Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Investor    INVE B   SE0000107419

INVESTOR (INVE B)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Sales21 20025 36531 74235 01837 54840 241
EBITDA-12 23214 4689 7649 8419 453
Operating profit (EBIT)10 13711 10912 9238 9138 8309 303
Pre-Tax Profit (EBT)------
Net income------
P/E ratio4,2913,77,748,008,027,19
EPS ( SEK )66,422,844,050,350,155,9
Dividend per Share ( SEK )9,0010,011,011,612,313,0
Yield3,16%3,20%3,23%2,90%3,06%3,24%
Reference price ( SEK )284.7312.6340.5402.2402.2402.2
Announcement Date01/28/2015
07:20am
01/28/2016
06:00am
01/31/2017
07:57am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201420152016201720182019
Debt--38 60316 91516 91516 915
Finance------
Operating income (EBITDA)-12 23214 4689 7649 8419 453
Leverage
(Debt/EBITDA)
--2,67x1,73x1,72x1,79x
Capital Expenditure-1 0461 5451 5001 5001 500
Book Value Per Share (BVPS)340  SEK354  SEK392  SEK437  SEK479  SEK526  SEK
Cash Flow per Share11,7  SEK13,8  SEK16,0  SEK14,5  SEK15,5  SEK16,3  SEK
Announcement Date01/28/2015
07:20am
01/28/2016
06:00am
01/31/2017
07:57am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 305 129 M SEK -
Entreprise Value (EV) 322 044 M SEK 322 044 M SEK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 8,00x 8,02x
Capitalization / Revenue 8,71x 8,13x
EV / Revenue 9,20x 8,58x
EV / EBITDA 33,0x 32,7x
Yield (DPS / Price) 2,90% 3,06%
Price to book (Price / BVPS) 0,92x 0,84x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 25,5% 23,5%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 6,94% 12,6%
Rate of Dividend 23,2% 24,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,28% 3,99%
Cash Flow / Sales 31,7% 31,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,73x 1,72x
EPS & Dividend