| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 1 373 | 1 805 | 1 682 | 1 687 | 1 837 | 2 016 | | Operating income (EBITDA) | 156 | 295 | 223 | 249 | 301 | 365 | | Operating profit (EBIT) | 97,4 | 231 | 153 | 151 | 206 | 282 | | Pre-Tax Profit (EBT) | - | - | -45,7 | - | - | - | | Net income | -61,8 | 71,6 | -57,7 | -55,0 | 16,9 | 123 | | EPS ( $) | -0,28 | 0,31 | -0,25 | -0,22 | 0,09 | 0,63 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 08/25/2010 08:05pm | 08/17/2011 08:05pm | 08/14/2012 08:05pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 407 | 429 | 481 | 315 | 809 | | Operating income (EBITDA) | 156 | 295 | 223 | 249 | 301 | 365 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 41,4 | 117 | 72,2 | 64,3 | 75,3 | 80,9 | | Book Value Per Share (BVPS) | - | 4,67 $ | 4,48 $ | 4,44 $ | 4,75 $ | 5,12 $ | | Cash Flow per Share | - | 0,88 $ | 0,52 $ | 0,91 $ | 1,06 $ | 1,28 $ | | Announcement Date | 08/25/2010 08:05pm | 08/17/2011 08:05pm | 08/14/2012 08:05pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|