Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Jiangxi Copper Co Ltd    600362   CNE0000019P0

JIANGXI COPPER CO LTD

 (600362)
0
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Jiangxi Copper Co Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales76 418117 641158 556164 518179 490204 452
Operating income (EBITDA)7 2958 8967 4668 2967 9628 371
Operating profit (EBIT)5 9087 7076 1856 5046 6617 231
Pre-Tax Profit (EBT)5 9807 6716 2756 4656 9477 715
Net income4 9076 5495 2165 2995 7076 360
EPS ( CNY)1,481,891,511,521,641,83
Dividend per Share ( CNY)0,200,700,500,500,540,63
Yield0,94%3,29%2,35%2,35%2,54%2,93%
Announcement Date03/31/2011
07:51am		03/27/2012
10:30pm		03/27/2013
09:02am		---
Finances - Leverage
Jiangxi Copper Co Ltd : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt5 4332 861-936--
Finance--1 306-1 4652 596
Operating income (EBITDA)7 2958 8967 4668 2967 9628 371
Leverage
(Debt/EBITDA)		0,74x0,32x-0,11x--
Capital Expenditure2 5682 6122 6923 2343 2563 388
Book Value Per Share (BVPS)9,85  CNY11,4  CNY12,4  CNY13,8  CNY15,1  CNY16,6  CNY
Cash Flow per Share-0,60  CNY1,92  CNY1,83  CNY0,84  CNY1,00  CNY1,67  CNY
Announcement Date03/31/2011
07:51am		03/27/2012
10:30pm		03/27/2013
09:02am		---
Balance Sheet Analysis
Jiangxi Copper Co Ltd : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 61 149 M CNY -
Company Value 62 085 M CNY 59 684 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 14,0x 13,0x
Capitalization / Revenue 0,37x 0,34x
EV / Revenue 0,38x 0,33x
EV / EBITDA 7,48x 7,50x
Yield (DPS / Price) 2,35% 2,54%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 3,95% 3,71%
operating laverage (Delta EBIT / Delta Sales) 1,37x 0,26x
Net Margin (Net Profit / Revenue) 3,22% 3,18%
ROA (Net Profit / Asset) 6,44% 6,67%
ROE (Net Profit / Equities) 11,1% 10,8%
Rate of Dividend 32,8% 32,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,97% 1,81%
Cash Flow / Sales (Taux d'autofinancement) 1,76% 1,93%
Capital Intensity (Assets / Sales) 0,50x 0,48x
Financial Leverage (Net Debt / EBITDA) 0,11x -0,18x
Price Earning Ratio
Jiangxi Copper Co Ltd : Price Earning Ratio
EPS & Dividend
Jiangxi Copper Co Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.