Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  International Business Machines Corporation    IBM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales92 79381 74179 91978 62878 53678 748
EBITDA23 43719 93117 44918 63419 52319 886
Operating profit (EBIT)18 94516 75313 06814 61515 20215 385
Pre-Tax Profit (EBT)------
Net income12 02213 19011 87211 18811 22911 597
P/E ratio13,510,313,412,912,512,2
EPS ( $ )11,913,412,412,012,312,6
Dividend per Share ( $ )4,255,005,505,926,206,46
Yield2,65%3,63%3,31%3,84%4,03%4,19%
Reference price ( $ )160.44137.62165.99154154154
Announcement Date01/20/2015
09:06pm
01/19/2016
09:06pm
01/19/2017
09:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt32 32831 69533 64134 53735 42135 214
Finance------
Operating income (EBITDA)23 43719 93117 44918 63419 52319 886
Leverage
(Debt/EBITDA)
1,38x1,59x1,93x1,85x1,81x1,77x
Capital Expenditure3 7403 7803 7263 3793 7133 973
Book Value Per Share (BVPS)12,0 $14,7 $19,2 $22,8 $24,9 $25,3 $
Cash Flow per Share16,7 $17,3 $16,0 $16,9 $17,0 $18,2 $
Announcement Date01/20/2015
09:06pm
01/19/2016
09:06pm
01/19/2017
09:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 142 572 M$ -
Entreprise Value (EV) 177 109 M$ 177 993 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,9x 12,5x
Capitalization / Revenue 1,81x 1,82x
EV / Revenue 2,25x 2,27x
EV / EBITDA 9,50x 9,12x
Yield (DPS / Price) 3,84% 4,03%
Price to book (Price / BVPS) 6,76x 6,20x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,6% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 14,2% 14,3%
ROA (Net Profit / Asset) 10,2% 9,63%
ROE (Net Profit / Equities) 62,9% 61,2%
Rate of Dividend 49,5% 50,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,30% 4,73%
Cash Flow / Sales 19,9% 20,0%
Capital Intensity (Assets / Sales) 1,40x 1,49x
Financial Leverage (Net Debt / EBITDA) 1,85x 1,81x
EPS & Dividend