Member access

4-Traders Homepage  >  Shares  >  Nyse  >  International Business Machines Corp.    IBM   US4592001014

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
International Business Mac : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales106 916104 50799 75197 85598 64899 670
Operating income (EBITDA)25 67926 38326 14327 00228 63029 840
Operating profit (EBIT)20 86421 70721 46522 26223 95725 115
Pre-Tax Profit (EBT)21 00321 90219 524---
Net income15 85516 60416 48316 96817 94218 185
EPS ( $)13,114,414,916,918,820,3
Dividend per Share ( $)2,903,303,704,194,584,83
Yield1,52%1,73%1,93%2,19%2,39%2,52%
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Finances - Leverage
International Business Mac : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt19 39822 14028 65232 55231 12830 645
Finance------
Operating income (EBITDA)25 67926 38326 14327 00228 63029 840
Leverage
(Debt/EBITDA)
0,76x0,84x1,10x1,21x1,09x1,03x
Capital Expenditure4 1084 0823 7684 1614 2384 165
Book Value Per Share (BVPS)17,3 $16,9 $21,1 $22,3 $27,2 $28,1 $
Cash Flow per Share16,4 $17,0 $15,9 $18,6 $21,2 $24,1 $
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Balance Sheet Analysis
International Business Mac : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 190 819 M$ -
Entreprise Value (EV) 223 371 M$ 221 948 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,3x 10,2x
Capitalization / Revenue 1,95x 1,93x
EV / Revenue 2,28x 2,25x
EV / EBITDA 8,27x 7,75x
Yield (DPS / Price) 2,19% 2,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 22,8% 24,3%
operating Leverage (Delta EBIT / Delta Sales) - 9,39x
Net Margin (Net Profit / Revenue) 17,3% 18,2%
ROA (Net Profit / Asset) 13,6% 14,2%
ROE (Net Profit / Equities) 79,5% 75,7%
Rate of Dividend 24,8% 24,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,25% 4,30%
Cash Flow / Sales (Taux d'autofinancement) 19,0% 21,4%
Capital Intensity (Assets / Sales) 1,27x 1,28x
Financial Leverage (Net Debt / EBITDA) 1,21x 1,09x
Price Earning Ratio
International Business Mac : Price Earning Ratio
EPS & Dividend
International Business Mac : EPS Dividend
Dynamic quotes  
ON
| OFF