Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Iochpe-Maxion SA    MYPK3   BRMYPKACNOR7

IOCHPE-MAXION SA

 (MYPK3)

1
End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 05/22
24.4 BRL   +1.75%
05/10IOCHPE-MAXION SA: quaterly earnings release
03/12 IOCHPE-MAXION SA: Convertible Debenture
03/01 IOCHPE-MAXION SA: ex-dividend day for annual dividend
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Iochpe-Maxion SA : Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Sales2 2272 9055 6996 2146 7397 063
Operating income (EBITDA)312411460659780847
Operating profit (EBIT)262358279470595654
Pre-Tax Profit (EBT)-343118309413-
Net income16422366,9152209-
EPS ( BRL)1,982,360,701,142,012,60
Dividend per Share ( BRL)-0,870,310,320,510,82
Yield-3,58%1,25%1,30%2,08%3,37%
Announcement Date02/24/2011
09:49am
02/27/2012
09:29pm
02/27/2013
04:40pm
---
Finances - Leverage
Iochpe-Maxion SA : Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Debt4085192 4942 4562 3962 197
Finance------
Operating income (EBITDA)312411460659780847
Leverage
(Debt/EBITDA)
1,31x1,26x5,43x3,73x3,07x2,59x
Capital Expenditure95,7197260162203212
Book Value Per Share (BVPS)9,38  BRL9,68  BRL11,5  BRL10,1  BRL11,7  BRL13,7  BRL
Cash Flow per Share0,45  BRL--1,75  BRL1,84  BRL3,15  BRL-
Announcement Date02/24/2011
09:49am
02/27/2012
09:29pm
02/27/2013
04:40pm
---
Balance Sheet Analysis
Iochpe-Maxion SA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 2 315 M BRL -
Company Value 4 770 M BRL 4 711 M BRL
Valuation 2013e 2014e
PER (Price / EPS) 21,4x 12,2x
Capitalization / Revenue 0,37x 0,34x
EV / Revenue 0,77x 0,70x
EV / EBITDA 7,24x 6,04x
Yield (DPS / Price) 1,30% 2,08%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 7,56% 8,83%
operating laverage (Delta EBIT / Delta Sales) 7,59x 3,15x
Net Margin (Net Profit / Revenue) 2,45% 3,10%
ROA (Net Profit / Asset) 1,87% 2,97%
ROE (Net Profit / Equities) 12,4% 18,6%
Rate of Dividend 27,7% 25,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,61% 3,01%
Cash Flow / Sales (Taux d'autofinancement) 2,80% 4,42%
Capital Intensity (Assets / Sales) 1,31x 1,05x
Financial Leverage (Net Debt / EBITDA) 3,73x 3,07x
EPS & Dividend
Iochpe-Maxion SA : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.