Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indian Oil Corporation Limited    IOC

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Sales4 607 4974 872 5954 483 1524 124 7404 608 2924 867 079
Operating income (EBITDA)137 676170 565105 359210 240229 772235 008
Operating profit (EBIT)80 761106 96653 169147 782161 996155 309
Pre-Tax Profit (EBT)45 04399 77970 144146 079154 716147 682
Net income44 49070 85649 12095 916101 89995 814
EPS ( INR)18,329,220,238,942,345,6
Dividend per Share ( INR)6,208,706,6011,412,816,0
Yield1,44%2,02%1,53%2,65%2,97%3,70%
Announcement Date05/30/2013
01:50pm
05/29/2014
07:10am
05/29/2015
08:12am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Debt854 944852 280569 330634 380604 979445 119
Finance------
Operating income (EBITDA)137 676170 565105 359210 240229 772235 008
Leverage
(Debt/EBITDA)
6,21x5,00x5,40x3,02x2,63x1,89x
Capital Expenditure41 784230 954-102 59395 86092 864
Book Value Per Share (BVPS)260  INR280  INR283  INR323  INR353  INR388  INR
Cash Flow per Share38,6  INR99,7  INR-43,8  INR73,1  INR79,1  INR
Announcement Date05/30/2013
01:50pm
05/29/2014
07:10am
05/29/2015
08:12am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 047 297 M INR -
Entreprise Value (EV) 1 681 677 M INR 1 652 277 M INR
Valuation 2016e 2017e
PER (Price / EPS) 11,1x 10,2x
Capitalization / Revenue 0,25x 0,23x
EV / Revenue 0,41x 0,36x
EV / EBITDA 8,00x 7,19x
Yield (DPS / Price) 2,65% 2,97%
Price to book (Price / BVPS) 1,34x 1,22x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 3,58% 3,52%
operating Leverage (Delta EBIT / Delta Sales) - 0,82x
Net Margin (Net Profit / Revenue) 2,33% 2,21%
ROA (Net Profit / Asset) 4,28% 4,68%
ROE (Net Profit / Equities) 12,7% 12,6%
Rate of Dividend 29,3% 30,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,49% 2,08%
Cash Flow / Sales (Taux d'autofinancement) 2,58% 3,85%
Capital Intensity (Assets / Sales) 0,54x 0,47x
Financial Leverage (Net Debt / EBITDA) 3,02x 2,63x
Price Earning Ratio
EPS & Dividend