NORTHBROOK, Ill., May 4, 2015 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE:KS) today reported results for the first quarter ended March 31, 2015. As compared to 2014's first quarter, results for 2015's first quarter are below:


    --  Net sales of $546 million down $3 million, or 1 percent
    --  Net income of $26 million down $6 million, or 19 percent
    --  Adjusted net income of $29 million down $6 million, or 17 percent
    --  Adjusted EBITDA of $87 million down $9 million, or 9 percent
    --  Adjusted EBITDA margin of 15.8 percent, down from 17.4 percent
    --  Diluted EPS of $0.27 down $0.06 per share, or 18 percent
    --  Adjusted diluted EPS of $0.30 down $0.06 per share, or 17 percent

Roger W. Stone, Chairman and Chief Executive Officer, stated, "KapStone delivered lower first quarter earnings as our mills struggled with some temporary operational issues. Fiber costs were higher, particularly in the Pacific Northwest, and the stronger dollar compared to the Euro negatively impacted our sales in Europe and exports. Once again, the weather affected our operations with almost the same intensity as last year's Polar Vortex as only the timing and geographic locations impacted changed from last year. On the positive side, our corrugated products performed very well and shipments were up 6.5 percent on an average weekly basis over the first quarter of 2014."

First Quarter Operating Highlights

Consolidated net sales of $546 million in the first quarter of 2015 decreased by $3 million, or 1 percent compared to $549 million for the 2014 first quarter. The decrease is primarily due to $3 million reflecting a stronger U.S. dollar compared to the Euro which impacted sales in Europe and exports, and lower sales volume. The Company sold 661,000 tons of paper during the first quarter of 2015 compared to 673,000 tons a year earlier. The Company's average mill selling price of $683 per ton in the first quarter of 2015 decreased by $2 per ton compared to the first quarter of 2014, due to the stronger U.S. dollar and lower export prices partially offset by higher kraft paper prices.

Operating income of $47 million for the 2015 first quarter decreased by $11 million, or 19 percent, compared to the 2014 first quarter. The lower operating earnings primarily reflects lower productivity, 12,000 tons of lower sales volume, higher fiber costs and compensation costs and the stronger U.S. dollar which impacted prices in Europe and for exports, partially offset by lower planned outage costs.

Interest expense, net, was $6 million for the first quarter of 2015, down $3 million from a year ago as a result of a lower borrowings and interest rates. Our weighted average interest rate as of March 31, 2015 is 1.8 percent compared to 2.0 percent as of March 31, 2014.

The effective income tax rate for the 2015 first quarter was 34.8 percent compared to 34.3 percent for the 2014 first quarter.

Cash Flow and Working Capital

Cash and cash equivalents decreased by $18 million in the quarter ended March 31, 2015, from December 31, 2014 to $11 million. Operating activities used $4 million during the first quarter while financing activities generated $15 million. Capital expenditures in the first quarter were $29 million.

At March 31, 2015, the Company had approximately $270 million of working capital and $386 million of revolver borrowing capacity.

Conclusion

In summary, Stone commented, "I expect to see our operations perform better in the second quarter."

Conference Call

KapStone will host a conference call at 11:30 a.m. EDT, Tuesday, May 5, 2015, to discuss the Company's financial results for the 2015 first quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

Domestic: 866-515-2910
International: 617-399-5124
Participant Passcode: 51290081

A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.

Replay of the webcast will be available for 30 days on the Company's website following the call.

About the Company

Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is the fifth largest producer of containerboard and corrugated packaging products and is the largest kraft paper producer in the United States. The Company is the parent company of KapStone Kraft Paper Corporation and KapStone Container Corporation which includes four paper mills and 21 converting plants, respectively, across the U.S. The business employs approximately 4,600 people.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

Forward-Looking Statements

Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs and (7) the integration of the Longview acquisition. Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at http://www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.



                                  KapStone Paper and Packaging Corporation

                                     Consolidated Statements of Income

                             (In thousands, except share and per share amounts)

                                                (unaudited)


                                                                                           Fav / (Unfav)

                                                      Quarter Ended March 31,               Variance
                                                      -----------------------

                                                               2015                   2014                %
                                                               ----                   ----               ---


    Net sales                                              $546,289               $548,952                      -0.5%


    Cost and expenses:

     Cost of sales, excluding
      depreciation and
      amortization                                          382,198                383,248                       0.3%

     Depreciation and
      amortization                                           35,121                 32,709                      -7.4%

     Freight and distribution
      expenses                                               43,427                 40,732                      -6.6%

     Selling, general and
      administrative expenses                                38,194                 34,145                     -11.9%
                                                             ------                 ------                      -----

    Operating income                                         47,349                 58,118                     -18.5%


    Foreign exchange loss                                       885                     24                   -3587.5%

    Interest expense, net                                     6,413                  9,229                      30.5%
                                                              -----                  -----

    Income before provision
     for income taxes                                        40,051                 48,865                     -18.0%

    Provision for income taxes                               13,951                 16,766                      16.8%
                                                             ------                 ------                       ----

    Net income                                              $26,100                $32,099                     -18.7%
                                                            =======                =======                      =====


    Net income per share:

    Basic                                                     $0.27                  $0.34
                                                              =====                  =====

    Diluted                                                   $0.27                  $0.33
                                                              =====                  =====



    Weighted-average number of shares outstanding:

    Basic                                                96,123,351             95,720,328
                                                         ==========             ==========

    Diluted                                              97,662,608             97,315,766
                                                         ==========             ==========



    Effective income tax rate                                 34.8%                 34.3%
                                                               ====                   ====


                     Supplemental Information

                 GAAP to Non-GAAP Reconciliations

       ($ in thousands, except share and per share amounts)

                            (unaudited)


                                          Quarter Ended March 31,
                                          -----------------------

                                                  2015               2014
                                                  ----               ----

    Net Income (GAAP) to EBITDA (Non-
     GAAP) to Adjusted EBITDA (Non-
     GAAP):

    Net
     income
     (GAAP)                                    $26,100            $32,099

        Interest
        expense,
        net                                      6,413              9,229

        Provision
        for
        income
        taxes                                   13,951             16,766

        Depreciation
        and
        amortization                            35,121             32,709
                                                ------             ------

     EBITDA
     (Non-
     GAAP)                                     $81,585            $90,803
                                               =======            =======


     Acquisition,
     start
     up
     and
     other
     expenses                                    1,207              1,814

     Stock-
     based
     compensation
     expense                                     3,780              2,918
                                                 -----              -----

     Adjusted
     EBITDA
     (Non-
     GAAP)                                     $86,572            $95,535
                                               =======            =======


    Net Income (GAAP) to Adjusted Net
     Income (Non-GAAP):

    Net
     income
     (GAAP)                                    $26,100            $32,099

     Acquisition,
     start
     up
     and
     other
     expenses                                      794              1,188

     Stock-
     based
     compensation
     expense                                     2,485              1,911
                                                 -----              -----

     Adjusted
     Net
     Income
     (Non-
     GAAP)                                     $29,379            $35,198
                                               =======            =======


    Basic EPS (GAAP) to Adjusted Basic
     EPS (Non-GAAP):

    Basic
     EPS
     (GAAP)                                      $0.27              $0.34

     Acquisition,
     start
     up
     and
     other
     expenses                                     0.01               0.01

     Stock-
     based
     compensation
     expense                                      0.03               0.02

     Adjusted
     Basic
     EPS
     (Non-
     GAAP)                                       $0.31              $0.37
                                                 =====              =====


    Diluted EPS (GAAP) to Adjusted
     Diluted EPS (Non-GAAP):

     Diluted
     earnings
     per
     share
     (GAAP)                                      $0.27              $0.33

     Acquisition,
     start
     up
     and
     other
     expenses                                     0.01               0.01

     Stock-
     based
     compensation
     expense                                      0.02               0.02

     Adjusted
     Diluted
     EPS
     (Non-
     GAAP)                                       $0.30              $0.36
                                                 =====              =====


                                         KapStone Paper and Packaging Corporation

                                                Consolidated Balance Sheets

                                                      (In thousands)



                                                       March 31,                  December 31,

                                                                       2015                          2014
                                                                       ----                          ----

                                                      (unaudited)

    Assets

    Current assets:

       Cash
        and
        cash
        equivalents                                                 $10,545                       $28,467

        Trade
        accounts
        receivable,
        net
        of
        allowances                                                  255,435                       228,740

        Other
        receivables                                                  13,779                        12,833

       Inventories                                                  255,507                       238,329

        Prepaid
        expenses
        and
        other
        current
        assets                                                       16,814                         7,172

     Total
     current
     assets                                                         552,080                       515,541
                                                                    -------                       -------


     Plant,
     property
     and
     equipment,
     net                                                          1,384,786                     1,386,670

     Other
     assets                                                          10,296                        10,135

     Intangible
     assets,
     net                                                            106,662                       110,077

    Goodwill                                                        533,851                       533,851
                                                                    -------                       -------

     Total
     assets                                                      $2,587,675                    $2,556,274
                                                                 ==========                    ==========



    Liabilities and Stockholders' Equity

    Current liabilities:

     Short-
     term
     borrowings                                                     $10,000           $                 -

       Other
       current
       borrowings                                                     6,615                             -

     Dividend
     payable                                                          9,721                         9,911

     Accounts
     payable                                                        150,788                       149,600

     Accrued
     expenses                                                        46,972                        48,340

     Accrued
     compensation
     costs                                                           46,012                        62,491

     Accrued
     income
     taxes                                                            9,668                         6,477

     Deferred
     income
     taxes                                                            1,804                         1,990

     Total
     current
     liabilities                                                    281,580                       278,809
                                                                    -------                       -------


     Long-
     term
     debt,
     net
     of
     current
     portion                                                      1,055,014                     1,046,063

     Pension
     and
     post-
     retirement
     benefits                                                        29,582                        32,800

     Deferred
     income
     taxes                                                          415,067                       412,293

     Other
     liabilities                                                      7,895                         8,182
                                                                      -----                         -----

     Total
     other
     liabilities                                                  1,507,558                     1,499,338
                                                                  ---------                     ---------


    Stockholders' equity:

     Common
     stock
     $0.0001
     par
     value                                                               10                            10

     Additional
     paid-
     in
     capital                                                        259,260                       255,505

     Retained
     earnings                                                       591,053                       574,601

     Accumulated
     other
     comprehensive
     (loss)
     income                                                        (51,786)                     (51,989)
                                                                    -------                       -------

     Total
     stockholders'
     equity                                                         798,537                       778,127

     Total
     liabilities
     and
     stockholders'
     equity                                                      $2,587,675                    $2,556,274
                                                                 ==========                    ==========


              KapStone Paper and Packaging Corporation

                Consolidated Statement of Cash Flows

                           (In thousands)

                             (unaudited)


                                              Quarter Ended March 31,
                                              -----------------------

                                                     2015                   2014
                                                     ----                   ----

    Operating activities:

       Net
        income                                    $26,100                $32,099

       Adjustments to reconcile net income
        to net cash provided by

       operating activities:

        Depreciation
        and
        amortization                               35,121                 32,709

       Stock-
        based
        compensation
        expense                                     3,780                  2,918

       Pension
        and
        postretirement                            (2,892)               (4,080)

      Excess
       tax
       benefit
       for
       stock-
       based
       compensation                               (1,391)               (2,221)

        Amortization
        of debt
        issuance
        costs                                       1,007                  1,452

       Loss on
        disposal
        of
        fixed
        assets                                        178                    979

       Deferred
        income
        taxes                                       1,864                  3,323

       Changes
        in
        operating
        assets
        and
        liabilities                              (67,679)              (28,228)

    Net cash
     (used
     in)
     provided
     by
     operating
     activities                                  $(3,912)               $38,951
                                                  -------                -------


    Investing activities:

       Capital
        expenditures                             (28,762)              (32,420)

    Net cash
     used in
     investing
     activities                                 $(28,762)             $(32,420)
                                                 --------               --------



    Financing activities:

    Proceeds
     from
     revolving
     credit
     facility                                     $86,400                $56,500

     Repayments
     on
     revolving
     credit
     facility                                    (76,400)              (56,500)

    Proceeds
     from
     receivables
     credit
     facility                                      12,962                      -

     Repayments
     on
     receivables
     credit
     facility                                     (4,962)                     -

    Payments
     on long-
     term
     debt                                               -               (1,175)

    Proceeds
     from
     other
     current
     borrowings                                     6,615                  6,300

     Repayments
     on
     other
     current
     borrowings                                         -               (1,673)

    Cash
     dividend
     paid                                         (9,838)                     -

    Payment
     of
     withholding
     taxes
     on
     vested
     stock
     awards                                       (2,322)               (1,641)

    Proceeds
     from
     exercises
     of stock
     options                                          491                    214

    Proceeds
     from
     issuance
     of
     shares
     to ESPP                                          415                    205

    Excess
     tax
     benefit
     from
     stock-
     based
     compensation                                   1,391                  2,221

    Net cash
     provided
     by
     (used
     in)
     financing
     activities                                   $14,752                 $4,451
                                                  -------                 ------


    Net
     (decrease)
     /
     increase
     in cash
     and
     cash
     equivalents                                 (17,922)                10,982

    Cash and
     cash
     equivalents-
     beginning
     of
     period                                        28,467                 12,967

    Cash and
     cash
     equivalents-
     end of
     period                                       $10,545                $23,949
                                                  =======                =======

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/kapstone-reports-first-quarter-results-300076953.html

SOURCE KapStone Paper and Packaging Corporation