Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Indraprastha Gas Limited    IGL   INE203G01019

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Indraprastha Gas Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales25 15133 64739 17444 56550 25550 670
Operating income (EBITDA)6 3627 5817 8248 0978 7629 214
Operating profit (EBIT)4 9305 7155 6296 3766 3126 381
Pre-Tax Profit (EBT)4 5125 2825 3986 1296 6407 493
Net income3 0723 5413 6034 0934 4445 015
EPS ( INR)21,925,325,729,031,635,8
Dividend per Share ( INR)-5,505,506,687,146,91
Yield-1,46%1,46%1,77%1,89%1,83%
Announcement Date05/14/2012
10:33am
05/23/2013
10:06am
05/28/2014
01:01pm
---
Finances - Leverage
Indraprastha Gas Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt3 5702 981699---
Finance---7932 3547 410
Operating income (EBITDA)6 3627 5817 8248 0978 7629 214
Leverage
(Debt/EBITDA)
0,56x0,39x0,09x---
Capital Expenditure6 1183 716-3 3013 0292 659
Book Value Per Share (BVPS)87,8  INR107  INR-146  INR167  INR192  INR
Cash Flow per Share45,7  INR45,9  INR-43,1  INR37,4  INR38,3  INR
Announcement Date05/14/2012
10:33am
05/23/2013
10:06am
05/28/2014
01:01pm
---
Balance Sheet Analysis
Indraprastha Gas Limited : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 52 850 M INR -
Entreprise Value (EV) 52 057 M INR 50 496 M INR
Valuation 2015e 2016e
PER (Price / EPS) 13,0x 12,0x
Capitalization / Revenue 1,19x 1,05x
EV / Revenue 1,17x 1,00x
EV / EBITDA 6,43x 5,76x
Yield (DPS / Price) 1,77% 1,89%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,3% 12,6%
operating Leverage (Delta EBIT / Delta Sales) 0,96x -
Net Margin (Net Profit / Revenue) 9,18% 8,84%
ROA (Net Profit / Asset) 13,0% 13,1%
ROE (Net Profit / Equities) 20,6% 19,1%
Rate of Dividend 23,0% 22,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,41% 6,03%
Cash Flow / Sales (Taux d'autofinancement) 13,5% 10,4%
Capital Intensity (Assets / Sales) 0,71x 0,67x
Financial Leverage (Net Debt / EBITDA) -0,10x -0,27x
Price Earning Ratio
Indraprastha Gas Limited : Price Earning Ratio
EPS & Dividend
Indraprastha Gas Limited : EPS Dividend
Dynamic quotes  
ON
| OFF