Member access

4-Traders Homepage  >  Shares  >  Nyse  >  International Business Machines Corp.    IBM   US4592001014

Delayed Quote. Delayed Nyse - 05/22 04:02:45 pm
172.22 USD   -0.65%
02:46p MICROSOFT, SALE : Cnbc
04:56a BUSINESS MACHIN : Specialised software protects Komercni banka's cli..
05/21DJLenovo Posts Lower Profit -- 2nd Update
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales104 50799 75192 79383 49583 04484 317
Operating income (EBITDA)26 38326 14323 43723 27423 54525 135
Operating profit (EBIT)21 70721 46518 94519 01919 17220 588
Pre-Tax Profit (EBT)21 90219 524----
Net income16 60416 48312 02214 37214 45615 400
EPS ( $)14,414,911,914,515,3-
Dividend per Share ( $)3,303,704,254,594,905,38
Yield1,90%2,13%2,45%2,65%2,83%3,10%
Announcement Date01/22/2013
09:06pm
01/21/2014
09:05pm
01/20/2015
09:06pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt22 14028 65232 32826 40923 86825 557
Finance------
Operating income (EBITDA)26 38326 14323 43723 27423 54525 135
Leverage
(Debt/EBITDA)
0,84x1,10x1,38x1,13x1,01x1,02x
Capital Expenditure4 0823 7683 8004 2324 2054 126
Book Value Per Share (BVPS)16,9 $21,1 $12,0 $19,1 $25,1 $31,3 $
Cash Flow per Share17,0 $15,9 $16,7 $17,7 $18,4 $20,6 $
Announcement Date01/22/2013
09:06pm
01/21/2014
09:05pm
01/20/2015
09:06pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 170 694 M$ -
Entreprise Value (EV) 197 103 M$ 194 562 M$
Valuation 2015e 2016e
PER (Price / EPS) 11,9x 11,3x
Capitalization / Revenue 2,04x 2,06x
EV / Revenue 2,36x 2,34x
EV / EBITDA 8,47x 8,26x
Yield (DPS / Price) 2,65% 2,83%
Price to book (Price / BVPS) 9,07x 6,90x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 22,8% 23,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 17,2% 17,4%
ROA (Net Profit / Asset) 12,8% 12,8%
ROE (Net Profit / Equities) 76,2% 58,8%
Rate of Dividend 31,6% 32,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,07% 5,06%
Cash Flow / Sales (Taux d'autofinancement) 20,9% 21,8%
Capital Intensity (Assets / Sales) 1,35x 1,36x
Financial Leverage (Net Debt / EBITDA) 1,13x 1,01x
Price Earning Ratio
EPS & Dividend