Member access

4-Traders Homepage  >  Shares  >  Nyse  >  International Business Machines Corp.    IBM   US4592001014

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
International Business Mac : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales106 916104 50799 75199 273100 599102 628
Operating income (EBITDA)25 67926 383-27 78529 48030 606
Operating profit (EBIT)20 86421 70722 47623 60425 22026 379
Pre-Tax Profit (EBT)21 00321 90219 524---
Net income15 85516 60416 48317 18118 49718 250
EPS ( $)13,114,414,916,818,919,5
Dividend per Share ( $)2,903,30-3,854,184,30
Yield1,48%1,69%-1,97%2,13%2,20%
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Finances - Leverage
International Business Mac : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt19 39822 14028 65229 98229 86226 817
Finance------
Operating income (EBITDA)25 67926 383-27 78529 48030 606
Leverage
(Debt/EBITDA)
0,76x0,84x-1,08x1,01x0,88x
Capital Expenditure4 1084 0823 7684 0874 1794 412
Book Value Per Share (BVPS)17,3 $16,9 $21,1 $25,1 $31,9 $34,7 $
Cash Flow per Share16,4 $17,0 $15,9 $21,0 $23,1 $24,6 $
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Balance Sheet Analysis
International Business Mac : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 203 770 M$ -
Company Value 233 751 M$ 233 632 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,7x 10,4x
Capitalization / Revenue 2,05x 2,03x
EV / Revenue 2,35x 2,32x
EV / EBITDA 8,41x 7,93x
Yield (DPS / Price) 1,97% 2,13%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,8% 25,1%
operating Leverage (Delta EBIT / Delta Sales) - 5,13x
Net Margin (Net Profit / Revenue) 17,3% 18,4%
ROA (Net Profit / Asset) 15,1% 16,1%
ROE (Net Profit / Equities) 66,5% 68,0%
Rate of Dividend 23,0% 22,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,12% 4,15%
Cash Flow / Sales (Taux d'autofinancement) 22,1% 24,0%
Capital Intensity (Assets / Sales) 1,14x 1,14x
Financial Leverage (Net Debt / EBITDA) 1,08x 1,01x
Price Earning Ratio
International Business Mac : Price Earning Ratio
EPS & Dividend
International Business Mac : EPS Dividend
Dynamic quotes  
ON
| OFF