Member access

4-Traders Homepage  >  Shares  >  Nyse  >  International Business Machines Corp.    IBM   US4592001014

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
International Business Mac : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales99 870106 916104 507103 517106 135109 760
Operating income (EBITDA)24 13525 67926 38327 88529 84331 639
Operating profit (EBIT)19 03520 86421 70723 78325 36326 784
Pre-Tax Profit (EBT)-21 00321 902---
Net income14 83315 85516 60417 36818 44420 070
EPS ( $)11,513,114,415,717,419,5
Dividend per Share ( $)2,502,903,303,493,813,98
Yield1,21%1,41%1,60%1,69%1,85%1,93%
Announcement Date01/18/2011
09:10pm		01/19/2012
09:04pm		01/22/2013
09:06pm		---
Finances - Leverage
International Business Mac : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt16 97319 39822 14022 81021 86921 010
Finance------
Operating income (EBITDA)24 13525 67926 38327 88529 84331 639
Leverage
(Debt/EBITDA)		0,70x0,76x0,84x0,82x0,73x0,66x
Capital Expenditure3 9844 1084 0823 8604 0114 249
Book Value Per Share (BVPS)18,8 $17,3 $16,9 $23,2 $29,4 $34,7 $
Cash Flow per Share15,8 $16,4 $17,0 $20,2 $22,4 $24,4 $
Announcement Date01/18/2011
09:10pm		01/19/2012
09:04pm		01/22/2013
09:06pm		---
Balance Sheet Analysis
International Business Mac : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 228 589 M$ -
Company Value 251 399 M$ 250 458 M$
Valuation 2013e 2014e
PER (Price / EPS) 13,1x 11,8x
Capitalization / Revenue 2,21x 2,15x
EV / Revenue 2,43x 2,36x
EV / EBITDA 9,02x 8,39x
Yield (DPS / Price) 1,69% 1,85%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 23,0% 23,9%
operating laverage (Delta EBIT / Delta Sales) - 2,63x
Net Margin (Net Profit / Revenue) 16,8% 17,4%
ROA (Net Profit / Asset) 15,3% 15,3%
ROE (Net Profit / Equities) 86,7% 81,1%
Rate of Dividend 22,2% 21,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,73% 3,78%
Cash Flow / Sales (Taux d'autofinancement) 21,6% 23,4%
Capital Intensity (Assets / Sales) 1,10x 1,14x
Financial Leverage (Net Debt / EBITDA) 0,82x 0,73x
Price Earning Ratio
International Business Mac : Price Earning Ratio
EPS & Dividend
International Business Mac : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.