DRAFT PRESS RELEASE



PRESS RELEASE


INTESA SANPAOLO: 2015 EU-WIDE TRANSPARENCY EXERCISE


Turin - Milan, 24 November 2015 - Intesa Sanpaolo notes the announcements made today by the European Banking Authority and the European Central Bank regarding the information of the EU-wide Transparency Exercise 2015 and fulfilment of the EBA Board of Supervisors' decision.


Background 2015 EU-wide Transparency Exercise


The Board of Supervisors of the EBA decided in its meeting of 24 of February 2015 to carry out a Transparency Exercise in 2015. In its April meeting, the Board of Supervisors agreed on the form and scope of the transparency exercise to be conducted in September-November 2015 to assure a sufficient and appropriate level of information to market participants. A testing phase was carried out with participating banks between May and July 2015 in order to design the process and templates.


The data collection relies as much as possible on the information reported to the EBA on a regular basis through the supervisory reporting framework (FINREP, COREP) and most of the templates were centrally filled by the EBA and sent afterwards for verification by banks and supervisors. Banks had the chance to correct any errors detected and to resubmit correct data through the regular COREP/FINREP reporting channels. The only exception to that process covers the templates on Sovereign Exposures and Leverage Ratio which banks had to fill-in by themselves.


Investor Relations Media Relations

+39.02.87943180 +39.02.87962326

investor.relations@intesasanpaolo.com stampa@intesasanpaolo.com


group.intesasanpaolo.com


2015 EU-wide Transparency Exercise


Bank Name

Intesa Sanpaolo SpA

LEI Code

2W8N8UU78PMDQKZENC08

_ Country Code

IT


2

2015 EU-wide Transparency Exercise

Capital


Intesa Sanpaolo SpA




CRR / CRDIV DEFINITION OF CAPITAL

As of 31/12/2014

As of 30/06/2015


COREP CODE


REGULATION


OWN FUNDS


46,290


48,210


CA1 {1}


Articles 4(118) and 72 of CRR

COMMON EQUITY TIER 1 CAPITAL (net of deductions and after applying transitional adjustments)


36,547


37,648


CA1 {1.1.1}


Article 50 of CRR

Capital instruments eligible as CET1 Capital (including share premium and net own capital instruments)


35,526


35,537


CA1 {1.1.1.1}


Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR


Retained earnings


9,054


10,123


CA1 {1.1.1.2}


Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (l) of CRR


Accumulated other comprehensive income


-1,622


-1,450


CA1 {1.1.1.3}


Articles 4(100), 26(1) point (d) and 36 (1) point (l) of CRR


Other Reserves


0


0


CA1 {1.1.1.4}


Articles 4(117) and 26(1) point (e) of CRR


Funds for general banking risk


0


0


CA1 {1.1.1.5}


Articles 4(112), 26(1) point (f) and 36 (1) point (l) of CRR


Minority interest given recognition in CET1 capital


46


39


CA1 {1.1.1.7}


Article 84 of CRR


Adjustments to CET1 due to prudential filters


1,154


1,064


CA1 {1.1.1.9}


Articles 32 to 35 and 36 (1) point (l) of CRR


(-) Intangible assets (including Goodwill)


-7,099


-7,012


CA1 {1.1.1.10 + 1.1.1.11}


Articles 4(113), 36(1) point (b) and 37 of CRR. Articles 4(115), 36(1) point (b) and 37 point (a) of CCR

(-) DTAs that rely on future profitability and do not arise from temporary differences net of associated DTLs


-273


-241


CA1 {1.1.1.12}


Articles 36(1) point (c) and 38 of CRR


(-) IRB shortfall of credit risk adjustments to expected losses


-112


-20


CA1 {1.1.1.13}


Articles 36(1) point (d), 40 and 159 of CRR


(-) Defined benefit pension fund assets


0


0


CA1 {1.1.1.14}


Articles 4(109), 36(1) point (e) and 41 of CRR


(-) Reciprocal cross holdings in CET1 Capital


0


0


CA1 {1.1.1.15}


Articles 4(122), 36(1) point (g) and 44 of CRR


(-) Excess deduction from AT1 items over AT1 Capital


0


0


CA1 {1.1.1.16}


Article 36(1) point (j) of CRR


(-) Deductions related to assets which can alternatively be subject to a 1.250% risk weight


0


0


CA1 {1.1.1.17 to 1.1.1.21}

Articles 4(36), 36(1) point (k) (i) and 89 to 91 of CRR; Articles 36(1) point (k) (ii), 243(1) point (b), 244(1) point (b) and 258 of CRR; Articles 36(1) point k) (iii) and 379(3) of CRR; Articles 36(1) point

k) (iv) and 153(8) of CRR and Articles 36(1) point k) (v) and 155(4) of CRR.


Of which: from securitisation positions (-)


0


0


CA1 {1.1.1.18}


Articles 36(1) point (k) (ii), 243(1) point (b), 244(1) point (b) and 258 of CRR

(-) Holdings of CET1 capital instruments of financial sector entities where the institiution does not have a significant investment


0


0


CA1 {1.1.1.22}


Articles 4(27), 36(1) point (h); 43 to 46, 49 (2) and (3) and 79 of CRR


(-) Deductible DTAs that rely on future profitability and arise from temporary differences


0


0


CA1 {1.1.1.23}


Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR

(-) Holdings of CET1 capital instruments of financial sector entities where the institiution has a significant investment


-1,619


-1,801


CA1 {1.1.1.24}


Articles 4(27); 36(1) point (i); 43, 45; 47; 48(1) point (b); 49(1) to (3) and 79 of CRR


(-) Amount exceding the 17.65% threshold


0


0


CA1 {1.1.1.25}


Article 470 of CRR


Other CET1 capital elements and deductions


-296


-326


CA1 {1.1.1.27} + CA1

{1.1.1.28}


-


Transitional adjustments


1,787


1,735


CA1 {1.1.1.6 + 1.1.1.8 +

1.1.1.26}


-


Transitional adjustments due to grandfathered CET1 Capital instruments (+/-)


0


0


CA1 {1.1.1.6}


Articles 483(1) to (3), and 484 to 487 of CRR


Transitional adjustments due to additional minority interests (+/-)


142


122


CA1 {1.1.1.8}


Articles 479 and 480 of CRR


Other transitional adjustments to CET1 Capital (+/-)


1,645


1,613


CA1 {1.1.1.26}


Articles 469 to 472, 478 and 481 of CRR


ADDITIONAL TIER 1 CAPITAL (net of deductions and after transitional adjustments)


1,700


1,487


CA1 {1.1.2}


Article 61 of CRR


Additional Tier 1 Capital instruments (including grandfathered amounts)


2,131


1,930

CA1 {1.1.2.1} + CA1

{1.1.2.2} + CA1 {1.1.2.3} +

CA1 {1.1.2.4}


Other additional Tier 1 Capital components and deductions (after transitional adjustments)


-431


-443

CA1 {1.1.2} - (CA1 {1.1.2.1}

+ CA1 {1.1.2.2} + CA1

{1.1.2.3} + CA1 {1.1.2.4})


TIER 1 CAPITAL (net of deductions and after transitional adjustments)


38,247


39,135


CA1 {1.1}


Article 25 of CRR


TIER 2 CAPITAL (net of deductions and after transitional adjustments)


8,043


9,075


CA1 {1.2}


Article 71 of CRR


Tier 2 Capital instruments (including grandfathered amounts)


8,354


9,179


CA1 {1.2.1} + CA1 {1.2.2} +

CA1 {1.2.3} + CA1 {1.2.4}


Other Tier 2 Capital components and deductions (after transitional adjustments)


-312


-104

CA1 {1.2} - (CA1 {1.2.1} +

CA1 {1.2.2} + CA1 {1.2.3} +

CA1 {1.2.4})


TOTAL RISK EXPOSURE AMOUNT


269,789


280,259


CA2 {1}


Articles 92(3), 95, 96 and 98 of CRR


Common Equity Tier 1 Capital ratio


13.55%


13.43%


CA3 {1}


-


Tier 1 Capital ratio


14.18%


13.96%


CA3 {3}


-


Total Capital ratio


17.16%


17.20%


CA3 {5}


-


3

2015 EU-wide Transparency Exercise Risk exposure amounts

Intesa Sanpaolo SpA



(mln EUR)

as of 31/12/2014

as of 30/06/2015

Risk exposure amounts for credit risk

230,354

242,017

Risk exposure amount for securitisation and re-securitisations in the banking book

4,439

4,735

Risk exposure amount for contributions to the default fund of a CCP

481

741

Risk exposure amount Other credit risk

225,434

236,541

Risk exposure amount for position, foreign exchange and commodities (Market risk)

16,475

16,230

of which: Risk exposure amount for securitisation and re-securitisations in the trading book 1

1,741

1,543

Risk exposure amount for Credit Valuation Adjustment

1,521

1,474

Risk exposure amount for operational risk

21,157

20,376

Other risk exposure amounts

283

162


Total Risk Exposure Amount


269,789


280,259


(1) May include hedges, which are not securitisation positions, as per Article 338.3 of CRR


4

distributed by