Member access

4-Traders Homepage  >  Shares  >  SHENZHEN STOCK EXCHANGE  >  Jizhong Energy Resources Co Ltd    000937   CNE0000010H6

No quotes available
-- CNY   --.--%
SummaryCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Jizhong Energy Resources C : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales30 27837 56930 07231 42732 13032 291
Operating income (EBITDA)6 1125 5754 9015 0575 7464 863
Operating profit (EBIT)-3 9932 9963 4243 7214 359
Pre-Tax Profit (EBT)-4 1763 1802 5802 9042 685
Net income-3 0492 2511 9012 1321 987
EPS ( CNY)1,041,320,970,830,930,88
Dividend per Share ( CNY)-0,250,250,220,210,24
Yield-2,10%2,10%1,82%1,80%2,05%
Announcement Date04/11/2011
04:31am		04/23/2012
10:30pm		04/08/2013
09:34am		---
Finances - Leverage
Jizhong Energy Resources C : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt-5 9307 5964 7553 624-
Finance-----1 805
Operating income (EBITDA)6 1125 5754 9015 0575 7464 863
Leverage
(Debt/EBITDA)		-1,06x1,55x0,94x0,63x-
Capital Expenditure-3 1493 2954 7504 8504 500
Book Value Per Share (BVPS)-6,17  CNY6,47  CNY7,27  CNY7,96  CNY8,30  CNY
Cash Flow per Share-1,32  CNY1,06  CNY1,90  CNY1,66  CNY1,74  CNY
Announcement Date04/11/2011
04:31am		04/23/2012
10:30pm		04/08/2013
09:34am		---
Balance Sheet Analysis
Jizhong Energy Resources C : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 27 477 M CNY -
Company Value 32 232 M CNY 31 101 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 14,3x 12,7x
Capitalization / Revenue 0,87x 0,86x
EV / Revenue 1,03x 0,97x
EV / EBITDA 6,37x 5,41x
Yield (DPS / Price) 1,82% 1,80%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 10,9% 11,6%
operating laverage (Delta EBIT / Delta Sales) 3,18x 3,87x
Net Margin (Net Profit / Revenue) 6,05% 6,64%
ROA (Net Profit / Asset) 5,30% 5,40%
ROE (Net Profit / Equities) 11,8% 12,3%
Rate of Dividend 26,0% 22,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   15,1% 15,1%
Cash Flow / Sales (Taux d'autofinancement) 14,0% 11,9%
Capital Intensity (Assets / Sales) 1,14x 1,23x
Financial Leverage (Net Debt / EBITDA) 0,94x 0,63x
Price Earning Ratio
Jizhong Energy Resources C : Price Earning Ratio
EPS & Dividend
Jizhong Energy Resources C : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.