Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indian Oil Corporation Limited    IOC   INE242A01010

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales4 072 3144 607 4974 872 5955 010 4825 163 6815 536 297
Operating income (EBITDA)197 199137 676170 565186 936215 990241 531
Operating profit (EBIT)144 10780 761106 966126 914149 639167 020
Pre-Tax Profit (EBT)39 95345 04399 779105 256126 415149 841
Net income42 26044 49070 85676 05386 252103 677
EPS ( INR)17,418,329,230,936,042,4
Dividend per Share ( INR)5,006,208,708,8810,713,2
Yield1,46%1,81%2,54%2,59%3,12%3,84%
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt737 929854 944852 280728 845706 663667 092
Finance------
Operating income (EBITDA)197 199137 676170 565186 936215 990241 531
Leverage
(Debt/EBITDA)
3,74x6,21x5,00x3,90x3,27x2,76x
Capital Expenditure34 83041 784230 954104 347102 767103 238
Book Value Per Share (BVPS)249  INR260  INR280  INR303  INR327  INR357  INR
Cash Flow per Share-3,15  INR38,6  INR99,7  INR113  INR66,1  INR71,4  INR
Announcement Date05/28/2012
07:55am
05/30/2013
01:50pm
05/29/2014
07:10am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 832 788 M INR -
Entreprise Value (EV) 1 561 633 M INR 1 539 451 M INR
Valuation 2015e 2016e
PER (Price / EPS) 11,1x 9,52x
Capitalization / Revenue 0,17x 0,16x
EV / Revenue 0,31x 0,30x
EV / EBITDA 8,35x 7,13x
Yield (DPS / Price) 2,59% 3,12%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 2,53% 2,90%
operating Leverage (Delta EBIT / Delta Sales) 6,59x 5,86x
Net Margin (Net Profit / Revenue) 1,52% 1,67%
ROA (Net Profit / Asset) 2,78% 3,61%
ROE (Net Profit / Equities) 9,93% 11,0%
Rate of Dividend 28,7% 29,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,08% 1,99%
Cash Flow / Sales (Taux d'autofinancement) 5,45% 3,11%
Capital Intensity (Assets / Sales) 0,55x 0,46x
Financial Leverage (Net Debt / EBITDA) 3,90x 3,27x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF