ORRVILLE, Ohio, Aug. 23, 2016 /PRNewswire/ -- The J. M. Smucker Company (NYSE: SJM) today announced results for the first quarter ended July 31, 2016, of its 2017 fiscal year. All comparisons are to the first quarter of the prior fiscal year, unless otherwise noted.

EXECUTIVE SUMMARY


    --  Net sales decreased 7 percent, reflecting the impact of the divested
        U.S. canned milk business and price declines.
    --  Net income per diluted share increased 28 percent to $1.46.
    --  Adjusted earnings per share was $1.86, an increase of 16 percent,
        reflecting incremental synergy realization, a lower tax rate, and fewer
        shares outstanding.
    --  Synergy realization was $32 million in the first quarter as the Company
        remains on track to achieve $100 million of incremental synergies in
        fiscal 2017.
    --  Cash provided by operating activities was $238.9 million in the first
        quarter, compared to $307.0 million in the prior year.
    --  The Company maintained its full-year fiscal 2017 earnings outlook, with
        adjusted earnings per share expected to range from $7.60 to $7.75.

CHIEF EXECUTIVE OFFICER REMARKS

"We are pleased with the start to our fiscal year as we delivered record first quarter earnings per share, which exceeded our expectations," said Mark Smucker, Chief Executive Officer. "Despite the impact of deflation on the top line, we remain on track to achieve our original expectations for full-year earnings per share. We are strengthening a great portfolio of brands by investing in new capabilities and on-trend platforms that are essential to long-term sales growth. At the same time, we are focused on sustainable cost reductions that are delivering significant bottom-line benefits. For these reasons, we remain confident in achieving our long-term objectives and delivering continued shareholder value."

NON-GAAP MEASURES AND SEGMENT RESULTS

Beginning May 1, 2016, the Company redefined certain non-GAAP measures and modified its segment profit calculation to exclude amortization expense related to intangible assets, including any related impairment charges. Prior year results have been modified to conform to the new presentation. Additional information is included in the Company's Form 8-K, dated July 25, 2016.


FIRST QUARTER CONSOLIDATED RESULTS



                                                        Three Months Ended July 31,
                                                        ---------------------------

                                                                                                                                                       % Increase

                                                                              2016                                                      2015             (Decrease)
                                                                              ----                                                      ----             ---------

                                              (Dollars and shares in millions, except per share
                                                                    data)


    Net sales                                                             $1,815.8                                                  $1,952.0                        (7%)


    Operating income                                                        $293.8                                                    $267.1                         10%

    Adjusted operating
     income                                                                  364.0                                                     356.1                          2%


    Net income per
     common share -
     assuming dilution                                                       $1.46                                                     $1.14                         28%

    Adjusted earnings
     per share                                                                1.86                                                      1.60                         16%


    Weighted-average
     shares outstanding
     - assuming
     dilution                                                                116.5                                                     119.6                        (3%)


    Results for the three months ended July 31, 2015, include the Company's former U.S. canned milk business, which was divested on December 31, 2015.

Net Sales

Net sales decreased $136.2 million, including $39.5 million attributed to the divested U.S. canned milk business. Excluding the noncomparable divested business and foreign currency exchange, net sales decreased $92.1 million, or 5 percent. This was driven by a 4 percentage point impact of lower net price realization, which was mostly attributed to coffee. Unfavorable volume/mix, driven by the U.S. Retail Pet Foods segment, also contributed to lower net sales.

Operating Income

Gross profit decreased $6.0 million, or 1 percent, reflecting lower net pricing and the loss of U.S. canned milk profits. These factors were mostly offset by a reduction in commodity costs, primarily attributed to green coffee, and incremental synergy realization. Selling, distribution, and administrative ("SD&A") expenses decreased $31.6 million, or 8 percent, primarily driven by synergy realization and reduced selling expense. Operating income increased $26.7 million, or 10 percent, primarily reflecting the lower SD&A expenses.

On a non-GAAP basis, adjusted gross profit decreased $22.8 million, or 3 percent, with the primary difference from GAAP results being the exclusion of a $17.7 million favorable change in unallocated derivative gains and losses. Adjusted operating income increased $7.9 million, or 2 percent.

Other

Net interest expense decreased $2.9 million, due to reduced debt levels. Income taxes decreased $3.0 million as the increase in income before tax was offset by a lower effective tax rate of 32.9 percent. This represented a decrease from 38.8 percent in the prior year, which reflected higher deferred state tax expense and the impact of state tax law changes.

Cash provided by operating activities was $238.9 million. This compared to $307.0 million in the prior year, which benefited from a non-recurring $49.6 million tax refund.


FULL-YEAR OUTLOOK

The Company updated its full-year fiscal 2017 guidance as summarized below:



                                        Current      Previous
                                        -------      --------

    Comparable net sales increase
     (decrease) vs prior year        0% to (1%)           1%

    Adjusted earnings per share   $7.60 - $7.75 $7.60 - $7.75

    Free cash flow                 $1.0 billion  $1.0 billion

    Capital expenditures           $240 million  $240 million

    Effective tax rate                    33.5%         34.0%

Net sales are expected to decrease in the range of 2 percent to 3 percent from fiscal 2016, reflecting the U.S. canned milk divestiture. Excluding the impact of the divestiture, net sales are expected to range from flat to down 1 percent. The change in sales guidance is based on a reduced net sales forecast for U.S. Retail Pet Foods. The corresponding decrease in profit is expected to be offset by input cost decreases for U.S. Retail Consumer Foods and a lower effective tax rate compared to the previous estimate. Adjusted earnings per share is unchanged and expected to range from $7.60 to $7.75, based on 116.6 million shares outstanding. Included in earnings guidance is $100 million of incremental synergies in fiscal 2017.

FIRST QUARTER SEGMENT RESULTS

Dollar amounts in the segment tables below are reported in millions.



    U.S. Retail Coffee


                         Net         Segment           Segment

                        Sales         Profit        Profit Margin
                        -----         ------        -------------

    FY17 Q1 Results           $513.3         $173.8               33.9%

    Increase (decrease)
     vs prior year              (9%)             -      310bps

Segment net sales decreased $51.7 million, reflecting lower net price realization, which was primarily attributed to the impact of two 6 percent list price declines since the beginning of fiscal 2016. Favorable volume/mix for the Folgers(®) and Café Bustelo(®) brands was offset by declines for Dunkin' Donuts(®) K-Cup(®) pods, which were anticipated following the successful introduction of the product line at the beginning of fiscal 2016. Segment profit was comparable to the prior year primarily due to lower commodity costs and favorable Folgers(®) volume/mix being offset by lower net price realization and the reduced contribution from Dunkin' Donuts(®) K-Cup(®) pods.


    U.S. Retail Consumer
     Foods


                            Net         Segment           Segment

                           Sales         Profit        Profit Margin
                           -----         ------        -------------

    FY17 Q1 Results              $537.0         $111.4               20.7%

    Increase (decrease) vs
     prior year                    (8%)          (7%)      20bps

Segment net sales decreased $45.2 million, primarily reflecting the impact of $34.2 million of noncomparable net sales in the prior year related to the divested U.S. canned milk business. Excluding the impact of the divestiture, net sales decreased 2 percent. The decline reflected lower net price realization, primarily attributable to the Crisco(®), Pillsbury(®), and Jif(®) brands. Volume/mix was comparable to the prior year as contributions from the R.W. Knudsen Family(®) and Sahale Snacks(® )brands were offset by a decrease for the Smucker's(®) brand. Segment profit decreased $8.0 million, primarily reflecting the loss of U.S. canned milk profits.




    U.S. Retail Pet Foods


                            Net         Segment           Segment

                           Sales         Profit        Profit Margin
                           -----         ------        -------------

    FY17 Q1 Results              $519.5         $122.2               23.5%

    Increase (decrease) vs
     prior year                    (6%)            5%      230bps

Segment net sales decreased $30.4 million, primarily due to unfavorable volume/mix, which impacted net sales by 5 percentage points. This was driven by Kibbles 'n Bits(®) and Meow Mix(® )mainstream pet food, and the Natural Balance(®) brand, which benefited from initial shipments in the prior year related to distribution gains. A slight decline in net price realization also contributed to the decrease in net sales. Segment profit increased $5.4 million as synergy realization, lower commodity costs, and a decrease in marketing expense more than offset the impact of unfavorable volume/mix.



    International and
     Foodservice


                            Net         Segment          Segment

                           Sales         Profit       Profit Margin
                           -----         ------       -------------

    FY17 Q1 Results              $246.0         $39.5               16.1%

    Increase (decrease) vs
     prior year                    (3%)           9%      190bps

Segment net sales decreased $8.9 million, reflecting noncomparable sales of $5.3 million in the prior year related to the divested U.S. canned milk business and an unfavorable $4.6 million impact of foreign currency exchange. Favorable volume/mix, which contributed 2 percentage points of growth to net sales, was offset by a decrease in net price realization. Segment profit increased $3.4 million, resulting from favorable volume/mix and the net benefit of lower commodity costs and price, which more than offset the impact of the divested business and foreign currency exchange.

Conference Call

The Company will conduct an earnings conference call and webcast today, August 23, 2016, beginning at 8:30 a.m. Eastern time. To access the webcast, please visit jmsmucker.com/investor-relations.

The J. M. Smucker Company Forward-Looking Statements

This press release contains forward-looking statements, such as projected net sales, operating results, earnings, and cash flows that are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by those forward-looking statements. The risks, uncertainties, important factors, and assumptions listed and discussed in this press release, which could cause actual results to differ materially from those expressed, include: the ability to achieve synergies and cost savings related to the Big Heart Pet Brands acquisition in the amounts and within the time frames currently anticipated and to effectively manage the related integration costs; the ability to generate sufficient cash flow to meet the Company's deleveraging objectives; volatility of commodity, energy, and other input costs; risks associated with derivative and purchasing strategies employed to manage commodity pricing risks; the availability of reliable transportation on acceptable terms; the ability to implement and realize the full benefit of price changes, and the impact of the timing of the price changes to profits and cash flow in a particular period; the success and cost of marketing and sales programs and strategies intended to promote growth in the businesses, including the introduction of new products; general competitive activity in the market, including competitors' pricing practices and promotional spending levels; the impact of food security concerns involving either the Company's or its competitors' products; the impact of accidents, extreme weather, and natural disasters; the concentration of certain of the Company's businesses with key customers and suppliers, including single-source suppliers of certain key raw materials and finished goods, and the ability to manage and maintain key relationships; the timing and amount of capital expenditures and share repurchases; impairments in the carrying value of goodwill, other intangible assets, or other long-lived assets or changes in useful lives of other intangible assets; the impact of new or changes to existing governmental laws and regulations and their application; the outcome of tax examinations, changes in tax laws, and other tax matters; foreign currency and interest rate fluctuations; and risks related to other factors described under "Risk Factors" in other reports and statements filed with the Securities and Exchange Commission, including the Company's most recent Annual Report on Form 10-K. The Company undertakes no obligation to update or revise these forward-looking statements, which speak only as of the date made, to reflect new events or circumstances.

About The J. M. Smucker Company

For nearly 120 years, The J. M. Smucker Company has been committed to offering consumers quality products that bring families together to share memorable meals and moments. Today, Smucker is a leading marketer and manufacturer of consumer food and beverage products and pet food and pet snacks in North America. In consumer foods and beverages, its brands include Smucker's(®), Folgers(®), Jif(®), Dunkin' Donuts(®), Crisco(®), Pillsbury(®), R.W. Knudsen Family(®), Hungry Jack(®), Café Bustelo(®), Martha White(®), truRoots(®), Sahale Snacks(®), Robin Hood(®), and Bick's(®). In pet food and pet snacks, its brands include Meow Mix(®), Milk-Bone(®), Kibbles 'n Bits(®), Natural Balance(®), and 9Lives(®). The Company remains rooted in the Basic Beliefs of Quality, People, Ethics, Growth, and Independence established by its founder and namesake more than a century ago. For more information about the Company, visit jmsmucker.com.

The J. M. Smucker Company is the owner of all trademarks referenced herein, except for the following, which are used under license: Pillsbury(®) is a trademark of The Pillsbury Company, LLC, and Dunkin' Donuts(®) is a registered trademark of DD IP Holder, LLC.

Dunkin' Donuts(®) brand is licensed to The J. M. Smucker Company for packaged coffee products sold in retail channels such as grocery stores, mass merchandisers, club stores, and drug stores. This information does not pertain to Dunkin' Donuts(®) coffee or other products for sale in Dunkin' Donuts(®) restaurants. K-Cup(®) is a trademark of Keurig Green Mountain, Inc., used with permission.





                                                         The J. M. Smucker Company

                                           Unaudited Condensed Consolidated Statements of Income


                                                                Three Months Ended July 31,
                                                                ---------------------------

                                                                                                               % Increase

                                                                                     2016                 2015   (Decrease)
                                                                                     ----                 ----    ---------

                                                      (Dollars in millions, except per share data)


     Net sales                                                                   $1,815.8             $1,952.0         (7%)

     Cost of products sold                                                        1,093.1              1,223.3        (11%)

     Gross Profit                                                                   722.7                728.7         (1%)

     Gross margin                                                                   39.8%               37.3%


      Selling, distribution, and
      administrative expenses                                                       356.0                387.6         (8%)

     Amortization                                                                    51.7                 53.0         (2%)

     Other special project costs                                                     22.2                 22.9         (3%)

     Other operating income - net                                                   (1.0)               (1.9)       (47%)
     ---------------

     Operating Income                                                               293.8                267.1          10%

     Operating margin                                                               16.2%               13.7%


     Interest expense - net                                                        (41.5)              (44.4)        (7%)

     Other income - net                                                               1.1                  0.1          n/m
     ---------------

     Income Before Income Taxes                                                     253.4                222.8          14%

     Income taxes                                                                    83.4                 86.4         (3%)
     ------------

     Net Income                                                                    $170.0               $136.4          25%
     ==========



     Net income per common share                                                    $1.46                $1.14          28%
                                                                                    =====                =====          ===


     Net income per common share -

     assuming dilution                                                              $1.46                $1.14          28%
                                                                                    =====                =====          ===


     Dividends declared per common share                                            $0.75                $0.67          12%
     ===================================


     Weighted-average shares outstanding                                      116,334,440          119,621,753         (3%)
     ===============

     Weighted-average shares outstanding -

     assuming dilution                                                        116,475,496          119,634,958         (3%)
     ===============





                                                                The J. M. Smucker Company

                                                     Unaudited Condensed Consolidated Balance Sheets


                                                                       July 31, 2016                 April 30, 2016
                                                                       -------------                 --------------

                                                                   (Dollars in millions)

    Assets

    Current Assets:

                        Cash and cash
                        equivalents                                                         $109.6                       $109.8

                       Trade
                        receivables,
                        less allowance
                        for doubtful
                        accounts                                                             523.0                        450.1

                       Inventories                                                         1,014.6                        899.4

                        Other current
                        assets                                                                93.5                        114.1
                       --------------

                       Total Current Assets                                                1,740.7                      1,573.4


    Property, Plant, and Equipment -
     Net                                                                                 1,598.5                      1,627.7


    Other Noncurrent Assets:

                       Goodwill                                                            6,084.6                      6,091.1

                        Other intangible
                        assets -net                                                        6,440.5                      6,494.4

                        Other noncurrent
                        assets                                                               197.5                        197.5
                       ----------------

                       Total Other Noncurrent Assets                                      12,722.6                     12,783.0
                                                                                          --------                     --------

    Total Assets                                                                       $16,061.8                    $15,984.1
                                                                                       =========                    =========


    Liabilities and Shareholders' Equity

    Current Liabilities:

                       Accounts payable                                                     $452.0                       $459.4

                        Short-term
                        borrowings                                                           306.0                        284.0

                        Other current
                        liabilities                                                          530.4                        469.6
                       --------------

                       Total Current Liabilities                                           1,288.4                      1,213.0


    Noncurrent Liabilities:

                       Long-term debt                                                      5,045.7                      5,146.0

                        Other noncurrent
                        liabilities                                                        2,631.8                      2,616.6
                       ----------------

                       Total Noncurrent Liabilities                                        7,677.5                      7,762.6


    Shareholders' Equity                                                                 7,095.9                      7,008.5
                                                                                         -------                      -------

    Total Liabilities and
     Shareholders' Equity                                                              $16,061.8                    $15,984.1
                                                                                       =========                    =========



                                                                           The J. M. Smucker Company

                                                            Unaudited Condensed Consolidated Statements of Cash Flow


                                                                                         Three Months Ended July 31,
                                                                                         ---------------------------

                                                                                                                     2016                 2015
                                                                                                                     ----                 ----

                                                                                            (Dollars in millions)


    Operating Activities

                              Net income                                   $170.0                                           $136.4

                               Adjustments to
                               reconcile net
                               income to net cash

                               provided by
                               operations:

                              Depreciation                                   54.0                                             55.7

                              Amortization                                   51.7                                             53.0

                               Share-based
                               compensation
                               expense                                        8.1                                              7.7

                               Loss on
                               disposal of
                               assets -net                                    0.5                                              1.3

                               Other noncash
                               adjustments                                    0.2                                            (3.5)

                               Defined benefit
                               pension
                               contributions                                (0.8)                                           (0.9)

                               Changes in
                               assets and
                               liabilities,
                               net of effect

                               from businesses
                               acquired:

                                                   Trade receivables                                               (74.3)              (80.8)

                                                   Inventories                                                    (117.3)                 8.4

                                                    Accounts payable and accrued
                                                    items                                                            52.9               (16.7)

                                                   Income and other taxes                                            45.1                127.9

                              Other - net                                    48.8                                             18.5
                                                                             ----                                             ----

    Net Cash Provided by Operating Activities                                                                    238.9                307.0


    Investing Activities

                               Business acquired,
                               net of cash
                               acquired                                         -                                             7.9

                               Additions to
                               property, plant,
                               and equipment                               (50.2)                                          (53.0)

                              Other - net                                  (12.3)                                             7.0
                                                                         ------

    Net Cash Used for Investing Activities                                                                      (62.5)              (38.1)


    Financing Activities

                               Short-term
                               borrowings - net                              22.0                                             76.6

                               Repayments of long-
                               term debt                                  (100.0)                                         (250.0)

                               Quarterly dividends
                               paid                                        (77.8)                                          (76.4)

                               Purchase of
                               treasury shares                             (18.1)                                           (6.9)

                              Other - net                                     0.7                                              0.5
                                                                            ---

    Net Cash Used for Financing Activities                                                                     (173.2)             (256.2)

    Effect of exchange rate changes on cash                                                                      (3.4)               (4.7)
                                                                                                                  ----                 ----

    Net (decrease) increase  in cash and cash
     equivalents                                                                                                 (0.2)                 8.0

    Cash and cash equivalents at beginning of
     period                                                                                                      109.8                125.6
                                                                                                                 -----                -----

    Cash and Cash Equivalents at End of Period                                                                  $109.6               $133.6
                                                                                                                ======               ======



                                                                       The J. M. Smucker Company

                                                                    Unaudited Supplemental Schedule


                                                                                                      Three Months Ended July 31,
                                                                                                      ---------------------------

                                                                                                          % of                                       % of

                                                                                   2016               Net Sales                       2015        Net Sales
                                                                                   ----               ---------                       ----        ---------

                                                                                                      (Dollars in millions)


    Net sales                                                                  $1,815.8                                           $1,952.0

    Selling, distribution, and

    administrative expenses:

                                         Marketing                                              108.7                   6.0%                114.8            5.9%

                                         Selling                                                 65.0                   3.6%                 84.6            4.3%

                                         Distribution                                            60.2                   3.3%                 61.7            3.2%

                                         General and administrative                             122.1                   6.7%                126.5            6.5%
                                                                                              -----

    Total selling, distribution, and

    administrative expenses                                                      $356.0                   19.6%                     $387.6            19.9%
                                                                                 ======                    ====                      ======             ====


    Amounts may not add due to rounding.



                                                       The J. M. Smucker Company

                                                     Unaudited Reportable Segments


                                                         Three Months Ended July
                                                                   31,
                                                        ------------------------

                                                                             2016         2015
                                                                          ----         ----

                                                       (Dollars in millions)


    Net sales:

                   U.S. Retail Coffee                                     $513.3       $565.0

                   U.S. Retail Consumer Foods                              537.0        582.2

                   U.S. Retail Pet Foods                                   519.5        549.9

                   International and Foodservice                           246.0        254.9

    Total net sales                                                   $1,815.8     $1,952.0
                                                                      ========     ========


    Segment profit:

                   U.S. Retail Coffee                                     $173.8       $173.8

                   U.S. Retail Consumer Foods                              111.4        119.4

                   U.S. Retail Pet Foods                                   122.2        116.8

                   International and Foodservice                            39.5         36.1

    Total segment profit                                                $446.9       $446.1
                                                                        ======       ======

                   Amortization                                          $(51.7)     $(53.0)

                   Interest expense - net                                 (41.5)      (44.4)

                    Unallocated derivative gains
                    (losses)                                                 7.7       (10.0)

                    Cost of products sold -special
                    project costs                                          (4.0)       (3.1)

                   Other special project costs                            (22.2)      (22.9)

                   Corporate administrative expenses                      (82.9)      (90.0)

                   Other income - net                                        1.1          0.1

    Income before income
     taxes                                                              $253.4       $222.8
                                                                        ======       ======


    Segment profit margin:

                   U.S. Retail Coffee                                      33.9%       30.8%

                   U.S. Retail Consumer Foods                              20.7%       20.5%

                   U.S. Retail Pet Foods                                   23.5%       21.2%

                   International and Foodservice                           16.1%       14.2%


Non-GAAP Measures

The Company uses non-GAAP financial measures including: net sales excluding the noncomparable impact of the divestiture and foreign currency exchange; adjusted gross profit, operating income, income, and earnings per share; earnings before interest, taxes, depreciation, and amortization ("EBITDA"); and free cash flow, as key measures for purposes of evaluating performance internally. The Company believes that these measures provide useful information to investors because they are the measures used to evaluate performance on a comparable year-over-year basis. Non-GAAP profit measures exclude certain items affecting comparability which include merger and integration and restructuring costs ("special project costs") and unallocated gains and losses on commodity and foreign currency exchange derivatives ("unallocated derivative gains and losses"). The special project costs relate to specific merger and integration and restructuring projects and unallocated derivative gains and losses reflect the changes in fair value of the Company's commodity and foreign currency exchange contracts. Beginning May 1, 2016, the Company redefined the non-GAAP measures to also exclude amortization expense related to intangible assets, including any related impairment charges ("amortization"), and has modified prior year results to conform to the new definition. The Company believes that excluding amortization in its non-GAAP measures is more reflective of the Company's operating performance and the way in which the Company manages its business, as amortization is a non-cash expense and can be significantly affected by the timing and size of acquisitions. These non-GAAP financial measures are not intended to replace the presentation of financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). Rather, the presentation of these non-GAAP financial measures supplements other metrics used by management to internally evaluate its businesses, and facilitates the comparison of past and present operations and liquidity. These non-GAAP financial measures may not be comparable to similar measures used by other companies and may exclude certain nondiscretionary expenses and cash payments. A reconciliation of certain non-GAAP financial measures to the comparable GAAP financial measure for the current and prior year periods is included in the "Unaudited Non-GAAP Financial Measures" tables. The Company has also provided a reconciliation of non-GAAP financial measures for its fiscal 2017 outlook. As the amount of unallocated derivative gains and losses varies depending on market conditions and levels of derivative transactions with respect to a particular fiscal year, it is not determinable on a forward-looking basis and no guidance has been provided.





                                                                                                                          The J. M. Smucker Company

                                                                                                                    Unaudited Non-GAAP Financial Measures


                                                                                                            Three Months Ended July 31,
                                                                                                            ---------------------------

                                                                                                                                                                   Increase

                                                                                                                             2016                             2015 (Decrease)    %
                                                                                                                             ----                             ----  ---------  ---

                                                                                                             (Dollars in millions)


    Net sales reconciliation:

                              Net sales                                                                                  $1,815.8                         $1,952.0   $(136.2) (7%)

                              Milk divestiture                                                                                  -                          (39.5)      39.5    2%

                               Net sales excluding
                               divestiture                                                                               $1,815.8                         $1,912.5    $(96.7) (5%)

                              Foreign currency exchange                                                                       4.6                                -       4.6     -
                                                                                                                              ---                              ---       ---

                               Net sales excluding
                               divestiture and

                              foreign currency exchange                                                                  $1,820.4                         $1,912.5    $(92.1) (5%)
                              =========================


    Amounts may not add due to rounding.


    Net sales excluding divestiture has been adjusted for the noncomparable impact of the U.S. canned milk business divested on December 31, 2015.



                                                                        The J. M. Smucker Company

                                                                  Unaudited Non-GAAP Financial Measures


                                                                                                                                        Three Months Ended July 31,
                                                                                                                                        ---------------------------

                                                                                                                                                    2016                         2015
                                                                                                                                                    ----                         ----

                                                                                           (Dollars in millions, except per share data)


    Gross profit reconciliation:

                                                                   Gross profit                                                                   $722.7                       $728.7

                                                                   Unallocated derivative (gains) losses                                           (7.7)                        10.0

                                                                    Cost of products sold -special
                                                                    project costs                                                                    4.0                          3.1

                                                                   Adjusted gross profit                                                          $719.0                       $741.8
                                                                   =====================

                                                                   % of net sales                                                                  39.6%                       38.0%


    Operating income reconciliation:

                                                                   Operating income                                                               $293.8                       $267.1

                                                                   Amortization                                                                     51.7                         53.0

                                                                   Unallocated derivative (gains) losses                                           (7.7)                        10.0

                                                                    Cost of products sold -special
                                                                    project costs                                                                    4.0                          3.1

                                                                   Other special project costs                                                      22.2                         22.9

                                                                   Adjusted operating income                                                      $364.0                       $356.1
                                                                   =========================

                                                                   % of net sales                                                                  20.0%                       18.2%


    Net income reconciliation:

                                                                   Net income                                                                     $170.0                       $136.4

                                                                   Income taxes                                                                     83.4                         86.4

                                                                   Amortization                                                                     51.7                         53.0

                                                                   Unallocated derivative (gains) losses                                           (7.7)                        10.0

                                                                    Cost of products sold -special
                                                                    project costs                                                                    4.0                          3.1

                                                                   Other special project costs                                                      22.2                         22.9

                                                                   Adjusted income before income taxes                                            $323.6                       $311.8

                                                                   Income taxes, as adjusted                                                       106.4                        120.9

                                                                   Adjusted income                                                                $217.2                       $190.9
                                                                   ===============


    Weighted-average common shares outstanding                                                                                             115,805,073                  119,089,757

    Weighted-average participating shares outstanding                                                                                          529,367                      531,996
                                                                                                                                               -------                      -------

    Total weighted-average shares outstanding                                                                                              116,334,440                  119,621,753

    Dilutive effect of stock options                                                                                                           141,056                       13,205
                                                                                                                                               -------                       ------

    Total weighted-average shares outstanding - assuming dilution                                                                          116,475,496                  119,634,958
                                                                                                                                           ===========                  ===========


    Adjusted earnings per share                                                                                                   $1.86                           $1.60
                                                                                                                                  =====                           =====


                                                              The J. M. Smucker Company

                                                        Unaudited Non-GAAP Financial Measures


                                                                                              Three Months Ended July 31,
                                                                                              ---------------------------

                                                                                                          2016               2015
                                                                                                          ----               ----

                                                                                               (Dollars in millions)


    EBITDA reconciliation:

                                   Net income                                                           $170.0             $136.4

                                   Income taxes                                                           83.4               86.4

                                   Interest expense - net                                                 41.5               44.4

                                   Depreciation                                                           54.0               55.7

                                   Amortization                                                           51.7               53.0
                                   ------------

                                    Earnings before interest, taxes,
                                    depreciation, and amortization                                      $400.6             $375.9
                                   =================================

                                   % of net sales                                                        22.1%             19.3%


    Free cash flow reconciliation:

                                    Net cash provided by operating
                                    activities                                                          $238.9             $307.0

                                    Additions to property, plant, and
                                    equipment                                                           (50.2)            (53.0)
                                   --------------------

                                   Free cash flow                                                       $188.7             $254.0
                                   ==============

The following tables provide a reconciliation of the Company's fiscal 2017 guidance for estimated adjusted earnings per share and free cash flow.



                                                                                                              Year Ending April 30, 2017
                                                                                                              --------------------------

                                                                                                                                            Low High
                                                                                                                                            --- ----


    Net income per common share - assuming dilution reconciliation:

                                                                     Net income per common share -assuming
                                                                     dilution                                                             $5.85 $6.00

                                                                    Special project costs                                                  0.57  0.57

                                                                    Amortization                                                           1.18  1.18

                                                                    Adjusted earnings per share                                           $7.60 $7.75
                                                                    ===========================



                                                                                                              Year Ending April 30, 2017
                                                                                                              --------------------------

                                                                                                                 (Dollars in millions)

    Free cash flow reconciliation:

                                                                    Net cash provided by operating activities                            $1,240

                                                                     Additions to property, plant, and
                                                                     equipment                                                            (240)

                                                                    Free cash flow                                                       $1,000
                                                                    ==============

http://photos.prnewswire.com/prnvar/20071219/SMUCKERLOGO

Logo - http://photos.prnewswire.com/prnh/20071219/SMUCKERLOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/the-j-m-smucker-company-announces-fiscal-2017-first-quarter-results-300316938.html

SOURCE The J.M. Smucker Company