Microsoft Word - JUNE 2015 QUARTERLY REPORT AND APPENDIX 5B Final 31072015.docx


JUNE 2015 QUARTERLY REPORT AND APPENDIX 5B Group Operation Highlights

The Echidna‐1 exploration well in exploration Block S‐M‐1102, Santos Basin Brazil, discovered a 39 degree API gravity oil accumulation, intersecting a 213 metre gross oil column (104 metres net pay) in the Paleocene and Maastrichtian aged reservoir intervals.

The Echidna‐1 light oil discovery is adjacent (approximately 20 kilometres) to the Kangaroo oil discovery, providing potential incremental resources to any possible integrated production hub development.

A production test at Echidna‐1 was conducted over the Paleocene reservoir section, with a facility constrained stabilised flow rate of 4,650 bopd.

Production test results at Echidna‐1 and Kangaroo‐2 indicate horizontal production wells in each discovery can be expected to produce in excess of 10,000 bopd.

The Levitt‐1 exploration well spudded in exploration permit WA‐482‐P, Carnarvon Basin Australia, during July 2015. Current depth is 4,425 mRT. Total depth is expected to be reached during August 2015.

Karoon Gas Australia Ltd

Operational Summary

Australia

Carnarvon Basin Permit WA‐482‐PKAR 50% Interest, Non‐Operator

Exploration permit WA‐482‐P is located in the Carnarvon Basin, approximately 300 kilometres offshore from the northwestern Australian Coast in a water depth of between 400 and 2,000 metres. The permit covers an area of 13,539 square kilometres.
The permit is highly prospective for oil, with a gross unrisked prospective resource best estimate of
2.2Bn bbls (net 1.1Bn bbls) 1 as assessed by DeGolyer and MacNaughton during April 2014.

Drill Program

Drilling of the first exploration well, Levitt‐1, operated by Quadrant Energy Australia Limited (formerly Apache) commenced during July 2015. The 'Ocean America' semi‐submersible drilling rig is being used to drill the well.
Since the Levitt‐1 Progress Report No 2 was announced on 20 July 2015, the 12‐1/4" hole section was drilled 1,507 metres from 2,918 mRT to the current depth of 4,425 mRT. Preparations are underway to commence running 9‐5/8" casing prior to drilling ahead in the 8‐1/2" hole section. Total depth is expected to be reached during August 2015.
Levitt‐1 is designed to test the presence of a working petroleum system generating from the Wigmore sub‐basin. The sub‐basin contains a significant thickness of Jurassic source rocks of the same age as those known to charge petroleum accumulations elsewhere in the basin.
The primary well target is the North Rankin Formation, with the secondary target the Legendre Formation. Both formations are expected to receive hydrocarbons migrating from the oil mature early Jurassic source kitchen. A successful result would open up a new exploration play in the Carnarvon Basin.
The Levitt prospect has a net unrisked prospective resource best estimate to Karoon of 110 mmbbls1.

3D Seismic Acquisition, Processing and Interpretation

Pre‐stack depth migration processing of the Chrysalids marine 3D seismic survey data continued during the quarter.
The acquisition of a regional third party Capreolus 3D seismic survey, which commenced during the
March quarter 2015, also remained ongoing. The survey is expected to cover a minimum area of
22,130 square kilometres with high resolution broadband 3D seismic survey, including a significant
area over the eastern part of the permit. The joint operation is licencing 5,256 square kilometres of the survey data being acquired over the eastern part of the permit.
The eastern part of the permit is of significant interest with a number of interesting structures identified from historical 2D seismic data in a relatively underexplored part of the north‐west shelf. The provision of high quality 3D seismic data is expected to better define, risk and rank identified leads.

Browse Basin Permit WA‐314‐PKAR 100% Interest, Operator

Exploration permit WA‐314‐P is located in the Browse Basin, approximately 350 kilometres offshore from the northwestern Australian coast in an average water depth of 500 metres. The permit covers an area of 1,953 square kilometres.
The current Year 6 work program commitment consists of geological and geophysical studies.

1 Refer to the Prospective Resource Statement on page 5

Karoon Gas Australia Ltd

3D Seismic Interpretation

Interpretation of the Kraken 3D seismic data (acquired during August 2013) over the Elvie prospect was completed during the quarter.
Following interpretation of the new Kraken 3D seismic data, evidence of hydrocarbons generating from a kitchen to the northwest of the Elvie structure suggests the kitchen is oil prone. Previous expectations were the Elvie prospect was wet gas only.
The new high resolution 3D seismic data has allowed identification of both an oil prone kitchen to the north of Elvie and a new turbidite sandstone play in the Tertiary aged sediments at the prospect.

Farm‐out Status Update

Active discussions with interested parties remained ongoing during the quarter.

Brazil

Santos Basin Blocks S‐M‐1037, S‐M‐1101, S‐M‐1102, S‐M‐1165 and S‐M‐1166

KAR 65% Interest, Operator

Karoon's 65% owned exploration blocks in the Santos Basin, are located approximately 200 kilometres off the coast of the State of Santa Catarina, Brazil in an average water depth of approximately
400 metres. The blocks cover an area of 549 square kilometres.
Following the farm‐out of a 35% interest to Pacific Rubiales, an initial 3 well exploration drilling campaign during 2013 delivered the Kangaroo and Bilby oil discoveries.
During 2014, a second phase drilling campaign commenced focusing on the appraisal of the Kangaroo oil discovery and exploration of nearby prospects, Kangaroo West and Echidna. The Kangaroo‐2 appraisal well, up‐dip and down‐dip sidetrack program and production test confirmed the presence of an oil resource and good reservoir productivity.
The Echidna‐1 exploration well drilled during the quarter made an additional significant light oil discovery with strong reservoir productivity. Following completion of the well, the current work program period finished on 29 June 2015.
Having satisfied all firm work program commitments outlined in the Discovery Appraisal Plan (Plano de Avaliação de Descobertas or 'PAD'), approved during December 2013, a revised PAD was submitted during June 2015 to the Agência Nacional do Petróleo, Gás Natural e Biocombustíveis ('ANP') for the contingent follow‐on work program. Regulatory approval is expected during the coming months.

Drill Campaign

During the quarter, the Echidna‐1 exploration well in Block S‐M‐1102 was drilled to a depth of
2,379 mRT and intersected a 213 metre gross oil column, with 104 metres net pay in the Paleocene and Maastrichtian aged reservoir intervals.
A production test was conducted over the Paleocene reservoir section with a facility constrained stabilised flow rate of 4,650 bopd achieved over a two hour period from the Paleocene reservoirs, with a flowing well head pressure of 504 psia on a 1" choke.
Oil samples recovered during the test measured 39 degree API gravity oil with a gas to oil ratio of
701 scf/stb, no measurable CO2 or H2S present, and no sand production.
Based on the production test results at Echidna‐1 and Kangaroo‐2, Karoon estimates horizontal production wells in each discovery can be expected to produce in excess of 10,000 bopd.

Karoon Gas Australia Ltd

3D Seismic Processing and Interpretation

Seismic processing, interpretation and quantitative interpretation studies were ongoing during the quarter.

Farm‐out Status Update

Karoon is in the process of providing the well data from the most recent campaign to interested parties, with farm‐out discussions continuing during the quarter. A formal data room process is expected to commence during the last quarter of calendar year 2015.

Santos Basin Block S‐M‐1352

KAR 20% Interest, Non‐Operator

Block S‐M‐1352, Santos Basin, is located approximately 200 kilometres off the coast of the State of Santa Catarina, Brazil, in an average water depth of approximately 300 metres. The block covers an area of 50 square kilometres.
Due to the limited recoverable resource estimate of the Bauna Sul oil discovery and timing restrictions on a development decision, an application was made during the quarter by the Operator to the ANP to relinquish the block.
The remaining 80% interest in Block S‐M‐1352 is held by Petrobras, the Operator.

Peru

Tumbes Basin Block Z‐38

KAR 75% Interest, Operator

Exploration Block Z‐38 is located in the Tumbes Basin, approximately 10 kilometres offshore from the northwest coast of Peru in a water depth of between 300 and 3,000 metres. The block covers an area of 4,750 square kilometres.
Block Z‐38 is currently in force majeure. The current third period term has approximately 22 months remaining once force majeure is lifted.

Drill Planning

Pre‐drill planning was ongoing through the quarter in preparation for the initial exploration drilling campaign.

Farm‐out Status Update

Active discussions with interested parties remained ongoing during the quarter.

Marañón Basin Block 144

KAR 100% Interest, Operator

Exploration Block 144, Marañón Basin, is located onshore Peru on the eastern side of the Andes mountain range. The block covers an area of 6,836 square kilometres.
The block is currently in force majeure while social programs and government introductions to the indigenous communities are completed. Block 144 work program commitments will resume once force majeure is lifted.
During the quarter, Karoon continued its geotechnical, social and environmental work in the block.

Karoon Gas Australia Ltd

Farm‐out Status Update

Following the commencement of a formal farm‐out process during the previous quarter, the data room process is underway and active discussions with interested parties remained ongoing during the quarter.

Prospective Resources Statement, WA‐482‐P, Carnarvon Basin, Australia

WA‐482‐P prospective resource volume estimates have been independently assessed by DeGolyer and MacNaughton on a probabilistic basis and disclosed in Karoon's 30 April 2014 ASX announcement.
Karoon is not aware of any new information or data that materially affects the resource estimates and all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed.
The estimated quantities of petroleum that may potentially be recovered by the application of a future development project relate to undiscovered accumulations. These estimates have both an associated risk of discovery and a risk of development. Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially moveable hydrocarbons. There is no certainty that any portion of the prospective resource estimated on behalf of Karoon will be discovered. If discovered, there is no certainty that it will be commercially viable to produce any portion of the prospective resources evaluated.

Karoon Gas Australia Ltd

ASX QUARTERLY FINANCIAL REPORT FOR THE QUARTER ENDED 30 JUNE 2015 Appendix 5B (Unaudited)

Introduced 1/7/96. Origin: Appendix 8. Amended 1/07/97, 1/07/98, 30/09/01, 01/06/10, 17/12/10, 1/05/13.


Name of entity

Karoon Gas Australia Ltd

ABN Quarter ended ('Current Quarter')

53 107 001 338 30 June 2015

Consolidated statement of cash flows Cash flows related to operating activities

1.1 Receipts from product sales and related debtors
1.2 Payments for:
(a) exploration and evaluation
(b) development
(c) production
(d) administration
1.3 Dividends received
1.4 Interest and other items of a similar nature
received
1.5 Interest and other costs of finance paid
1.6 Income taxes (paid)/ refund
1.7 Other - GST/VAT refunds/ (payments)

Net operating cash flows

Karoon Gas Australia Ltd

Current Quarter

$A'000

Year to date

(12 months)

$A'000

1.13 Total operating and investing cash flows

(brought forward)

(84,221)

428,211

Cash flows related to financing activities

1.14 Proceeds from issues of shares, options, etc.

1.15 Share buy‐back (on‐market)

1.16 Proceeds from borrowings

1.17 Repayment of borrowings

1.18 Dividends paid

1.19 Other - Equity raising costs

Net financing cash flows

(30,717)

21,450 (21,552)

Cash flows related to financing activities

1.14 Proceeds from issues of shares, options, etc.

1.15 Share buy‐back (on‐market)

1.16 Proceeds from borrowings

1.17 Repayment of borrowings

1.18 Dividends paid

1.19 Other - Equity raising costs

Net financing cash flows

(30,819)

Net increase (decrease) in cash held

1.20 Cash as at beginning of Current Quarter/ year to date

1.21 Exchange rate adjustments to item 1.20

1.22 Cash as at end of Current Quarter

(84,221)

639,343

(2,031)

397,392

39,013

116,686

Net increase (decrease) in cash held

1.20 Cash as at beginning of Current Quarter/ year to date

1.21 Exchange rate adjustments to item 1.20

1.22 Cash as at end of Current Quarter

553,091

553,091

Payments to directors of the entity and associates of the directors, related entities of the entity and associates of the related entities

Current Quarter
$A'000
1.23 Aggregate amount of payments to the parties included in item 1.2 610
1.24 Aggregate amount of loans to the parties included in item 1.10 Nil

1.25 Explanation necessary for an understanding of the transactions
Directors' remuneration included in 1.23: $531,675
Consulting fees included in 1.23: $78,201

Non‐cash financing and investing activities


2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
Following a decision by the Board of Directors, during the quarter an application to relinquish Block S‐M‐1352 (Santos Basin, Brazil), in good standing, was submitted to the ANP by the Operator. Accordingly, the carrying value of capitalised exploration and evaluation expenditure for the block was fully written off as at 30 June 2015 (fully impaired in the 31 December 2014 Interim Financial Report).

2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Nil

Karoon Gas Australia Ltd

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1 Loan facilities
3.2 Credit standby arrangements

Estimated cash outflows for the next quarter

$A'000
4.1 Exploration and evaluation expenditure 41,900
4.2 Development expenditure Nil
4.3 Production expenditure Nil
4.4 Administration expenditure 4,400

Total 46,300 Reconciliation of cash

Reconciliation of cash as at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows

Changes in interests in petroleum tenements

6.1 Interests in petroleum tenements relinquished, reduced or lapsed
6.2 Interests in petroleum tenements acquired or increased

Karoon Gas Australia Ltd

Issued and quoted securities as at end of Current Quarter

Description includes rate of interest and any redemption or conversion rights together with prices and

dates.

7.12 Unsecured notes (totals only)

Karoon Gas Australia Ltd

Compliance statement

A. This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act 2001 or other standards acceptable to ASX (see note 5).
B. This statement does give a true and fair view of the matters disclosed. Signed: ............................................................ Date: 31 July 2015
(Company Secretary)
Print name: Scott Hosking

Notes:

1 The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
2 The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests in petroleum tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint operating agreement and there are conditions precedent which will change its percentage interest in a petroleum tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
4 The definitions in, and provisions of, AASB 6 'Exploration for and Evaluation of Mineral

Resources' and AASB 107 'Statement of Cash Flows' apply to this report.

5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==

Karoon Gas Australia Ltd

Appendix 1

Schedule of Interests in Petroleum Tenements Held by the Karoon Gas Australia Ltd Group As at 30 June 2015

(1)

(2)

(3)

(4)

(1) 1.5% over‐riding royalty for first five years of production, going to 2% thereafter.
(2) Liberty Petroleum Corporation is entitled to certain milestone cash bonuses and a royalty in the event of production.
(3) An application was made during the quarter by the Operator to the ANP to relinquish the
block.
(4) The Group's 75% equity interest is subject to completion of farm‐in obligations.

Karoon Gas Australia Ltd

distributed by