ST. LOUIS, Sept. 2, 2015 /PRNewswire/ -- Isle of Capri Casinos, Inc. (NASDAQ: ISLE) ("we", "our" or the "Company") today reported financial results for the first quarter of fiscal year 2016 ended July 26, 2015.

Fiscal 2016 First Quarter Highlights


    --  Net revenues increased 4.2% to $246.9 million year over year.
    --  Adjusted EBITDA increased 15.9% to $51.1 million year over year.
    --  Adjusted EBITDA margin increased to 20.7%, up 210 bps year over year.
    --  Adjusted earnings per share of $0.28 versus $0.04 in the prior year
        quarter.

Consolidated Results

The following table outlines the Company's financial results (dollars in millions, except per share data, unaudited):



                                     Three Months Ended
                                     ------------------

                                     July 26,                July 27,

                                                        2015             2014
                                                        ----             ----

    Net revenues                                      $246.9           $236.9

    Consolidated adjusted EBITDA (1)                    51.1             44.1


    Income (loss) from continuing
     operations                                          8.4            (1.7)

    Loss from discontinued
     operations                                        (5.3)           (0.6)

    Net income (loss)                                    3.1            (2.3)


    Diluted income (loss) per share
     from continuing operations                         0.21           (0.04)

    Diluted loss per share from
     discontinued operations                          (0.13)          (0.02)

    Diluted income (loss) per share                     0.08           (0.06)

    Adjusted income per share (2)                       0.28             0.04



              (1)    For a further description of
                      Consolidated Adjusted EBITDA, refer to
                      the reconciliation tables following the
                      narrative and the definition of
                      Adjusted EBITDA in footnote (1) of this
                      release.

              (2)    For a reconciliation of the GAAP basis
                      per share amounts to adjusted income
                      per share, refer to the reconciliation
                      table labeled "Reconciliation of GAAP
                      Income (Loss) from Continuing
                      Operations to Adjusted Income and GAAP
                      Income (Loss) from Continuing
                      Operations Per Share to Adjusted
                      Income Per Share."

Virginia McDowell, president and chief executive officer, commented: "We grew Adjusted EBITDA for the sixth consecutive quarter, and this quarter marks our fourth consecutive quarter with a double-digit, year-over-year increase in Adjusted EBITDA.

"We continue to benefit from our enhanced operating model and better overall regional market trends. We improved margins over 200 bps during the quarter as we drove higher efficiency from our marketing programs and effectively managed our cost structure.

"We are making prudent investments in both gaming and non-gaming amenities at our properties. At the same time, we improved our balance sheet reducing our debt and interest expense during the quarter."

Financial Highlights

On August 11, we announced that we will close our casino property in Natchez and entered into a definitive agreement to sell the hotel and certain assets to Casino Holding Investment Partners, LLC, the parent company of Magnolia Bluffs Casino in Natchez, for $11.5 million. The transaction is expected to close in October 2015, subject to customary closing conditions. As such, the operations of our Natchez property have been classified as discontinued operations and as assets held for sale for all periods presented.

Net revenues for the current quarter were $246.9 million compared to $236.9 million in the prior year quarter, up 4.2% year over year. Consolidated Adjusted EBITDA was $51.1 million for the quarter compared to $44.1 million in the prior year quarter, up 15.9% year over year. Adjusted EBITDA margin increased to 20.7% from 18.6%. Interest expense was $17.4 million relative to $21.3 million in the prior year quarter, as a result of our lower overall debt balance as well as the benefits of refinancing our 7.75% Senior Notes due 2019, completed early in the fiscal first quarter 2016.

During the quarter, we also recorded a $3.0 million loss on early extinguishment of debt related to completion of the previously announced refinancing of our 7.75% Senior Notes.

Operating results in the prior year's quarter were impacted by $2.3 million of severance expenses related to the corporate office restructuring and $1.0 million in expenses related to a voter referendum in Colorado.

As a result of our decision to separately sell the Natchez gaming vessel and certain other assets, we determined the fixed assets were impaired and recorded a non-cash pretax charge of $4.4 million in discontinued operations during our first fiscal quarter. The loss from discontinued operations was $5.3 million for the quarter, or a loss of $0.13 per share.

On a GAAP basis, diluted income per share from continuing operations was $0.21 compared to a loss from continuing operations of ($0.04) in the prior year's quarter. Net income per share was $0.08 for the quarter, relative to a loss of ($0.06) per share in the prior year quarter. Adjusted income per share from continuing operations was $0.28 for the quarter compared to adjusted net income per share from continuing operations of $0.04 in the prior year.

Operating Results

(All comparisons are to the prior year quarter)

Black Hawk - Net revenues increased $2.7 million to $34.4 million, and Adjusted EBITDA increased $2.9 million to $10.7 million, or 36.2%. Black Hawk benefited from more effective marketing spend during the quarter and a stable competitive environment.

Pompano - Net revenues increased $4.2 million, or 11.1%, to $41.9 million, and Adjusted EBITDA increased $1.2 million, or 17.7%, to $7.8 million. The property benefited from improved customer reinvestment and increased market share.

Iowa - Net revenues decreased $0.4 million to $46.9 million, while Adjusted EBITDA decreased $0.6 million to $12.8 million. Adjusted EBITDA increases of 18.6% and 2.9%, at Marquette and Waterloo, respectively, were offset by an 18.7% decline in Adjusted EBITDA at Bettendorf. In last year's first quarter, Marquette experienced disruption related to road work in its key feeder market. At Bettendorf, during the previous year's quarter, a competitor in the Quad Cities market was closed for 14 days over the July 4(th) period, resulting in a difficult comparison. Additionally the property was impacted in the current year quarter by ongoing construction around Interstate 74, which at times affected access to the property, as well as construction disruption from the South Tower hotel renovations at the property.

Lake Charles - Net revenues decreased $0.7 million to $31.8 million, or 2.2%, while Adjusted EBITDA decreased $0.6 million to $4.6 million, or 11.9%. Results were impacted by the opening of a new competitor in the market in December which has resulted in increased marketing spend for the property.

Mississippi - Net revenues for Lula and Vicksburg increased $0.4 million, to $20.5 million, or 2.1%. Adjusted EBITDA increased 54.4%, to $4.9 million from $3.2 million. In Lula, we improved Adjusted EBITDA 38.0%, to $3.1 million. Lula benefited from lower operating costs and more efficient marketing programs. Vicksburg's Adjusted EBITDA increased 91.4%, to $1.9 million from $1.0 million driven by optimization of marketing programs and more streamlined food and beverage operations.

Missouri - Net revenues increased $2.6 million to $61.5 million, or 4.5%, and Adjusted EBITDA increased $2.5 million to $16.7 million, or 17.2%. Net revenues, Adjusted EBITDA and operating margins increased at each of our four Missouri properties during the quarter led by a 63.2% increase in Adjusted EBITDA at Caruthersville which benefited from improved parking and a new slots area during the quarter. Boonville's net revenues increased 6.0%, resulting in an EBITDA gain of 13.3%. Cape Girardeau generated an Adjusted EBITDA gain of 15.4% on relatively flat revenues as a result of lower cost of sales and lower marketing costs. Kansas City's Adjusted EBITDA increased 9.4%.

Pennsylvania - Net revenues were $9.8 million, up 13.4%, and Adjusted EBITDA was nearly flat, compared to $(0.4) million during the prior year. The property generated a double-digit increase in gaming revenue despite a decrease in total marketing expenses as it continues to focus on rationalizing marketing costs.

Corporate Expenses

Corporate and development expenses were $7.6 million for the quarter compared to $9.1 million in the first quarter of fiscal 2015. The prior year's quarter included severance of $2.3 million related to our corporate office restructuring. Excluding the aforementioned items, corporate expenses increased 10.9% year over year primarily related to an increase in non-cash stock compensation expense and the timing of our long-term incentive award, which occurred in first quarter of the current year versus the second quarter of the prior year.

Non-cash stock compensation expense was $1.2 million for the quarter compared to $0.8 million in the first quarter of fiscal 2015.

Capital Structure and Capital Expenditures

As of July 26, 2015, the Company had:


    --  $62.0 million in cash and cash equivalents, excluding $9.7 million in
        restricted cash and investments;
    --  $989.3 million in total debt; and
    --  $159.0 million in net line of credit availability.

First quarter capital expenditures were $15.8 million, primarily consisting of maintenance and gaming equipment purchases as well as spending related to the South Tower hotel renovation in Bettendorf. During the quarter, we spent $0.1 million on the previously announced up to $60 million land-based project at Bettendorf. We have spent $2.3 million on the project to date.

Consistent with previous guidance, the Company continues to expect total capital expenditures for fiscal 2016 of approximately $100 million to $105 million, inclusive of approximately $45 million to $50 million of capital spending this fiscal year related to the land-based casino build out in Bettendorf.

Conference Call Information

Isle of Capri Casinos, Inc. will host a conference call on Wednesday, September 2, 2015 at 10:00 am central time during which management will discuss the financial and other matters addressed in this press release. The conference call can be accessed by interested parties via webcast through the investor relations page of the Company's website, www.islecorp.com, or, for domestic callers, by dialing 888-346-3970. International callers can access the conference call by dialing 412-902-4263. The conference call will be recorded and available for review starting at 11:59 pm central on Wednesday, September 2, 2015, until 11:59 pm central on Wednesday, September 16, 2015, by dialing 877-344-7529; International: 412-317-0088 and access number 10071603.

About Isle of Capri Casinos, Inc.

Isle of Capri Casinos, Inc. is a leading regional gaming and entertainment company dedicated to providing guests with exceptional experience at each of the 15 casino properties that it owns or operates, primarily under the Isle and Lady Luck brands. The Company currently operates gaming and entertainment facilities in Mississippi, Louisiana, Iowa, Missouri, Colorado, Florida and Pennsylvania. More information is available at the Company's website, www.islecorp.com.

Forward-Looking Statements

This press release may be deemed to contain forward-looking statements, which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

Additional information concerning potential factors that could affect the Company's financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the most recently ended fiscal year.



    CONTACTS:

    Isle of Capri Casinos, Inc.,

                Eric Hausler, Chief Financial Officer-
                314.813.9205

                Jill Alexander, Senior Director of
                Corporate Communication-314.813.9368

               www.islecorp.com


                                                                  ISLE OF CAPRI CASINOS, INC.

                                                             CONSOLIDATED STATEMENTS OF OPERATIONS

                                                      (In thousands, except share and per share amounts)

                                                                          (Unaudited)


                                                                                   Three Months Ended
                                                                                   ------------------

                                                                                        July 26,                July 27,

                                                                                                           2015                2014
                                                                                                           ----                ----

    Revenues:

    Casino                                                                                             $260,053            $249,541

    Rooms                                                                                                 8,115               8,031

    Food, beverage, pari-mutuel and other                                                                32,989              33,466

    Gross revenues                                                                                      301,157             291,038

    Less promotional allowances                                                                        (54,233)           (54,142)
                                                                                                        -------             -------

    Net revenues                                                                                        246,924             236,896

    Operating expenses:

    Casino                                                                                               38,713              39,002

    Gaming taxes                                                                                         66,359              63,290

    Rooms                                                                                                 1,883               1,847

    Food, beverage, pari-mutuel and other                                                                12,122              11,847

    Marine and facilities                                                                                14,106              14,147

    Marketing and administrative                                                                         56,400              57,706

    Corporate and development                                                                             7,643               9,148

    Depreciation and amortization                                                                        20,051              19,409

    Total operating expenses                                                                            217,277             216,396
                                                                                                        -------             -------

    Operating income                                                                                     29,647              20,500

    Interest expense                                                                                   (17,441)           (21,329)

    Interest income                                                                                          79                  87

    Loss on early extinguishment of debt                                                                (2,966)                  -
                                                                                                         ------                 ---


    Income (loss) from continuing operations before
     income taxes

                                                                                                          9,319               (742)

    Income tax provision                                                                                  (851)              (983)
                                                                                                           ----                ----

    Income (loss) from continuing operations                                                              8,468             (1,725)

    Loss from discontinued operations, net of income
     taxes

                                                                                                        (5,324)              (592)
                                                                                                         ------                ----

    Net income (loss)                                                                                    $3,144            $(2,317)
                                                                                                         ======             =======


    Income (loss) per common share-basic and diluted:

    Income (loss) from continuing operations                                                              $0.21             $(0.04)

    Loss from discontinued operations, net of income
     taxes

                                                                                                         (0.13)             (0.02)
                                                                                                          -----               -----

    Net income (loss)                                                                                     $0.08             $(0.06)
                                                                                                          =====              ======


    Weighted average basic shares                                                                    40,580,806          39,827,889

    Weighted average diluted shares                                                                  41,253,611          39,827,889


                                                        ISLE OF CAPRI CASINOS, INC.

                                                        CONSOLIDATED BALANCE SHEETS

                                            (In thousands, except share and per share amounts)

                                                                (Unaudited)

                                                                 July 26,                      April 26,

                       ASSETS                                                     2015                         2015
                       ------                                                     ----                         ----

    Current assets:

    Cash and cash equivalents                                                  $61,966                      $66,437

    Marketable securities                                                       19,445                       19,517

    Accounts receivable, net                                                    11,585                       11,171

    Inventory                                                                    6,365                        6,509

    Deferred income taxes                                                        4,626                        4,626

    Prepaid expenses and other
     assets                                                                     17,522                       11,274

    Assets held for sale                                                         5,386                          138

    Total current assets                                                       126,895                      119,672

    Property and equipment, net                                                900,654                      902,226

    Other assets:

    Goodwill                                                                   108,970                      108,970

    Other intangible assets, net                                                53,864                       54,073

    Deferred financing costs,
     net                                                                        17,903                       19,075

    Restricted cash and
     investments                                                                 9,724                        9,193

    Prepaid deposits and other                                                   5,229                        4,743

    Long-term assets held for
     sale                                                                            -                       9,810

    Total assets                                                            $1,223,239                   $1,227,762
                                                                            ==========                   ==========


                         LIABILITIES AND STOCKHOLDERS' EQUITY
                         ------------------------------------

    Current liabilities:

    Current maturities of long-
     term debt                                                                     $75                         $170

    Accounts payable                                                            25,925                       19,690

    Accrued liabilities:

    Payroll and related                                                         32,816                       43,371

    Property and other taxes                                                    23,110                       20,456

    Income tax payable                                                             125                          125

    Interest                                                                    14,492                       15,350

    Progressive jackpots and
     slot club awards                                                           16,520                       16,123

    Other                                                                       22,198                       18,326

    Total current liabilities                                                  135,261                      133,611

    Long-term debt, less
     current maturities                                                        989,209                      992,712

    Deferred income taxes                                                       38,185                       37,334

    Other accrued liabilities                                                   18,032                       18,432

    Other long-term liabilities                                                 13,912                       22,211

    Stockholders' equity:

    Preferred stock, $.01 par
     value; 2,000,000 shares
     authorized; none issued                                                         -                           -

    Common stock, $.01 par value; 60,000,000 shares authorized;
     shares issued:

    42,066,148 at July 26, 2015
     and at April 26, 2015                                                         421                          421

    Class B common stock, $.01
     par value; 3,000,000 shares
     authorized; none issued                                                         -                           -

    Additional paid-in capital                                                 241,500                      241,899

    Retained earnings (deficit)                                              (195,928)                   (199,072)
                                                                              --------                     --------

                                                                                45,993                       43,248

    Treasury stock, 1,375,953
     shares at July 26, 2015 and
     1,568,875 shares at April
     26, 2015                                                                 (17,353)                    (19,786)

    Total stockholders' equity                                                  28,640                       23,462

    Total liabilities and
     stockholders' equity                                                   $1,223,239                   $1,227,762
                                                                            ==========                   ==========


                                   Isle of Capri Casinos, Inc.

                                 Supplemental Data - Net Revenues

                                    (unaudited, in thousands)


                                                    Three Months Ended
                                                    ------------------

                                                      July 26,            July 27,

                                                                   2015                 2014
                                                                   ----                 ----

    Colorado

               Black Hawk                                         $34,406              $31,681


    Florida

               Pompano                                             41,898               37,724


    Iowa

               Bettendorf                                          17,992               19,534

               Marquette                                            6,871                6,487

               Waterloo                                            22,043               21,252

               Iowa Total                                          46,906               47,273



    Louisiana

               Lake Charles                                        31,825               32,536


    Mississippi

               Lula                                                12,947               12,675

               Vicksburg                                            7,587                7,442

               Mississippi Total                                   20,534               20,117



    Missouri

               Boonville                                           20,338               19,190

               Cape Girardeau                                      14,481               14,360

               Caruthersville                                       8,422                7,483

               Kansas City                                         18,279               17,829

               Missouri Total                                      61,520               58,862



    Pennsylvania

               Nemacolin                                            9,816                8,657



    Property Net
     Revenues before
     Other                                                     246,905              236,850

    Other                                                           19                   46
                                                                   ---                  ---

    Net Revenues from
     Continuing
     Operations                                               $246,924             $236,896
                                                              ========             ========


                                                                                               Isle of Capri Casinos, Inc.

                                                                              Reconciliation of Operating Income (Loss) to Adjusted EBITDA

                                                                                                (unaudited, in thousands)

                                                                                                                 Three Months Ended July 26, 2015
                                                                                                                 --------------------------------

                                                      Operating Income (Loss)              Depreciation and Amortization                         Stock-Based Compensation            Other          Adjusted EBITDA
                                                      ----------------------               -----------------------------                         ------------------------            -----          ---------------

    Black Hawk, Colorado                       $8,471                              $2,239                                                    $14                          $        -         $10,724


    Pompano, Florida                                                            5,842                                                  1,899                                  14                -                      7,755


    Bettendorf                                                                  2,173                                                  2,265                                  10                -                      4,448

    Marquette                                                                   1,240                                                    361                                   6                -                      1,607

    Waterloo                                                                    5,410                                                  1,311                                   8                -                      6,729

                            Iowa Total                                             8,823                                                  3,937                                  24                -                     12,784



    Lake Charles, Louisiana                                                     1,772                                                  2,780                                   9                -                      4,561


    Lula                                                                        1,781                                                  1,270                                   6                -                      3,057

    Vicksburg                                                                     988                                                    892                                   7                -                      1,887

                            Mississippi Total                                      2,769                                                  2,162                                  13                -                      4,944



    Boonville                                                                   6,629                                                  1,029                                  12                -                      7,670

    Cape Girardeau                                                              (221)                                                 2,881                                   7                -                      2,667

    Caruthersville                                                              1,556                                                    612                                   6                -                      2,174

    Kansas City                                                                 3,229                                                    991                                   9                -                      4,229

                            Missouri Total                                        11,193                                                  5,513                                  34                -                     16,740



    Nemacolin, Pennsylvania                                                   (1,141)                                                 1,064                                  29                                        (48)
                                                                               ------                                                  -----                                 ---                                         ---


    Total Operating Properties                                                 37,729                                                 19,594                                 137                -                     57,460

    Corporate and Other                                                       (8,082)                                                   457                               1,224                -                    (6,401)

    Total                                     $29,647                             $20,051                                                 $1,361                          $        -         $51,059
                                              =======                             =======                                                 ======                          ==========         =======


                                                                                                                 Three Months Ended July 27, 2014
                                                                                                                 --------------------------------

                                                      Operating Income (Loss)              Depreciation and Amortization                         Stock-Based Compensation            Other          Adjusted EBITDA
                                                      ----------------------               -----------------------------                         ------------------------            -----          ---------------

    Black Hawk, Colorado                       $4,510                              $2,343                                                     $8                              $1,013           $7,874


    Pompano, Florida                                                            4,839                                                  1,742                                   6                -                      6,587


    Bettendorf                                                                  4,016                                                  1,452                                   4                -                      5,472

    Marquette                                                                     898                                                    456                                   1                -                      1,355

    Waterloo                                                                    5,348                                                  1,186                                   4                -                      6,538

                            Iowa Total                                            10,262                                                  3,094                                   9                -                     13,365



    Lake Charles, Louisiana                                                     2,345                                                  2,830                                   4                -                      5,179


    Lula                                                                          926                                                  1,287                                   3                -                      2,216

    Vicksburg                                                                      90                                                    892                                   4                -                        986

                            Mississippi Total                                      1,016                                                  2,179                                   7                -                      3,202



    Boonville                                                                   5,778                                                    988                                   6                -                      6,772

    Cape Girardeau                                                              (479)                                                 2,790                                   1                -                      2,312

    Caruthersville                                                                660                                                    668                                   4                -                      1,332

    Kansas City                                                                 2,912                                                    949                                   4                -                      3,865

                            Missouri Total                                         8,871                                                  5,395                                  15                -                     14,281



    Nemacolin, Pennsylvania                                                   (1,773)                                                 1,357                                   1                                       (415)
                                                                               ------                                                  -----                                 ---                                        ----


    Total Operating Properties                                                 30,070                                                 18,940                                  50            1,013                      50,073

    Corporate and Other                                                       (9,570)                                                   469                                 829            2,259                     (6,013)

    Total                                     $20,500                             $19,409                                                   $879                              $3,272          $44,060
                                              =======                             =======                                                   ====                              ======          =======


                                  Isle of Capri Casinos, Inc.

         Reconciliation of Income (Loss) From Continuing Operations to Adjusted EBITDA

                                   (unaudited, in thousands)


                                                                            Three Months Ended
                                                                            ------------------

                                                   July 26,                              July 27,

                                                                                2015                  2014
                                                                                ----                  ----

    Income (loss) from continuing
     operations                                                    $8,468                 $(1,725)

                                     Income tax provision                          851                   983

                                     Loss on early extinguishment of debt        2,966                     -

                                     Interest income                              (79)                 (87)

                                     Interest expense                           17,441                21,329

                                     Depreciation and amortization              20,051                19,409

                                     Stock-based compensation                    1,361                   879

                                     Severance charges                               -                2,259

                                     Colorado referendum costs                       -                1,013

    Adjusted EBITDA (1)                                                      $51,059               $44,060
                                                                             =======               =======


                                          Isle of Capri Casinos, Inc.

               Reconciliation of GAAP Income (Loss) From Continuing Operations to Adjusted Income
                 and GAAP Income (Loss) From Continuing Operations Per Share to Adjusted Income
                                                    Per Share

                                           (unaudited, in thousands)


                                                Three Months Ended
                                                ------------------

                                                    July  26,                               July  27,

                                                                 2015                                     2014
                                                                 ----                                     ----


    GAAP income (loss)
     from continuing
     operations                                                $8,468                                 $(1,725)

    Loss on early
     extinguishment of
     debt                                                       2,966                                        -

    Severance expense (3)                                           -                                   2,259

    Colorado referendum
     expense (3)                                                    -                                   1,013

    Adjusted income (2)                                       $11,434                                   $1,547
                                                              =======                                   ======



    GAAP income (loss)
     from continuing
     operations per share                                       $0.21                                  $(0.04)

    Loss on early
     extinguishment of
     debt                                                        0.07                                        -

    Severance expense (3)                                           -                                    0.06

    Colorado referendum
     expense (3)                                                    -                                    0.02

    Adjusted income per
     share                                                      $0.28                                    $0.04
                                                                =====                                    =====


            1.     Adjusted EBITDA is "earnings from
                   continuing operations before
                   interest and other non-operating
                   income (expense), income taxes,
                   stock-based compensation, certain
                   severance expenses, certain expenses
                   related to the Colorado gaming
                   referendum, preopening expense,
                   certain asset sale gains and
                   depreciation and amortization."
                   Adjusted EBITDA is presented solely
                   as a supplemental disclosure because
                   management believes that it is 1) a
                   widely used measure of operating
                   performance in the gaming industry,
                   2) used as a component of
                   calculating required leverage and
                   minimum interest coverage ratios
                   under our Senior Credit Facility and
                   3) a principal basis of valuing
                   gaming companies. Management uses
                   Adjusted EBITDA as the primary
                   measure of the Company's operating
                   properties' performance, and it is
                   an important component in evaluating
                   the performance of management and
                   other operating personnel in the
                   determination of certain components
                   of employee compensation.  Adjusted
                   EBITDA should not be construed as an
                   alternative to operating income as
                   an indicator of the Company's
                   operating performance, as an
                   alternative to cash flows from
                   operating activities as a measure of
                   liquidity or as an alternative to
                   any other measure determined in
                   accordance with U.S. generally
                   accepted accounting principles
                   (GAAP).  The Company has significant
                   uses of cash flows, including
                   capital expenditures, interest
                   payments, taxes and debt principal
                   repayments, which are not reflected
                   in Adjusted EBITDA.  Also, other
                   gaming companies that report
                   Adjusted EBITDA information may
                   calculate Adjusted EBITDA in a
                   different manner than the Company.
                   A reconciliation of Adjusted EBITDA
                   to income (loss) from continuing
                   operations is included in the
                   financial schedules accompanying
                   this release.


                  Certain of our debt agreements use a
                   similar calculation of "Adjusted
                   EBITDA" as a financial measure for
                   the calculation of financial debt
                   covenants and includes add back of
                   items such as gain on early
                   extinguishment of debt, pre-opening
                   expenses, certain write-offs and
                   valuation expenses, and non-cash
                   stock compensation expense.
                   Reference can be made to the
                   definition of Adjusted EBITDA in the
                   applicable debt agreements on file
                   as Exhibits to our filings with the
                   Securities and Exchange Commission.


            2.     Adjusted income (loss) is presented
                   solely as a supplemental disclosure
                   as this is one method management
                   reviews and utilizes to analyze the
                   performance of its core operating
                   business.  For many of the same
                   reasons mentioned above related to
                   Adjusted EBITDA, management believes
                   Adjusted income (loss) and Adjusted
                   income (loss) per share are useful
                   analytic tools as they enable
                   management to track the performance
                   of its core casino operating
                   business separate and apart from
                   factors that do not impact decisions
                   affecting its operating casino
                   properties, such as gain (loss) on
                   early extinguishment of debt,
                   certain severance expenses, certain
                   expenses related to the Colorado
                   gaming referendum, certain asset
                   sale gains and preopening expenses.
                   Management believes Adjusted income
                   (loss) and Adjusted income (loss)
                   per share are useful to investors
                   since these adjustments provide a
                   measure of financial performance
                   that more closely resembles widely
                   used measures of performance and
                   valuation in the gaming industry.
                   Adjusted income (loss) and adjusted
                   income (loss) per share do not
                   include the loss on early
                   extinguishment of debt, certain
                   severance expenses, certain expenses
                   related to the Colorado gaming
                   referendum, certain asset sale gains
                   and preopening expenses.


            3.     The Company recorded $2.3 million of
                   severance expense in the first
                   quarter of fiscal 2015 related to
                   restructuring at the corporate
                   office.  The Company incurred $1.0
                   million of expense during the first
                   quarter of fiscal 2015 related to
                   the Colorado gaming expansion
                   referendum.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/isle-of-capri-casinos-inc-announces-fiscal-2016-first-quarter-results-300136536.html

SOURCE Isle of Capri Casinos, Inc.