Member access

4-Traders Homepage  >  Shares  >  Xetra  >  K S AG    SDF   DE000KSAG888

K S AG

 (SDF)

22
Real-time Quote. Real-time Tradegate - 06/19 03:58:30 pm
30.025 EUR   -0.15%
05/15 K S AG: ex-dividend day for annual dividend
05/09K S AG: quaterly earnings release
04/26 K S AG: K+S Launches Aid Project in Africa
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
K S AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales4 9945 1513 9354 0904 1784 196
Operating income (EBITDA)9751 2181 0381 0641 1011 099
Operating profit (EBIT)727976847821849822
Pre-Tax Profit (EBT)608887767719771746
Net income449564668534559541
EPS ( €)2,342,953,492,812,872,68
Dividend per Share ( €)1,001,30-1,281,291,25
Yield3,33%4,32%-4,24%4,28%4,16%
Announcement Date03/10/2011
06:01am
03/15/2012
06:31am
03/14/2013
06:14am
---
Finances - Leverage
K S AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt7336117566771 1171 489
Finance------
Operating income (EBITDA)9751 2181 0381 0641 1011 099
Leverage
(Debt/EBITDA)
0,75x0,50x0,73x0,64x1,01x1,36x
Capital Expenditure2012944669211 124981
Book Value Per Share (BVPS)13,8 €16,2 €-19,9 €21,5 €22,6 €
Cash Flow per Share4,34 €4,76 €-4,15 €4,30 €4,28 €
Announcement Date03/10/2011
06:01am
03/15/2012
06:31am
03/14/2013
06:14am
---
Balance Sheet Analysis
K S AG : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 5 755 M€ -
Company Value 6 432 M€ 6 872 M€
Valuation 2013e 2014e
PER (Price / EPS) 10,7x 10,5x
Capitalization / Revenue 1,41x 1,38x
EV / Revenue 1,57x 1,64x
EV / EBITDA 6,04x 6,24x
Yield (DPS / Price) 4,24% 4,28%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 20,1% 20,3%
operating laverage (Delta EBIT / Delta Sales) - 1,57x
Net Margin (Net Profit / Revenue) 13,1% 13,4%
ROA (Net Profit / Asset) 9,41% 9,22%
ROE (Net Profit / Equities) 15,3% 14,5%
Rate of Dividend 45,4% 44,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   22,5% 26,9%
Cash Flow / Sales (Taux d'autofinancement) 19,4% 19,7%
Capital Intensity (Assets / Sales) 1,39x 1,45x
Financial Leverage (Net Debt / EBITDA) 0,64x 1,01x
Price Earning Ratio
K S AG : Price Earning Ratio
EPS & Dividend
K S AG : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.