Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indian Oil Corporation Limited    IOC   INE242A01010

End-of-day quote. End-of-day quote NATIONAL STOCK EXCHANGE OF INDIA - 05/26
347.3 INR   -0.59%
05/20DJBritish Columbia, Petronas Agree on Royalties
05/15 INDIAN OIL : Petrol and Diesel Price Change
05/13DJIndia Cabinet Approves Sale of Stake in NTPC, Indian Oil
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales4 072 3144 607 4974 872 5954 518 2934 056 6464 655 825
Operating income (EBITDA)197 199137 676170 565137 369205 010233 852
Operating profit (EBIT)144 10780 761106 96683 875139 244166 380
Pre-Tax Profit (EBT)39 95345 04399 77977 754127 955145 310
Net income42 26044 49070 85652 14984 537100 517
EPS ( INR)17,418,329,220,135,541,0
Dividend per Share ( INR)5,006,208,706,9710,812,8
Yield1,43%1,78%2,49%2,00%3,09%3,68%
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt737 929854 944852 280743 608702 515682 281
Finance------
Operating income (EBITDA)197 199137 676170 565137 369205 010233 852
Leverage
(Debt/EBITDA)
3,74x6,21x5,00x5,41x3,43x2,92x
Capital Expenditure34 83041 784230 954118 302107 24789 838
Book Value Per Share (BVPS)249  INR260  INR280  INR298  INR322  INR353  INR
Cash Flow per Share-3,15  INR38,6  INR99,7  INR82,5  INR82,0  INR69,0  INR
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 846 991 M INR -
Entreprise Value (EV) 1 590 599 M INR 1 549 506 M INR
Valuation 2015e 2016e
PER (Price / EPS) 17,3x 9,84x
Capitalization / Revenue 0,19x 0,21x
EV / Revenue 0,35x 0,38x
EV / EBITDA 11,6x 7,56x
Yield (DPS / Price) 2,00% 3,09%
Price to book (Price / BVPS) 1,17x 1,08x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 1,86% 3,43%
operating Leverage (Delta EBIT / Delta Sales) -2,97x -
Net Margin (Net Profit / Revenue) 1,15% 2,08%
ROA (Net Profit / Asset) 2,23% 3,20%
ROE (Net Profit / Equities) 6,35% 11,0%
Rate of Dividend 34,7% 30,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,62% 2,64%
Cash Flow / Sales (Taux d'autofinancement) 4,43% 4,91%
Capital Intensity (Assets / Sales) 0,52x 0,65x
Financial Leverage (Net Debt / EBITDA) 5,41x 3,43x
Price Earning Ratio
EPS & Dividend