Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Investor AB    INVEB   SE0000107419

INVESTOR AB (INVEB)

20
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales16 84918 56921 20022 60724 25325 665
Operating income (EBITDA)2 7923 388-12 29813 07213 878
Operating profit (EBIT)6 611-10 13713 20514 00714 840
Pre-Tax Profit (EBT)------
Net income------
EPS ( SEK)31,859,366,442,936,5-
Dividend per Share ( SEK)7,008,009,0010,111,212,3
Yield2,09%2,39%2,68%3,02%3,33%3,67%
Announcement Date01/29/2013
07:15am
02/04/2014
07:23am
01/28/2015
07:20am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt22 76523 104----
Finance------
Operating income (EBITDA)2 7923 388-12 29813 07213 878
Leverage
(Debt/EBITDA)
8,15x6,82x----
Capital Expenditure682-----
Book Value Per Share (BVPS)230  SEK284  SEK340  SEK371  SEK386  SEK-
Cash Flow per Share6,29  SEK8,81  SEK11,7  SEK7,06  SEK12,2  SEK-
Announcement Date01/29/2013
07:15am
02/04/2014
07:23am
01/28/2015
07:20am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 254 771 M SEK -
Entreprise Value (EV) - 254 771 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 7,81x 9,20x
Capitalization / Revenue 11,3x 10,5x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,02% 3,33%
Price to book (Price / BVPS) 0,90x 0,87x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 58,4% 57,8%
operating Leverage (Delta EBIT / Delta Sales) 4,56x 0,83x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 16,2% -
Rate of Dividend 23,6% 30,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 23,8% 38,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend