Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  International Business Machines Corporation    IBM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales81 74179 91979 13980 46180 40981 072
EBITDA19 93117 44917 30018 81519 70919 495
Operating profit (EBIT)16 75313 06812 75914 34315 11715 745
Pre-Tax Profit (EBT)------
Net income13 19011 8725 75810 69611 01611 025
P/E ratio10,313,424,912,411,812,1
EPS ( $ )13,412,46,1711,612,312,0
Dividend per Share ( $ )5,005,505,906,136,466,58
Yield3,63%3,31%3,85%4,24%4,47%4,55%
Reference price ( $ )137.62165.99153.42144.52144.52144.52
Announcement Date01/19/2016
09:06pm
01/19/2017
09:08pm
01/18/2018
09:05pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt31 69533 64134 24431 79629 11624 446
Finance------
Operating income (EBITDA)19 93117 44917 30018 81519 70919 495
Leverage
(Debt/EBITDA)
1,59x1,93x1,98x1,69x1,48x1,25x
Capital Expenditure3 7803 7263 3123 6333 6163 835
Book Value Per Share (BVPS)14,7 $19,2 $19,0 $23,4 $27,2 $33,2 $
Cash Flow per Share17,3 $16,0 $17,8 $18,4 $18,2 $20,4 $
Announcement Date01/19/2016
09:06pm
01/19/2017
09:08pm
01/18/2018
09:05pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 131 719 M$ -
Entreprise Value (EV) 163 515 M$ 160 835 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 12,4x 11,8x
Capitalization / Revenue 1,64x 1,64x
EV / Revenue 2,03x 2,00x
EV / EBITDA 8,69x 8,16x
Yield (DPS / Price) 4,24% 4,47%
Price to book (Price / BVPS) 6,18x 5,32x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,8% 18,8%
operating Leverage (Delta EBIT / Delta Sales) 7,43x -
Net Margin (Net Profit / Revenue) 13,3% 13,7%
ROA (Net Profit / Asset) 9,00% 8,80%
ROE (Net Profit / Equities) 62,6% 56,7%
Rate of Dividend 52,6% 52,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   4,52% 4,50%
Cash Flow / Sales 21,0% 20,8%
Capital Intensity (Assets / Sales) 1,48x 1,56x
Financial Leverage (Net Debt / EBITDA) 1,69x 1,48x
EPS & Dividend