Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indian Oil Corporation Limited    IOC   INE242A01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Sales4 483 1523 544 2533 553 1014 126 1744 494 7544 840 080
EBITDA105 359231 967378 856354 697379 167387 649
Operating profit (EBIT)53 169172 782310 370282 001296 569304 446
Pre-Tax Profit (EBT)70 144172 586279 558294 803312 112312 628
Net income49 120112 192203 854197 780208 262205 413
P/E ratio18,28,529,2410,710,010,0
EPS ( INR )10,123,141,940,142,742,5
Dividend per Share ( INR )3,307,00-13,814,516,5
Yield1,79%3,56%-3,23%3,40%3,86%
Reference price ( INR )184196.75387427.35427.35427.35
Announcement Date05/29/2015
08:12am
05/27/2016
09:40am
05/25/2017
09:06am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Debt569 330418 249424 602529 267525 530621 185
Finance------
Operating income (EBITDA)105 359231 967378 856354 697379 167387 649
Leverage
(Debt/EBITDA)
5,40x1,80x1,12x1,49x1,39x1,60x
Capital Expenditure46 266156 000147 663211 220193 991211 807
Book Value Per Share (BVPS)142  INR156  INR210  INR223  INR247  INR270  INR
Cash Flow per Share94,7  INR55,7  INR-55,8  INR59,3  INR52,6  INR
Announcement Date05/29/2015
08:12am
05/27/2016
09:40am
05/25/2017
09:06am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 2 075 171 M INR -
Entreprise Value (EV) 2 604 438 M INR 2 600 701 M INR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 10,7x 10,0x
Capitalization / Revenue 0,50x 0,46x
EV / Revenue 0,63x 0,58x
EV / EBITDA 7,34x 6,86x
Yield (DPS / Price) 3,23% 3,40%
Price to book (Price / BVPS) 1,92x 1,73x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,83% 6,60%
operating Leverage (Delta EBIT / Delta Sales) - 0,58x
Net Margin (Net Profit / Revenue) 4,79% 4,63%
ROA (Net Profit / Asset) 8,62% 8,65%
ROE (Net Profit / Equities) 19,4% 18,4%
Rate of Dividend 34,4% 34,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,12% 4,32%
Cash Flow / Sales 6,56% 6,40%
Capital Intensity (Assets / Sales) 0,56x 0,54x
Financial Leverage (Net Debt / EBITDA) 1,49x 1,39x
EPS & Dividend