Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  International Business Machines Corporation    IBM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales92 79381 74179 91978 52078 44678 617
EBITDA23 43719 93117 44918 62919 55019 799
Operating profit (EBIT)18 94516 75313 06814 63215 18915 370
Pre-Tax Profit (EBT)------
Net income12 02213 19011 87211 24111 26011 518
P/E ratio13,510,313,413,513,012,7
EPS ( $ )11,913,412,412,012,412,6
Dividend per Share ( $ )4,255,005,505,886,186,45
Yield2,65%3,63%3,31%3,65%3,84%4,01%
Reference price ( $ )160.44137.62165.99160.9160.9160.9
Announcement Date01/20/2015
09:06pm
01/19/2016
09:06pm
01/19/2017
09:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt32 32831 69533 64134 65335 57135 754
Finance------
Operating income (EBITDA)23 43719 93117 44918 62919 55019 799
Leverage
(Debt/EBITDA)
1,38x1,59x1,93x1,86x1,82x1,81x
Capital Expenditure3 7403 7803 7263 3623 7094 045
Book Value Per Share (BVPS)12,0 $14,7 $19,2 $22,7 $24,1 $23,3 $
Cash Flow per Share16,7 $17,3 $16,0 $16,7 $16,5 $18,1 $
Announcement Date01/20/2015
09:06pm
01/19/2016
09:06pm
01/19/2017
09:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 149 949 M$ -
Entreprise Value (EV) 184 602 M$ 185 521 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 13,5x 13,0x
Capitalization / Revenue 1,91x 1,91x
EV / Revenue 2,35x 2,36x
EV / EBITDA 9,91x 9,49x
Yield (DPS / Price) 3,65% 3,84%
Price to book (Price / BVPS) 7,10x 6,68x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,6% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 14,3% 14,4%
ROA (Net Profit / Asset) 10,2% 9,63%
ROE (Net Profit / Equities) 63,2% 62,0%
Rate of Dividend 49,1% 50,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,28% 4,73%
Cash Flow / Sales 19,8% 19,6%
Capital Intensity (Assets / Sales) 1,41x 1,49x
Financial Leverage (Net Debt / EBITDA) 1,86x 1,82x
EPS & Dividend