Notice Concerning Completion of the Interest Rate Swap Agreements

Japan Retail Fund Investment Corporation (Tokyo Stock Exchange Company Code: 8953)

News Release -January 30, 2015

Notice Concerning Completion of the Interest Rate Swap Agreements

Japan Retail Fund Investment Corporation (Tokyo Stock Exchange Company Code: 8953) announced today that it has concluded interest rate swap agreements as described below.

1. Summary of the contract of interest swap

Lender

Amount outstanding

Interest rate

Borrowing date

Maturity date (Note 2)

Debt term

Remaining term

Lender

Amount outstanding

From February 3,

2015 to maturity date

(Reference)

As of January 30, 2015 (Note 1)

Borrowing date

Maturity date (Note 2)

Debt term

Remaining term

Loan 1

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 5,000 million

Fixed

0.96175%

Variable

0.78091%

September 22,

2011

September 22,

2021

10 years

6.6 years

Loan 2

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 10,000 million

Fixed

0.88175%

Variable

0.73091%

September 22,

2011

March 22,

2021

9.5 years

6.1 years

Loan 3

Sumitomo Mitsui Banking

Corporation

¥ 2,000 million

Fixed

0.92425%

Variable

0.80091%

September 30,

2011

September 30,

2020

9 years

5.7 years

Loan 4

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 10,075 million

Fixed

0.80550%

Variable

0.68091%

September 22,

2011

September 18,

2020

9 years

5.6 years

Loan 5

Sumitomo Mitsui Banking

Corporation

¥ 3,000 million

Fixed

0.62700%

Variable

0.53091%

October 2,

2012

April 2,

2020

7.5 years

5.2 years

Loan 6

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 4,500 million

Fixed

0.62700%

Variable

0.53091%

October 2,

2012

April 2,

2020

7.5 years

5.2 years

Loan 7

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 13,000 million

Fixed

0.72500%

Variable

0.63091%

September 22,

2011

March 19,

2020

8.5 years

5.1 years

Loan 8

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 8,000 million

Fixed

0.66275%

Variable

0.58091%

December 21,

2011

December 20,

2019

8 years

4.9 years

Loan 9

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 7,500 million

Fixed

0.54900%

Variable

0.48091%

October 2,

2012

October 2,

2019

7 years

4.7 years

Loan 10

The Bank of Tokyo-Mitsubishi

UFJ, Ltd.

Mitsubishi UFJ Trust and Banking Corporation Sumitomo Mitsui Trust Bank, Limited

¥ 7,000 million

Fixed

0.58800%

Variable

0.53091%

December 21,

2011

June 21,

2019

7.5 years

4.4 years

(Note1) (Reference) Japanese Bankers Association Japanese Yen TIBOR for 3 months as of January 30, 2015 is applied as the base interest rate for valuable interest rate.
(Note 2) Method of borrowing and repayment of principal for the borrowings above are unsecured and unguaranteed, lump sum repayment.

2. Reason for completion of the contract of interest swap

JRF is continuously implements measures to further strengthen the financial stability by extending loan terms, diversifying maturity as well as lenders and fixing interest rates. This time, JRF contracts swap agreements to fix interest rates in a part of the existing borrowings listed in item 1 above and to hedge against risk on variable interest rates.

The increasing cost of interest will be offset by decrease in the cost of interest after executing the measures described in "Notice Concerning Issuance of Investment Corporation Bonds, Debt Financing and Completion of the Contract of Interest Swap, and Early Repayment" released on January 29, 2015.

3. Description of interest rate swap agreements

[Interest rate swap agreements]

Loan 1

Loan 2

Loan 3

Loan 4

Loan 5

1. Guarantor

The Bank of

Tokyo-Mitsubishi UFJ,

Ltd.

The Bank of

Tokyo-Mitsubishi UFJ,

Ltd.

The Bank of

Tokyo-Mitsubishi UFJ,

Ltd.

The Bank of

Tokyo-Mitsubishi UFJ,

Ltd.

Sumitomo Mitsui Trust

Bank, Limited

2. Estimated principal

¥5,000 million

¥10,000 million

¥2,000 million

¥10,075 million

¥3,000 million

3. Interest rate

Fixed interest

payment

0.36175%

0.33175%

0.30425%

0.30550%

0.27700%

3. Interest rate

Variable

interest receipt

Japanese Banker's Association Japanese Yen TIBOR for 3 months

4. Contract start date

February 3, 2015

5. Contract end date

September 22, 2021

March 22, 2021

September 30, 2020

September 18, 2020

April 2, 2020

6. Interest repayment date

Fixed interest payments and variable receipt are due on the 30thof June, September and December and the 31st of

March every year and on the principal repayment date. The first payment date is March 31, 2015.

Loan 6

Loan 7

Loan 8

Loan 9

Loan 10

1. Guarantor

Sumitomo Mitsui

Trust Bank, Limited

The Bank of Tokyo-Mitsubishi UFJ, Ltd.

Sumitomo Mitsui Trust

Bank, Limited

Sumitomo Mitsui Trust

Bank, Limited

The Bank of Tokyo-Mitsubishi UFJ, Ltd.

2. Estimated principal

¥4,500 million

¥13,000 million

¥8,000 million

¥7,500 million

¥7,000 million

3. Interest rate

Fixed interest

payment

0.27700%

0.27500%

0.26275%

0.24900%

0.23800%

3. Interest rate

Variable interest receipt

Japanese Banker's Association Japanese Yen TIBOR for 3 months

4. Contract start date

February 3, 2015

5. Contract end date

April 2, 2020

March 19, 2020

December 20, 2019

October 2, 2019

June 21, 2019

6. Interest repayment date

Fixed interest payments and variable receipt are due on the 30th of June, September and December and the 31st of

March of every year and on the principal repayment date. The first payment date is March 31, 2015.

*The variable interest rate will be fixed at 0.96175% for Loan 1, 0.88175% for Loan 2, 0.92425% for Loan 3, 0.80550% for Loan 4, 0.62700% for Loan 5,

0.62700% for Loan 6, 0.72500% for Loan 7, 0.66275% for Loan 8, 0.54900% for Loan 9, 0.58800% for Loan 10, with the contract of interest rate swap agreements.

Changes in fixed interest rate ratio

Fixed interest rate ratio

As of August 31, 2014 As of October 16, 2014(Note) After fixing interest rates

As of February 3, 2015

(including tenant leasehold and security deposit) 73.7% 76.7% 92.8%

Fixed interest rate ratio

(excluding tenant leasehold and security deposit)
(Note) For more details, please refer to "Notice Concerning Completion of the Interest Rate Swap Agreements" dated October 14, 2014.

4. Future outlook of JRF

There will be minimal impact on our operating results for the February 2015 fiscal period (from September 1, 2014 to February

28, 2015) and the August 2015 fiscal period (from March 1, 2015 to August 31, 2015); thus, our forecasts will not be revised.

About JRF:JRF is the third listed Japanese Real Estate Investment Trust ("J-REIT") and the first J-REIT to focus exclusively on retail properties. As of the date of this release, JRF owns 88 properties containing approximately 3.1 million square meters of leasable space.

Please refer to our website athttp://www.jrf-reit.com/english/index.html for further details.

Contacts:For further information relating to this press release as well as JRF and Mitsubishi Corp.-UBS Realty Inc., its Asset Manager, please feel free to contact: Mr. Fuminori Imanishi (Telephone Number: 81-3-5293-7080), Head of Retail Division at Mitsubishi Corp.-UBS Realty Inc.,

Investor Relations: Telephone Number: 81-3-5293-7081


E-mail: jrf-8953.ir@mc-ubs.com

This translation is for informational purposes only, and the Japanese language release should be referred to as the original.

distributed by