, thirty- to eighty-nine day delinquency rates at June 30, 2017 were 0.03% for commercial loans and 0.52% for mortgage and consumer loans.  These early stage delinquency rates continue to be well-managed.”

A breakdown of non-performing loans(1) by loan type is as follows:

Loan Type6/30/2017 12/31/2016 6/30/2016 
 (Dollars in thousands)
Commercial$754 $5,163 $3,710 
Consumer/installment 754  907  905 
Mortgage 7,034  7,294  6,264 
Payment plan receivables --  --  18 
Total$8,542 $13,364 $10,897 
Ratio of non-performing loans to total portfolio loans 0.47%  0.83%  0.69% 
Ratio of non-performing assets to total assets 0.41%  0.72%  0.67% 
Ratio of the allowance for loan losses to non-performing loans 241.00%  151.41%  208.42% 

(1) Excludes loans that are classified as “troubled debt restructured” that are still performing.

Non-performing loans have declined $4.8 million, or 36.1%, from Dec. 31, 2016.  This decline primarily reflects the pay-off or liquidation of non-performing commercial loans.  ORE and repossessed assets totaled $2.4 million at June 30, 2017, compared to $5.0 million at Dec. 31, 2016. 

The provision for loan losses was an expense of $0.6 million and a credit of $0.7 million in the second quarters of 2017 and 2016, respectively.  The provision for loan losses was an expense of $0.2 million and a credit of $1.3 million in the first six months of 2017 and 2016, respectively. The level of the provision for loan losses in each period reflects the Company’s overall assessment of the allowance for loan losses, taking into consideration factors such as loan growth, loan mix, levels of non-performing and classified loans and loan net charge-offs.  The Company recorded loan net charge-offs of $0.04 million (0.01% annualized of average loans) and loan net recoveries of $0.95 million (0.24% annualized of average loans) in the second quarters of 2017 and 2016, respectively.  For the first six months of 2017 and 2016, the Company recorded loan net recoveries of $0.1 million (0.02% annualized of average loans) and $1.4 million (0.18% of average loans), respectively.  The year-to-date change in 2017 was due primarily to a decline in recoveries of previously charged-off commercial loans.  At June 30, 2017, the allowance for loan losses totaled $20.6 million, or 1.14% of portfolio loans, compared to $20.2 million, or 1.26% of portfolio loans, at Dec. 31, 2016.

Balance Sheet, Liquidity and Capital

Total assets were $2.67 billion at June 30, 2017, an increase of $116.4 million from Dec. 31, 2016.  Loans, excluding loans held for sale, were $1.81 billion at June 30, 2017, compared to $1.61 billion at Dec. 31, 2016. 

Deposits totaled $2.25 billion at June 30, 2017, an increase of $20.5 million from Dec. 31, 2016.  The increase in deposits is primarily due to growth in checking, savings and brokered deposit account balances that was partially offset by a decline in time deposits. 

Cash and cash equivalents totaled $59.8 million at June 30, 2017, versus $83.2 million at Dec. 31, 2016. Securities available for sale totaled $583.7 million at June 30, 2017, versus $610.6 million at Dec. 31, 2016.

Total shareholders’ equity was $262.5 million at June 30, 2017, or 9.85% of total assets.  Tangible common equity totaled $260.7 million at June 30, 2017, or $12.22 per share.  The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios6/30/201712/31/2016Well
Capitalized
Minimum
       
Tier 1 capital to average total assets 9.93%9.90%5.00%
Tier 1 common equity to risk-weighted assets13.26%13.87%6.50%
Tier 1 capital to risk-weighted assets13.26%13.87%8.00%
Total capital to risk-weighted assets14.37%15.02%10.00%

Share Repurchase Plan

As previously announced, on Jan. 23, 2017, the Board of Directors of the Company authorized a share repurchase plan.  Under the terms of the 2017 share repurchase plan, the Company is authorized to buy back up to 5% of its outstanding common stock.    The repurchase plan is authorized to last through Dec. 31, 2017.  Thus far in 2017, the Company has not repurchased any shares.

Earnings Conference Call
Brad Kessel, President and CEO, and Rob Shuster, CFO, will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, July 27, 2017.

To participate in the live conference call, please dial 1-866-200-8394. Also the conference call will be accessible through an audio webcast with user-controlled slides via the following event site/URL:  http://services.choruscall.com/links/ibcp170727.html.

A playback of the call can be accessed by dialing 1-877-344-7529 (Conference ID # 10109901). The replay will be available through Aug. 3, 2017.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ:IBCP) is a Michigan-based bank holding company with total assets of approximately $2.7 billion.  Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary.  This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and insurance.  Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves. 

For more information, please visit our Web site at:  IndependentBank.com.

Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “contemplates,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” “on course,” “trend,” “objective,” “looks forward” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to Independent Bank Corporation or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Independent Bank Corporation's management based on information known to Independent Bank Corporation's management as of the date of this news release and do not purport to speak as of any other date. Forward looking statements may include descriptions of plans and objectives of Independent Bank Corporation's management for future or past operations, products or services, and forecasts of Independent Bank Corporation's revenue, earnings or other measures of economic performance, including statements about profitability, business lines and subsidiaries, and estimates of credit trends. Such statements reflect the view of Independent Bank Corporation's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Independent Bank Corporation's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in capital and credit markets; the interdependence of financial service companies; changes in regulation or oversight; unfavorable developments concerning credit quality; any future acquisitions or divestitures; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Independent Bank Corporation's customers; the implementation of Independent Bank Corporation's strategies and business models; Independent Bank Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; operational difficulties, failure of technology infrastructure or information security incidents; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; competitive product and pricing pressures among financial institutions within Independent Bank Corporation's markets; changes in customer behavior; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events; changes in accounting standards and the critical nature of Independent Bank Corporation's accounting policies. Independent Bank Corporation cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to “Item 1A. Risk Factors” in Independent Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2016. Forward-looking statements speak only as of the date they are made. Independent Bank Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward looking statements are made. For any forward-looking statements made in this news release or in any documents, Independent Bank Corporation claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

  
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES 
Consolidated Statements of Financial Condition 
  June 30, December 31, 
   2017   2016  
  (unaudited) 
  (In thousands, except share 
  amounts) 
Assets 
Cash and due from banks $35,513  $35,238  
Interest bearing deposits  24,255   47,956  
Cash and Cash Equivalents  59,768   83,194  
Interest bearing deposits - time  5,339   5,591  
Trading securities  286   410  
Securities available for sale  583,725   610,616  
Federal Home Loan Bank and Federal Reserve Bank stock, at cost  15,543   15,543  
Loans held for sale, carried at fair value  45,693   35,946  
Payment plan receivables and other assets held for sale  -   33,360  
Loans     
Commercial  828,778   804,017  
Mortgage  674,499   538,615  
Installment  308,400   265,616  
Total Loans  1,811,677   1,608,248  
Allowance for loan losses  (20,586)  (20,234) 
Net Loans  1,791,091   1,588,014  
Other real estate and repossessed assets  2,368   5,004  
Property and equipment, net  39,356   40,175  
Bank-owned life insurance  54,003   54,033  
Deferred tax assets, net  25,201   32,818  
Capitalized mortgage loan servicing rights  14,515   13,671  
Vehicle service contract counterparty receivables, net  2,091   2,271  
Other intangibles  1,759   1,932  
Accrued income and other assets  24,629   26,372  
Total Assets $2,665,367  $2,548,950  
      
Liabilities and Shareholders' Equity 
Deposits     
Non-interest bearing $720,713  $717,472  
Savings and interest-bearing checking  1,035,469   1,015,724  
Reciprocal  46,612   38,657  
Time  410,136   453,866  
Brokered time  33,289   -  
Total Deposits  2,246,219   2,225,719  
Other borrowings  85,524   9,433  
Subordinated debentures  35,569   35,569  
Other liabilities held for sale  -   718  
Accrued expenses and other liabilities  35,602   28,531  
Total Liabilities  2,402,914   2,299,970  
      
Shareholders’ Equity     
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding  -   -  
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding:     
21,334,740 shares at June 30, 2017 and 21,258,092 shares at December 31, 2016  324,231   323,745  
Accumulated deficit  (57,966)  (65,657) 
Accumulated other comprehensive loss  (3,812)  (9,108) 
Total Shareholders’ Equity  262,453   248,980  
Total Liabilities and Shareholders’ Equity $2,665,367  $2,548,950  
      

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES 
Consolidated Statements of Operations 
            
  Three Months Ended Six Months Ended 
  June 30, March 31, June 30, June 30, 
   2017   2017   2016   2017   2016  
                      
  (unaudited) 
Interest Income (In thousands, except per share amounts) 
Interest and fees on loans $19,949  $19,858  $18,208  $39,807  $36,764  
Interest on securities           
Taxable  2,781   2,754   2,480   5,535   4,724  
Tax-exempt  511   455   282   966   530  
Other investments  292   312   297   604   603  
Total Interest Income  23,533   23,379   21,267   46,912   42,621  
Interest Expense           
Deposits  1,478   1,443   1,152   2,921   2,266  
Other borrowings  563   470   485   1,033   962  
Total Interest Expense  2,041   1,913   1,637   3,954   3,228  
Net Interest Income  21,492   21,466   19,630   42,958   39,393  
Provision for loan losses  583   (359)  (734)  224   (1,264) 
Net Interest Income After Provision for Loan Losses  20,909   21,825   20,364   42,734   40,657  
Non-interest Income           
Service charges on deposit accounts  3,175   3,009   3,038   6,184   5,883  
Interchange income  2,005   1,922   1,976   3,927   3,854  
Net gains (losses) on assets           
Mortgage loans  3,344   2,571   2,529   5,915   4,171  
Securities  (34)  27   185   (7)  347  
Mortgage loan servicing, net  (158)  825   (334)  667   (1,312) 
Title insurance fees  323   264   253   587   541  
Other  1,791   1,721   1,933   3,512   3,905  
Total Non-interest Income  10,446   10,339   9,580   20,785   17,389  
Non-Interest Expense           
Compensation and employee benefits  13,380   14,147   12,000   27,527   23,881  
Occupancy, net  1,920   2,142   1,856   4,062   4,063  
Data processing  1,937   1,937   1,936   3,874   4,037  
Furniture, fixtures and equipment  1,005   977   965   1,982   1,949  
Communications  678   683   722   1,361   1,610  
Loan and collection  670   413   571   1,083   1,396  
Advertising  519   506   478   1,025   955  
Legal and professional  389   437   345   826   758  
Interchange expense  292   283   267   575   533  
FDIC deposit insurance  202   198   331   400   665  
Credit card and bank service fees  136   191   198   327   385  
Net (gains) losses on other real estate and           
repossessed assets  91   11   (159)  102   (165) 
Other  1,542   1,644   1,385   3,186   2,873  
Total Non-interest Expense  22,761   23,569   20,895   46,330   42,940  
Income Before Income Tax  8,594   8,595   9,049   17,189   15,106  
Income tax expense  2,663   2,621   2,611   5,284   4,568  
Net Income $5,931  $5,974  $6,438  $11,905  $10,538  
Net Income Per Common Share           
Basic $0.28  $0.28  $0.30  $0.56  $0.49  
Diluted $0.27  $0.28  $0.30  $0.55  $0.48  
            

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES 
Selected Financial Data 
            
 June 30, March 31, December 31, September 30, June 30,  
  2017  2017   2016  2016   2016   
                    
 (unaudited)  
 (dollars in thousands except per share data)
  
Three Months Ended           
Net interest income$21,492 $21,466  $20,250 $19,998  $19,630   
Provision for loan losses 583  (359)  130  (175)  (734)  
Non-interest income 10,446  10,339   13,201  11,708   9,580   
Non-interest expense 22,761  23,569   24,878  22,529   20,895   
Income before income tax 8,594  8,595   8,443  9,352   9,049   
Income tax expense 2,663  2,621   2,588  2,979   2,611   
Net income$5,931 $5,974  $5,855 $6,373  $6,438   
            
Basic earnings per share$0.28 $0.28  $0.28 $0.30  $0.30   
Diluted earnings per share 0.27  0.28   0.27  0.30   0.30   
Cash dividend per share 0.10  0.10   0.10  0.08   0.08   
            
Average shares outstanding 21,331,363  21,308,396   21,248,343  21,232,252   21,280,926   
Average diluted shares outstanding 21,646,941  21,638,768   21,587,283  21,548,647   21,639,077   
            
Performance Ratios           
Return on average assets 0.92% 0.95 % 0.91% 1.02 % 1.06 % 
Return on average common equity 9.15  9.63   9.29  10.20   10.66   
Efficiency ratio (1) 70.29  73.29   74.19  70.25   71.27   
            
As a Percent of Average Interest-Earning Assets (1)            
Interest income 3.94% 4.02 % 3.77% 3.81 % 3.81 % 
Interest expense 0.34  0.33   0.32  0.30   0.29   
Net interest income 3.60  3.69   3.45  3.51   3.52   
            
Average Balances           
Loans$1,782,953 $1,690,003  $1,655,222 $1,616,681  $1,577,026   
Securities available for sale 592,594  599,451   605,781  593,013   591,648   
Total earning assets 2,423,283  2,371,705   2,365,517  2,294,644   2,258,536   
Total assets 2,598,605  2,559,487   2,549,108  2,482,002   2,447,910   
Deposits 2,239,605  2,233,853   2,223,446  2,158,987   2,131,788   
Interest bearing liabilities 1,595,984  1,574,306   1,547,856  1,499,932   1,506,335   
Shareholders' equity 260,095  251,566   250,735  248,678   242,800   
            
End of Period           
Capital           
Tangible common equity ratio 9.79% 9.78 % 9.70% 9.81 % 9.99 %
Average equity to average assets 10.01  9.83   9.84  10.02   9.92   
Tangible book value per share$12.22 $11.89  $11.62 $11.72  $11.49   
Total shares outstanding 21,334,740  21,327,796   21,258,092  21,227,974   21,315,881   
            
Selected Balances           
Loans$1,811,677 $1,670,747  $1,608,248 $1,607,354  $1,582,122   
Securities available for sale 583,725  608,964   610,616  603,112   599,755   
Total earning assets 2,486,518  2,411,369   2,355,703  2,347,072   2,264,079   
Total assets 2,665,367  2,596,482   2,548,950  2,538,319   2,452,696   
Deposits 2,246,219  2,263,059   2,225,719  2,206,960   2,128,292   
Interest bearing liabilities 1,646,599  1,597,417   1,553,249  1,528,890   1,497,169   
Shareholders' equity 262,453  255,475   248,980  250,902   246,923   
            
(1)  Presented on a fully tax equivalent basis assuming a marginal tax rate of 35%   


Contact:
William B. Kessel, President and CEO, 616.447.3933
Robert N. Shuster, Chief Financial Officer, 616.522.1765 

Primary Logo