| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 263 | 226 | 229 | 245 | 261 | - | | Operating income (EBITDA) | -1,41 | 4,14 | 11,7 | 19,8 | 26,3 | - | | Operating profit (EBIT) | -16,0 | -8,32 | 0,61 | 7,91 | 14,5 | 70,0 | | Pre-Tax Profit (EBT) | - | -8,64 | 0,46 | - | - | - | | Net income | -20,7 | -10,6 | -1,88 | 6,48 | 11,4 | - | | EPS ( $) | -1,75 | -0,80 | -0,15 | 0,38 | 0,67 | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/10/2011
09:39pm | 03/07/2012
09:01pm | 03/05/2013
09:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | 31,5 | 22,1 | 8,20 | - | | Operating income (EBITDA) | -1,41 | 4,14 | 11,7 | 19,8 | 26,3 | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 10,2 | 10,7 | 5,25 | 8,69 | 9,85 | - | | Book Value Per Share (BVPS) | 0,60 $ | 0,15 $ | 0,85 $ | 1,40 $ | 2,10 $ | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 03/10/2011
09:39pm | 03/07/2012
09:01pm | 03/05/2013
09:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
