Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indian Oil Corporation Limited    IOC   INE242A01010

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales4 072 3144 607 4974 872 5955 067 7795 236 3815 489 614
Operating income (EBITDA)197 199137 676170 565187 007215 070246 136
Operating profit (EBIT)144 10780 761106 966129 279148 344166 852
Pre-Tax Profit (EBT)39 95345 04399 779105 707125 758153 114
Net income42 26044 49070 85673 29586 388106 214
EPS ( INR)17,418,329,230,036,043,2
Dividend per Share ( INR)5,006,208,708,9210,713,1
Yield1,45%1,80%2,52%2,59%3,09%3,80%
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt737 929854 944852 280730 326713 110676 512
Finance------
Operating income (EBITDA)197 199137 676170 565187 007215 070246 136
Leverage
(Debt/EBITDA)
3,74x6,21x5,00x3,91x3,32x2,75x
Capital Expenditure34 83041 784230 954101 83096 094103 238
Book Value Per Share (BVPS)249  INR260  INR280  INR302  INR325  INR356  INR
Cash Flow per Share-3,15  INR38,6  INR99,7  INR112  INR65,5  INR71,2  INR
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 837 037 M INR -
Entreprise Value (EV) 1 567 362 M INR 1 550 147 M INR
Valuation 2015e 2016e
PER (Price / EPS) 11,5x 9,58x
Capitalization / Revenue 0,17x 0,16x
EV / Revenue 0,31x 0,30x
EV / EBITDA 8,38x 7,21x
Yield (DPS / Price) 2,59% 3,09%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 2,55% 2,83%
operating Leverage (Delta EBIT / Delta Sales) 5,21x 4,43x
Net Margin (Net Profit / Revenue) 1,45% 1,65%
ROA (Net Profit / Asset) 2,76% 3,57%
ROE (Net Profit / Equities) 9,76% 10,5%
Rate of Dividend 29,7% 29,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,01% 1,84%
Cash Flow / Sales (Taux d'autofinancement) 5,38% 3,04%
Capital Intensity (Assets / Sales) 0,52x 0,46x
Financial Leverage (Net Debt / EBITDA) 3,91x 3,32x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF