Member access

4-Traders Homepage  >  Shares  >  Nyse  >  International Business Machines Corp.    IBM   US4592001014

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
International Business Mac : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales106 916104 50799 75197 44398 583101 033
Operating income (EBITDA)25 67926 383-26 86328 53530 154
Operating profit (EBIT)20 86421 70722 47622 62924 28725 830
Pre-Tax Profit (EBT)21 00321 90219 524---
Net income15 85516 60416 48317 15018 20118 755
EPS ( $)13,114,414,916,918,820,9
Dividend per Share ( $)2,903,30-3,944,294,43
Yield1,51%1,72%-2,05%2,23%2,30%
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Finances - Leverage
International Business Mac : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt19 39822 14028 65231 15431 59828 111
Finance------
Operating income (EBITDA)25 67926 383-26 86328 53530 154
Leverage
(Debt/EBITDA)
0,76x0,84x-1,16x1,11x0,93x
Capital Expenditure4 1084 0823 7684 2364 2524 322
Book Value Per Share (BVPS)17,3 $16,9 $21,1 $23,6 $30,7 $38,1 $
Cash Flow per Share16,4 $17,0 $15,9 $19,5 $22,8 $25,4 $
Announcement Date01/19/2012
09:04pm
01/22/2013
09:06pm
01/21/2014
09:05pm
---
Balance Sheet Analysis
International Business Mac : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 200 219 M$ -
Company Value 231 372 M$ 231 817 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,4x 10,2x
Capitalization / Revenue 2,05x 2,03x
EV / Revenue 2,37x 2,35x
EV / EBITDA 8,61x 8,12x
Yield (DPS / Price) 2,05% 2,23%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,2% 24,6%
operating Leverage (Delta EBIT / Delta Sales) - 6,26x
Net Margin (Net Profit / Revenue) 17,6% 18,5%
ROA (Net Profit / Asset) 14,3% 15,1%
ROE (Net Profit / Equities) 73,6% 75,0%
Rate of Dividend 23,3% 22,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,35% 4,31%
Cash Flow / Sales (Taux d'autofinancement) 20,9% 24,1%
Capital Intensity (Assets / Sales) 1,23x 1,22x
Financial Leverage (Net Debt / EBITDA) 1,16x 1,11x
Price Earning Ratio
International Business Mac : Price Earning Ratio
EPS & Dividend
International Business Mac : EPS Dividend
Dynamic quotes  
ON
| OFF