| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 395 | 302 | 663 | 206 | 217 | - | | Operating income (EBITDA) | 258 | 159 | 458 | 2,65 | 153 | - | | Operating profit (EBIT) | 236 | 135 | 432 | -31,1 | -7,05 | - | | Pre-Tax Profit (EBT) | - | - | 409 | - | - | - | | Net income | 154 | 89,5 | 272 | -22,8 | -8,64 | - | | EPS ( $) | 3,43 | 1,94 | 6,26 | -0,55 | -0,22 | - | | Dividend per Share ( $) | - | 0,40 | 1,90 | - | - | - | | Yield | - | 0,90% | 4,27% | - | - | - | | Announcement Date | 02/23/2011
11:48pm | 02/23/2012
12:57pm | 02/20/2013
09:25pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
-15,1% |
-3,25% |
|
operating laverage (Delta EBIT / Delta Sales)
|
-1,56x |
15,1x |
|
Net Margin (Net Profit / Revenue)
|
-11,1% |
-3,99% |
|
ROA (Net Profit / Asset)
|
-2,20% |
0,10% |
|
ROE (Net Profit / Equities)
|
-18,1% |
0,40% |
|
Rate of Dividend
|
- |
- |
|
|
|
