| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 895 | 1 177 | 1 051 | 961 | 1 062 | 1 170 | | Operating income (EBITDA) | 94,5 | 232 | 87,5 | 37,6 | 133 | 210 | | Operating profit (EBIT) | 19,4 | 148 | 2,56 | -57,7 | 44,2 | 116 | | Pre-Tax Profit (EBT) | - | - | -71,8 | - | - | - | | Net income | 80,8 | 167 | -55,1 | -94,0 | 7,28 | - | | EPS ( $) | 1,13 | 2,33 | -0,79 | -1,36 | 0,17 | 1,15 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 08/26/2010
08:15pm | 08/17/2011
08:01pm | 08/22/2012
08:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 230 | 299 | 305 | 327 | 401 | 483 | | Operating income (EBITDA) | 94,5 | 232 | 87,5 | 37,6 | 133 | 210 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 58,1 | 146 | 128 | 76,1 | 99,2 | 120 | | Book Value Per Share (BVPS) | 16,9 $ | 19,4 $ | 18,4 $ | 17,2 $ | 17,3 $ | 18,7 $ | | Cash Flow per Share | 0,73 $ | 2,30 $ | - | 0,15 $ | 1,55 $ | 2,35 $ | | Announcement Date | 08/26/2010
08:15pm | 08/17/2011
08:01pm | 08/22/2012
08:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
